XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2012
Allowance For Loan Losses [Abstract]  
Activity In The Allowance For Loan Losses

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2012

 

 

 

 

 

 

 

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

 

Centennial loan put

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

Beginning balance

$     16,950

$     15,539

$     14,433

$     15,692

$     5,830

$     -

$        -

$   68,444

 

     Charge-offs

4,538

4,934

4,320

3,922

1,253

-

-

18,967

 

  Recoveries

468

92

67

609

707

-

-

1,943

 

       Net Charge-offs

4,070

4,842

4,253

3,313

546

-

-

17,024

 

     Provision

5,448

1,309

(433)

1,489

525

-

-

8,338

 

Ending balance

$     18,328

$     12,006

$     9,747

$     13,868

$     5,809

$     -

-

$   59,758

 

Provision for Centennial

      loan  put

 

-

 

-

 

-

 

-

 

-

 

-

 

662

 

662

 

Allowance for Credit Losses

$     18,328

$     12,006

$     9,747

$     13,868

$     5,809

$     -

$    662

$  60,420

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2011

 

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

Total

(In thousands)

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance

$     11,555

$     24,369

$     70,462

$     30,259

$     6,925

$     5

$   143,575

     Charge-offs

1,841

1,785

3,420

2,487

1,973

-

11,506

  Recoveries

569

802

96

501

390

3

2,361

       Net Charge-offs

1,272

983

3,324

1,986

1,583

(3)

9,145

     Provision

1,508

1,834

4,697

4,142

1,923

(4)

14,100

Ending balance

$     11,791

$     25,220

$     71,835

$     32,415

$     7,265

$     4

$   148,530

Composition Of The Allowance For Loan Losses

 

March 31, 2012

 

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

Total

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

Ending allowance balance attributed to loans:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$4,704         

 

$         1,506

 

$       2,096

 

$        1,199

 

$             -

 

$        -

 

$      9,505

Collectively evaluated for impairment

 

13,624

 

10,500

 

7,651

 

12,669

 

5,809

 

-

 

50,253

Total ending allowance balance

$       18,328

$       12,006

$       9,747

$      13,868

   $   5,809

$        -

$    59,758

 

 

 

 

 

 

 

 

Loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$       40,210

 

$       43,265

 

$       52,046

 

$      43,752

 

$            20

 

$        -

 

$    179,293

Loans collectively evaluated for impairment

 

712,182

 

1,045,083

 

151,769

 

1,623,947

 

610,160

 

1,949

 

4,145,090

Total ending loan balance

$     752,392

$   1,088,348

$     203,815

$ 1,667,699

$   610,180

$ 1,949

$ 4,324,383

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

11.70%

3.48%

                   4.03%

2.74%

-%

-%

5.30%

Loans collectively evaluated for impairment

1.91%

1.00%

5.04%

0.78%

0.95%

    -%

1.21%

Total ending loan balance

2.44%

1.10%

4.78%

0.83%

0.95%

-%

1.38%

 

 

 

 

 

 

 

 

Recorded investment:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$       40,241

 

$       43,305

 

$       52,106

 

$      43,752

 

$            20

 

$        -

 

$    179,424

Loans collectively evaluated for impairment

 

715,590

 

1,048,838

 

152,282

 

1,627,708

 

612,740

 

2,001

 

4,159,159

Total ending loan balance

$     755,831

$   1,092,143

$      204,388

$ 1,671,460

$    612,760

$ 2,001

$ 4,338,583

 


 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

(In thousands)

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

Total

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

Ending allowance balance attributed to loans:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$5,819

 

$4,431

 

$3,414

 

$2,271

 

$-

 

$-

 

$15,935

Collectively evaluated for impairment

 

11,131

 

11,108

 

11,019

 

13,421

 

5,830

 

-

 

52,509

Total ending allowance balance

$     16,950

$     15,539

$     14,433

$     15,692

$     5,830

$     -

$     68,444

 

 

 

 

 

 

 

 

Loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$40,621

 

$51,978

 

$50,240

 

$44,276

 

$20

 

$-

 

$187,135

Loans collectively evaluated for impairment

 

703,176

 

1,056,596

 

167,306

 

1,584,342

 

616,485

 

2,059

 

4,129,964

Total ending loan balance

$743,797

$1,108,574

$217,546

$1,628,618

$616,505

$2,059

$4,317,099

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

14.33%

8.52%

6.80%

5.13%

-%

-%

8.52%

Loans collectively evaluated for impairment

1.58%

1.05%

6.59%

0.85%

0.95%

-%

1.27%

Total ending loan balance

2.28%

1.40%

6.63%

0.96%

0.95%

-%

1.59%

 

 

 

 

 

 

 

 

Recorded investment:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$40,621

 

$51,978

 

$50,240

 

$44,276

 

$20

 

$-

 

$187,135

Loans collectively evaluated for impairment

 

706,297

 

1,060,831

 

167,856

 

1,588,147

 

619,415

 

2,102

 

4,144,648

Total ending loan balance

$746,918

$1,112,809

$218,096

$1,632,423

$619,435

$2,102

$4,331,783