XML 79 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance For Loan Losses
3 Months Ended
Mar. 31, 2012
Allowance For Loan Losses [Abstract]  
Allowance For Loan Losses

Note 6 – Allowance for Loan Losses

 

The allowance for loan losses is that amount management believes is adequate to absorb probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors including overall growth in the loan portfolio, an analysis of individual loans, prior and current loss experience, and current economic conditions. A provision for loan losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors as discussed within Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2011 Annual Report.

 


 

The activity in the allowance for loan losses for the three months ended March 31, 2012 and March 31, 2011 is summarized below.

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2012

 

 

 

 

 

 

 

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

 

Centennial loan put

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

Beginning balance

$     16,950

$     15,539

$     14,433

$     15,692

$     5,830

$     -

$        -

$   68,444

 

     Charge-offs

4,538

4,934

4,320

3,922

1,253

-

-

18,967

 

  Recoveries

468

92

67

609

707

-

-

1,943

 

       Net Charge-offs

4,070

4,842

4,253

3,313

546

-

-

17,024

 

     Provision

5,448

1,309

(433)

1,489

525

-

-

8,338

 

Ending balance

$     18,328

$     12,006

$     9,747

$     13,868

$     5,809

$     -

-

$   59,758

 

Provision for Centennial

      loan  put

 

-

 

-

 

-

 

-

 

-

 

-

 

662

 

662

 

Allowance for Credit Losses

$     18,328

$     12,006

$     9,747

$     13,868

$     5,809

$     -

$    662

$  60,420

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2011

 

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

Total

(In thousands)

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance

$     11,555

$     24,369

$     70,462

$     30,259

$     6,925

$     5

$   143,575

     Charge-offs

1,841

1,785

3,420

2,487

1,973

-

11,506

  Recoveries

569

802

96

501

390

3

2,361

       Net Charge-offs

1,272

983

3,324

1,986

1,583

(3)

9,145

     Provision

1,508

1,834

4,697

4,142

1,923

(4)

14,100

Ending balance

$     11,791

$     25,220

$     71,835

$     32,415

$     7,265

$     4

$   148,530

 

 

 

 

 

 

 

 

 

 

 

 

 

The composition of the allowance for loan losses at March 31, 2012 and December 31, 2011 was as follows:

 

 

 

 

 

 

 

 

 

 

March 31, 2012

 

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

Total

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

Ending allowance balance attributed to loans:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$4,704         

 

$         1,506

 

$       2,096

 

$        1,199

 

$             -

 

$        -

 

$      9,505

Collectively evaluated for impairment

 

13,624

 

10,500

 

7,651

 

12,669

 

5,809

 

-

 

50,253

Total ending allowance balance

$       18,328

$       12,006

$       9,747

$      13,868

   $   5,809

$        -

$    59,758

 

 

 

 

 

 

 

 

Loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$       40,210

 

$       43,265

 

$       52,046

 

$      43,752

 

$            20

 

$        -

 

$    179,293

Loans collectively evaluated for impairment

 

712,182

 

1,045,083

 

151,769

 

1,623,947

 

610,160

 

1,949

 

4,145,090

Total ending loan balance

$     752,392

$   1,088,348

$     203,815

$ 1,667,699

$   610,180

$ 1,949

$ 4,324,383

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

11.70%

3.48%

                   4.03%

2.74%

-%

-%

5.30%

Loans collectively evaluated for impairment

1.91%

1.00%

5.04%

0.78%

0.95%

    -%

1.21%

Total ending loan balance

2.44%

1.10%

4.78%

0.83%

0.95%

-%

1.38%

 

 

 

 

 

 

 

 

Recorded investment:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$       40,241

 

$       43,305

 

$       52,106

 

$      43,752

 

$            20

 

$        -

 

$    179,424

Loans collectively evaluated for impairment

 

715,590

 

1,048,838

 

152,282

 

1,627,708

 

612,740

 

2,001

 

4,159,159

Total ending loan balance

$     755,831

$   1,092,143

$      204,388

$ 1,671,460

$    612,760

$ 2,001

$ 4,338,583

 


 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

(In thousands)

Commercial, financial and agricultural

Commercial real estate

Construction real estate

Residential real estate

Consumer

Leases

Total

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

Ending allowance balance attributed to loans:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$5,819

 

$4,431

 

$3,414

 

$2,271

 

$-

 

$-

 

$15,935

Collectively evaluated for impairment

 

11,131

 

11,108

 

11,019

 

13,421

 

5,830

 

-

 

52,509

Total ending allowance balance

$     16,950

$     15,539

$     14,433

$     15,692

$     5,830

$     -

$     68,444

 

 

 

 

 

 

 

 

Loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$40,621

 

$51,978

 

$50,240

 

$44,276

 

$20

 

$-

 

$187,135

Loans collectively evaluated for impairment

 

703,176

 

1,056,596

 

167,306

 

1,584,342

 

616,485

 

2,059

 

4,129,964

Total ending loan balance

$743,797

$1,108,574

$217,546

$1,628,618

$616,505

$2,059

$4,317,099

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of loan balance:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

14.33%

8.52%

6.80%

5.13%

-%

-%

8.52%

Loans collectively evaluated for impairment

1.58%

1.05%

6.59%

0.85%

0.95%

-%

1.27%

Total ending loan balance

2.28%

1.40%

6.63%

0.96%

0.95%

-%

1.59%

 

 

 

 

 

 

 

 

Recorded investment:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$40,621

 

$51,978

 

$50,240

 

$44,276

 

$20

 

$-

 

$187,135

Loans collectively evaluated for impairment

 

706,297

 

1,060,831

 

167,856

 

1,588,147

 

619,415

 

2,102

 

4,144,648

Total ending loan balance

$746,918

$1,112,809

$218,096

$1,632,423

$619,435

$2,102

$4,331,783

 

Loans collectively evaluated for impairment above include all performing loans at March 31, 2012 and December 31, 2011, as well as nonperforming loans internally classified as consumer loans.  Nonperforming consumer loans are not typically individually evaluated for impairment, but receive a portion of the statistical allocation of the allowance for loan losses. Loans individually evaluated for impairment include all impaired loans internally classified as commercial loans at March 31, 2012 and December 31, 2011, which are evaluated for impairment in accordance with GAAP (see Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2011 Annual Report).