XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
3 Months Ended
Mar. 31, 2012
Loans [Abstract]  
Composition Of Loan Portfolio By Class Of Loan

 

March 31, 2012

 

December 31, 2011

 

Loan balance

Accrued interest receivable

Recorded investment

 

Loan balance

Accrued interest receivable

Recorded investment

(In thousands)

 

 

 

 

 

 

 

Commercial, financial and agricultural *

$752,392

$3,439

$755,831

 

$743,797

$3,121

$746,918

Commercial real estate *

1,088,348

3,795

1,092,143

 

1,108,574

4,235

1,112,809

Construction real estate:

 

 

 

 

 

 

 

      Vision/SE LLC commercial land and

           development *

 

26,081

 

39

 

26,120

 

 

31,603

 

31

 

31,634

      Remaining commercial

148,922

425

149,347

 

156,053

394

156,447

      Mortgage

19,628

65

19,693

 

20,039

64

20,103

      Installment

9,184

44

9,228

 

9,851

61

9,912

Residential real estate

 

 

 

 

 

 

 

      Commercial

392,552

1,120

393,672

 

395,824

1,105

396,929

      Mortgage

1,004,957

1,540

1,006,497

 

953,758

1,522

955,280

      HELOC

221,780

884

222,664

 

227,682

942

228,624

      Installment

48,410

217

48,627

 

51,354

236

51,590

Consumer

610,180

2,580

612,760

 

616,505

2,930

619,435

Leases

1,949

52

2,001

 

2,059

43

2,102

Total loans

$4,324,383

$14,200

$4,338,583

 

$4,317,099

$14,684

$4,331,783

* Included within commercial, financial and agricultural loans, commercial real estate loans, and Vision/SE LLC commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.

Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing

 

March 31, 2012

(In thousands)

 

Nonaccrual loans

Accruing restructured loans

Loans past due 90 days or more and accruing

Total nonperforming loans

Commercial, financial and

   agricultural

 

$36,164

 

$4,100

 

$12

 

$40,276

Commercial real estate

36,754

6,551

-

43,305

Construction real estate:

 

 

 

 

SE LLC commercial land and development

 

20,518

 

-

 

-

 

20,518

Remaining commercial

14,724

17,949

-

32,673

Mortgage

66

-

-

66

Installment

182

-

16

198

Residential real estate:

 

 

 

 

Commercial

43,211

541

-

43,752

Mortgage

26,374

5,421

1,523

33,318

HELOC

2,043

-

-

2,043

Installment

1,147

22

221

1,390

Consumer

2,044

-

567

2,611

Leases

-

-

-

-

Total loans

$183,227

$34,584

$2,339

$220,150

 

 

 

 

 

 

 

December 31, 2011

(In thousands)

 

Nonaccrual loans

Accruing restructured loans

Loans past due 90 days or more and accruing

Total nonperforming loans

Commercial, financial and

   agricultural

 

$37,797

 

$2,848

 

$-

 

$40,645

Commercial real estate

43,704

8,274

-

51,978

Construction real estate:

 

 

 

 

Vision commercial land and development

 

25,761

 

-

 

-

 

25,761

Remaining commercial

14,021

11,891

-

25,912

Mortgage

66

-

-

66

Installment

30

-

-

30

Residential real estate:

 

 

 

 

Commercial

43,461

815

-

44,276

Mortgage

25,201

4,757

2,610

32,568

HELOC

1,412

-

-

1,412

Installment

1,777

98

58

1,933

Consumer

1,876

-

893

2,769

Leases

-

-

-

-

Total loans

$195,106

$28,683

$3,561

               $227,350

Loans Individually And Collectively Evaluated For Impairment

 

 

 

 

 

 

 

 

 

March 31, 2012

 

December 31, 2011

 

(In thousands)

Nonaccrual and accruing restructured loans

Loans individually evaluated for impairment

Loans collectively evaluated for impairment

 

Nonaccrual and accruing restructured loans

Loans individually evaluated for impairment

Loans collectively evaluated for impairment

Commercial, financial and

   agricultural

 

$40,264

 

$40,241

 

$23

 

 

$40,645

 

$40,621

 

$24

Commercial real estate

43,305

43,305

-

 

51,978

51,978

-

Construction real estate:

 

 

 

 

 

 

 

Vision/SE LLC commercial land and development

 

20,518

19,433

1,085

 

 

25,761

 

24,328

 

1,433

Remaining commercial

32,673

32,673

-

 

25,912

25,912

-

Mortgage

66

-

66

 

66

-

66

Installment

182

-

182

 

30

-

30

Residential real estate:

 

 

 

 

 

 

 

Commercial

43,752

43,752

-

 

44,276

44,276

-

Mortgage

31,795

-

31,795

 

29,958

-

29,958

HELOC

2,043

-

2,043

 

