XML 30 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2011
Loans [Abstract]  
Loans
Note 4 – Loans

The composition of the loan portfolio, by class of loan, as of March 31, 2011 and December 31, 2010 was as follows:

   
March 31, 2011
   
December 31, 2010
 
   
Loan
Balance
   
Accrued
Interest
Receivable
   
Recorded
Investment
   
Loan
Balance
   
Accrued
Interest
Receivable
   
Recorded
Investment
 
(In thousands)
                                   
Commercial, financial and agricultural *
  $ 727,993     $ 2,967     $ 730,960     $ 737,902     $ 2,886     $ 740,788  
Commercial real estate *
    1,254,636       4,956       1,259,592       1,226,616       4,804       1,231,420  
Construction real estate:
                                               
Vision commercial land and development *
    161,140       290       161,430       171,334       282       171,616  
Remaining commercial
    191,770       637       192,407       195,693       622       196,315  
Mortgage
    21,685       74       21,759       26,326       95       26,421  
Installment
    14,738       63       14,801       13,127       54       13,181  
Residential real estate
                                               
Commercial
    463,308       1,445       464,753       464,903       1,403       466,306  
Mortgage
    944,309       2,955       947,264       906,648       2,789       909,437  
HELOC
    256,329       959       257,288       260,463       1,014       261,477  
Installment
    56,108       223       56,331       60,195       255       60,450  
Consumer
    656,618       2,887       659,505       666,871       3,245       670,116  
Leases
    2,341       44       2,385       2,607       56       2,663  
Total loans
  $ 4,750,975     $ 17,500     $ 4,768,475     $ 4,732,685     $ 17,505     $ 4,750,190  
* Included within commercial, financial and agricultural loans, commercial real estate loans, and Vision commercial land and development loans are an immaterial amount of consumer loans that are not broken out by class.
 

The following tables present the recorded investment in nonaccrual, restructured, and loans past due 90 days or more and still accruing by class of loans as of March 31, 2011 and December 31, 2010:

   
March 31, 2011
 
(In thousands)
 
Nonaccrual
Loans
   
Restructured
loans
   
Loans past due
90 days or more
and accruing
   
Total
nonperforming
loans
 
Commercial, financial and agricultural
  $ 19,464     $ -     $ -     $ 19,464  
Commercial real estate
    53,259       -       -       53,259  
Construction real estate:
                               
Vision commercial land and development
    82,799       -       -       82,799  
Remaining commercial
    26,126       -       -       26,126  
Mortgage
    61       -       -       61  
Installment
    413       -       -       413  
Residential real estate
                               
Commercial
    58,123       -       -       58,123  
Mortgage
    32,927       260       1,526       34,713  
HELOC
    1,944       -       -       1,944  
Installment
    1,581       -       86       1,667  
Consumer
    2,122       -       665       2,787  
Leases
    -       -       -       -  
Total loans
  $ 278,819     $ 260     $ 2,277     $ 281,356  

   
December 31, 2010
 
(In thousands)
 
Nonaccrual
Loans
   
Restructured
loans
   
Loans past due
90 days or more
and accruing
   
Total
nonperforming
loans
 
Commercial, financial and agricultural
  $ 19,276     $ -     $ -     $ 19,276  
Commercial real estate
    57,941       -       20       57,961  
Construction real estate:
                               
Vision commercial land and development
    87,424       -       -       87,424  
Remaining commercial
    27,080       -       -       27,080  
Mortgage
    354       -       -       354  
Installment
    417       -       13       430  
Residential real estate
                               
Commercial
    60,227       -       -       60,227  
Mortgage
    32,479       -       2,175       34,654  
HELOC
    964       -       149       1,113  
Installment
    1,195       -       277       1,472  
Consumer
    1,911       -       1,059       2,970  
Leases
    -       -       -       -  
Total loans
  $ 289,268     $ -     $ 3,693     $ 292,961  
 
 
The following table provides additional information regarding those nonaccrual loans that are individually evaluated for impairment and those collectively evaluated for impairment as of March 31, 2011 and December 31, 2010.