1,412

-

1,412

Installment

1,169

-

1,169

 

1,875

-

1,875

Consumer

2,044

20

2,024

 

1,876

20

1,856

Leases

-

-

-

 

-

-

-

     Total loans

$217,811

$179,424

$38,387

 

$223,789

$187,135

$36,654

Loans Individually Evaluated For Impairment By Class Of Loans

 

 

 

 

 

 

 

 

 

March 31, 2012

 

December 31, 2011

 

Unpaid principal balance

Recorded investment

Allowance for loan losses allocated

 

Unpaid principal balance

Recorded investment

Allowance for loan losses allocated

(in thousands)

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

      Commercial, financial and

           agricultural

 

$33,769

 

$26,956

 

$-

 

 

$23,164

 

$18,098

 

$-

      Commercial real estate

55,974

35,236

-

 

58,242

41,506

-

      Construction real estate:

 

 

 

 

 

 

 

         Vision /SE LLC commercial

              land and development

 

68,297

 

19,433

 

-

 

 

54,032

 

17,786

 

-

         Remaining commercial

28,851

24,604

-

 

33,319

18,372

-

      Residential real estate:

 

 

 

 

 

 

 

         Commercial

52,550

39,483

-

 

49,341

38,686

-

      Consumer

20

20

-

 

20

20

-

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

      Commercial, financial and

          agricultural

 

14,597

 

13,285

 

4,704

 

 

23,719

 

22,523

  

5,819

     Commercial real estate

9,831

8,069

1,506

 

12,183

10,472

4,431

      Construction real estate:

 

 

 

 

 

 

 

         Vision/SE LLC commercial

              land and development

 

-

 

-

 

-

 

 

20,775 

 

6,542

 

1,540

         Remaining commercial

20,927

8,069

2,096

 

9,711

7,540

1,874

      Residential real estate:

 

 

 

 

 

 

 

         Commercial

5,642

4,269

1,199

 

6,402

5,590

2,271

      Consumer

-

-

-

 

-

-

-

 

 

 

 

 

 

 

 

Total

$290,458

$179,424

$9,505

 

$290,908

$187,135

        $15,935

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2012

Three months ended March 31, 2011

(in thousands)

Recorded investment as of March 31, 2012

Average recorded investment

Interest income recognized

 

Recorded investment as of March 31, 2011

Average recorded investment

Interest income recognized

 

 

Commercial, financial

     and agricultural

$40,241

$40,135

$105

 

$19,391

$19,515

$65

 

Commercial real estate

43,305

48,214

207

 

53,259

55,076

70

 

Construction real estate:

 

 

 

 

 

 

 

 

   Vision/SE LLC  

        commercial land 

        and development

19,433

21,974

-

 

82,060

84,272

-

 

   Remaining commercial

32,673

27,314

251

 

26,126

26,789

78

 

Residential real estate:

 

 

 

 

 

 

 

 

   Commercial

43,752

43,276

40

 

58,123

59,465

139

 

Consumer

20

20

-

 

-

22

-

 

 

 

 

 

 

 

 

 

 

Total

$179,424

$180,933

$603

 

$238,959

$245,139

$352

 
Aging Of Recorded Investment In Past Due Loans

 

March 31, 2012

 

(in thousands)

Accruing loans past due 30-89 days

Past due nonaccrual loans and loans past due 90 days or more and accruing*

Total past due

Total current

Total recorded investment

 

Commercial, financial and

    agricultural

 

$3,935

 

$28,225

 

$32,160

 

$723,671

 

$755,831

Commercial real estate

1,062

23,067

24,129

1,068,014

1,092,143

Construction real estate:

 

 

 

 

 

      SE LLC commercial

          land and development

 

337

 

16,587

 

16,924

 

9,196

 

26,120

      Remaining commercial

-

7,702

7,702

141,645

149,347

      Mortgage

173

-

173

19,520

19,693

      Installment

61

75

136

9,092

9,228

Residential real estate:

 

 

 

 

 

      Commercial

502

13,261

13,763

379,909

393,672

      Mortgage

13,174

18,840

32,014

974,483

1,006,497

      HELOC

331

297

628

222,036

222,664

      Installment

611

510

1,121

47,506

48,627

Consumer

7,302

1,807

9,109

603,651

612,760

Leases

-

-

      -

  2,001

 2,001

Total loans

$27,488

$110,371

   $137,859

      $4,200,724

    $4,338,583

   * Includes $2.4 million of loans past due 90 days or more and accruing.

 

 

 

 

 

 

 

December 31, 2011

(in thousands)

Accruing loans past due 30-89 days

Past due nonaccrual loans and loans past due 90 days or more and accruing*

Total past due

Total current

Total recorded investment

 

 

Commercial, financial and

   agricultural

 

$3,106

 

  $11,308

 

$14,414

 

$732,504

 

$746,918

Commercial real estate

2,632

21,798

24,430

1,088,379

1,112,809

Construction real estate:

 

 

 

 

 

      Vision commercial land

          and development

 

-

 

19,235

 

19,235

 

12,399

 

31,634

      Remaining commercial

99

7,839

7,938

148,509

156,447

      Mortgage

76

-

76

20,027

20,103

      Installment

421

8

429

9,483

9,912

Residential real estate:

 

 

 

 

 

      Commercial

1,545

10,097

11,642

385,287

396,929

      Mortgage

15,879

20,614

36,493

918,787

955,280

      HELOC

1,015

436

1,451

227,173

228,624

      Installment

1,549

1,136

2,685

48,905

51,590

Consumer

11,195

2,192

13,387

606,048

619,435

Leases

-

-

-

2,102

2,102

Total loans

$37,517

              $94,663  

$132,180

$4,199,603

$4,331,783

   * Includes $3.6 million of loans past due 90 days or more and accruing.

Recorded Investment By Loan Grade

 

March 31, 2012

(in thousands)

5 Rated

6 Rated

Impaired

Pass Rated

Recorded Investment

Commercial, financial and agricultural

 $     10,458

 $     5,217       

 $     40,264           

 $     699,892     

 $     755,831      

 

 

 

 

 

 

Commercial real estate

30,257

10,798

43,305

1,007,783

1,092,143

 

 

 

 

 

 

Construction real estate:

 

 

 

 

 

   SE LLC commercial land and development

2,801

-

20,518

2,801

26,120

   Remaining commercial

6,748

232

32,673

109,694

149,347

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

   Commercial

16,793

1,469

43,752

331,658

393,672

 

 

 

 

 

 

Leases

-

-

-

2,001

2,001

 

 

 

 

     

 

Total Commercial Loans

 $     67,057    

 $     17,716

 $     180,512      

 $   2,153,829   

 $   2,419,114   

 

 

 

 

 

 

 

 

 

December 31, 2011

(in thousands)

5 Rated

6 Rated

Impaired

Pass Rated

Recorded Investment

Commercial, financial and agricultural

 $       11,785

 $       7,628

 $       40,645

 $      686,860

 $      746,918

Commercial real estate

          37,445

          10,460

          51,978

          1,012,926

1,112,809

 

 

 

 

 

 

Construction real estate:

 

 

 

 

 

   Vision commercial land and development

          3,102

          -

          25,761

          2,771

          31,634

   Remaining commercial

          6,982

          8,311

          25,912

         115,242

         156,447

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

   Commercial

          17,120

          3,785

          44,276

         331,748

         396,929

Leases

                -  

               -  

               -  

                2,102  

                2,102  

 

 

 

 

 

 

Total Commercial Loans

 $      76,434

 $      30,184

 $      188,572

 $   2,151,649

 $   2,446,839

TDR Number Of Contracts Modified And Recorded Investment

 

 

 

 

 

 

 

 

 

Three months ended

March 31, 2012

 

 

 

Number of Contracts

 

 

Accruing

 

 

Nonaccrual

 

Total Recorded Investment

 

(In thousands)

 

 

 

 

Commercial, financial and agricultural

5

$   1,289

 

$   750

$             2,039

 

Commercial real estate

16

2,212

 

2,967

                     5,179

 

Construction real estate:

 

 

 

 

 

 

      SE LLC commercial land

          and development

 

4

 

-

 

 

894

                       

                        894

 

      Remaining commercial

9

8,641

 

1,565

                   10,206

 

      Mortgage

-

-

 

-

-

 

      Installment

-

-

 

-

-

 

Residential real estate:

 

 

 

 

 

 

      Commercial

3

-

 

318

318

 

      Mortgage

9

111

 

1,170

1,281

 

      HELOC

-

-

 

-

-

 

      Installment

-

-

 

-

-

 

Consumer

1

-

 

91

91

 

Leases

-

-

 

 

-

 

Total loans

47

$   12,253

$7,755

$  

$20,008           

 
Recorded Investment In Financing Receivable Modified As TDR Within 12 Months

 

 

 

 

 

 

Three months ended

March 31, 2012

 

Number of Contracts

Recorded Investment

(In thousands)

 

 

Commercial, financial and

    agricultural

 

15

 

$8,469

Commercial real estate

8

3,201

Construction real estate:

 

 

      SE LLC commercial land

          and development

 

3

 

659

      Remaining commercial

8

4,155

      Mortgage

-

-

      Installment

-

-

Residential real estate:

 

 

      Commercial

6

3,948

      Mortgage

5

684

      HELOC

1

48

      Installment

-

-

Consumer

-

-

Leases

-

-

Total loans

46

$21,164