   
March 31, 2011
 
(In thousands)
 
Nonaccrual
Loans
   
Loans
individually
evaluated for
impairment
   
Loans
collectively
evaluated for
impairment
 
Commercial, financial and agricultural
  $ 19,464     $ 19,391     $ 73  
Commercial real estate
    53,259       53,259       -  
Construction real estate:
                       
Vision commercial land and development
    82,799       82,060       739  
Remaining commercial
    26,126       26,126       -  
Mortgage
    61       -       61  
Installment
    413       -       413  
Residential real estate:
                       
Commercial
    58,123       58,123       -  
Mortgage
    32,927       -       32,927  
HELOC
    1,944       -       1,944  
Installment
    1,581       -       1,581  
Consumer
    2,122       -       2,122  
Leases
    -       -       -  
Total loans
  $ 278,819     $ 238,959     $ 39,860  

   
December 31, 2010
 
(In thousands)
 
Nonaccrual
Loans
   
Loans
individually
evaluated for
impairment
   
Loans
collectively
evaluated for
impairment
 
Commercial, financial and agricultural
  $ 19,276     $ 19,205     $ 71  
Commercial real estate
    57,941       57,930       11  
Construction real estate:
                       
Vision commercial land and development
    87,424       86,491       933  
Remaining commercial
    27,080       27,080        
Mortgage
    354             354  
Installment
    417             417  
Residential real estate:
                       
Commercial
    60,227       60,227        
Mortgage
    32,479             32,479  
HELOC
    964             964  
Installment
    1,195             1,195  
Consumer
    1,911             1,911  
Leases
    -              
Total loans
  $ 289,268     $ 250,933     $ 38,335  
 

All of the loans individually evaluated for impairment were evaluated using the fair value of the collateral or present value of expected future cash flows as the measurement method.

The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2011 and December 31, 2010.
    March 31, 2011 (Restated)  
(in thousands)   Unpaid principal
balance
    Recorded
investment
    Allowance for
 loan losses
allocated
 
       
With no related allowance recorded                        
Commercial, financial and agricultural   $ 7,226     $ 6,819     $ -  
Commercial real estate     22,379       17,168       -  
Construction real estate:                        
Vision commercial land and development     8,626       6,326       -  
Remaining commercial     13,010       12,143       -  
Residential real estate:                        
Commercial     37,945       37,070       -  
                         
With an allowance recorded                        
Commercial, financial and agricultural     14,197       12,572       2,980  
Commercial real estate     39,068       36,091       12,406  
Construction real estate:                        
Vision commercial land and development     103,972       75,734       41,162  
Remaining commercial     22,481       13,983       5,386  
Residential real estate:                        
Commercial     25,451       21,053       7,024  
                         
Total   $ 294,355     $ 238,959     $ 68,958  

    December 31, 2011 (Restated)  
(in thousands)   Unpaid principal
balance
    Recorded
investment
    Allowance for
loan losses
allocated
 
       
With no related allowance recorded                        
Commercial, financial and agricultural   $ 9,347     $ 8,891     $ -  
Commercial real estate     21,526       17,170       -  
Construction real estate:                        
Vision commercial land and development     11,206       7,847       -  
Remaining commercial     12,305       11,743       -  
Residential real estate:                        
Commercial     46,344       43,031       -  
                         
With an allowance recorded                        
Commercial, financial and agricultural     11,801       10,314       3,028  
Commercial real estate     44,789       40,760       12,652  
Construction real estate:                        
Vision commercial land and development     103,937       78,644       39,887  
Remaining commercial     23,563       15,337       5,425  
Residential real estate:                        
Commercial     19,716       17,196       5,912  
                         
Total   $ 304,534     $ 250,933     $ 66,904  

Management's general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral.  At March 31, 2011 and December 31, 2010, there were $9.7 million and $12.0 million, respectively, of partial charge-offs on loans individually evaluated for impairment with no related allowance recorded and $45.7 million and $41.6 million, respectively, of partial charge-offs on loans individually evaluated for impairment that also had a specific reserve allocated.

The allowance for loan losses included specific reserves related to loans individually evaluated for impairment at March 31, 2011 and December 31, 2010, of $69.0 million and $66.9 million, respectively, related to loans with a recorded investment of $159.4 million and $162.3 million.


The following table presents the average recorded investment and interest income recognized on loans individually evaluated for impairment for the three months ended March 31, 2011:

         
Three months ended March 31, 2011
 
   
Recorded
investment as of
March 31, 2011
   
Average
recorded
investment
   
Interest income
recognized
 
(in thousands)
                 
Commercial, financial and agricultural
  $ 19,391     $ 19,515     $ 65  
Commercial real estate
    53,259       55,076       70  
Construction real estate:
                       
Vision commercial land and development
    82,060       84,272       -  
Remaining commercial
    26,126       26,789       78  
Residential real estate:
                       
Commercial
    58,123       59,465       139  
Consumer
    -       22       -  
                         
Total
  $ 238,959     $ 245,139     $ 352  

The following tables present the aging of the recorded investment in past due loans as of March 31, 2011 and December 31, 2010 by class of loans.

   
March 31, 2011
 
   
Accruing loans
past due 30-89
days
   
Past due
nonaccrual
loans and
loans past due
90 days or
more and
accruing*
   
Total past due
   
Total current
   
Total
recorded
investment
 
(In thousands)
                             
Commercial, financial and agricultural
  $ 4,573     $ 14,185     $ 18,758     $ 712,202     $ 730,960  
Commercial real estate
    7,187       49,324       56,511       1,203,081       1,259,592  
Construction real estate:
                                       
Vision commercial land and development
    4,077       72,679       76,756       84,674       161,430  
Remaining commercial
    47       18,312       18,359       174,048       192,407  
Mortgage
    47       61       108       21,651       21,759  
Installment
    354       386       740       14,061       14,801  
Residential real estate
                                       
Commercial
    3,814       25,576       29,390       435,363       464,753  
Mortgage
    15,076       22,782       37,858       909,406       947,264  
HELOC
    551       1,101       1,652       255,636       257,288  
Installment
    1,014       972       1,986       54,345       56,331  
Consumer
    7,489       2,117       9,606       649,899       659,505  
Leases
    5       -       5       2,380       2,385  
Total loans
  $ 44,234     $ 207,495     $ 251,729     $ 4,516,746     $ 4,768,475  
 
* Includes $2.2 million of loans past due 90 days or more and accruing.
 

   
December 31, 2010
 
   
Accruing loans
past due 30-89
days
   
Past due
nonaccrual
loans and
loans past due
90 days or
more and
accruing*
   
Total past due
   
Total current
   
Total
recorded
investment
 
(In thousands)
                             
Commercial, financial and agricultural
  $ 2,247     $ 15,622     $ 17,869     $ 722,919     $ 740,788  
Commercial real estate
    9,521       53,269       62,790       1,168,630       1,231,420  
Construction real estate:
                                       
Vision commercial land and development
    2,406       65,130       67,536       104,080       171,616  
Remaining commercial
    141       19,687       19,828       176,487       196,315  
Mortgage
    479       148       627       25,794       26,421  
Installment
    235       399       634       12,547       13,181  
Residential real estate
                                       
Commercial
    3,281       26,845       30,126       436,180       466,306  
Mortgage
    17,460       24,422       41,882       867,555       909,437  
HELOC
    1,396       667       2,063       259,414       261,477  
Installment
    1,018       892       1,910       58,540       60,450  
Consumer
    11,204       2,465       13,669       656,447       670,116  
Leases
    5       -       5       2,658       2,663  
Total loans
  $ 49,393     $ 209,546     $ 258,939     $ 4,491,251     $ 4,750,190  
 
* Includes $3.6 million of loans past due 90 days or more and accruing.
 
Management's policy is to initially place all renegotiated loans (troubled debt restructurings) on nonaccrual status.  At March 31, 2011 and December 31, 2010, there were $81.1 million and $80.7 million, respectively, of troubled debt restructurings included in nonaccrual loan totals.  Many of these troubled debt restructurings are performing under the renegotiated terms.  At March 31, 2011 and December 31, 2010, $42.3 million and $50.3 million of the total troubled debt restructurings were included within current loans above.  Management will continue to review the renegotiated loans and may determine it appropriate to move certain of the loans back to accrual status in the future.  At March 31, 2011 and December 31, 2010, Park had commitments to lend $289,000 and $434,000, respectively, of additional funds to borrowers whose terms had been modified in a troubled debt restructuring.

Management utilizes past due information as a credit quality indicator across the loan portfolio.  The past due information is the primary credit quality indicator within the following classes of loans: (1) mortgage loans and installment loans in the construction real estate segment; (2) mortgage loans, HELOC and installment loans in the residential real estate segment; and (3) throughout the consumer loan segment.  The primary credit indicator for commercial loans is based on an internal grading system that grades all commercial loans from 1 to 8.  Credit grades are continuously monitored by the respective loan officer and adjustments are made when appropriate.  A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss.  Commercial loans with grades of 1 to 4 (pass-rated) are considered to be of acceptable credit risk.  Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans.  Loans classified as special mention have potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution's credit position at some future date.  Commercial loans graded 6 (substandard), also considered watch list credits, are considered to represent higher credit risk and, as a result, a higher loan loss reserve percentage is allocated to these loans.  Loans classified as substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.  Commercial loans that are graded a 7 (doubtful) are shown as nonperforming and Park generally charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Any commercial loan graded an 8 (loss) is completely charged-off.  The tables below present the recorded investment by loan grade at March 31, 2011 and December 31, 2010 for all commercial loans.
 

   
March 31, 2011
 
(in thousands)
 
5 Rated
   
6 Rated
   
Nonaccrual
   
Pass Rated
   
Recorded
Investment
 
Commercial, financial and agricultural:
  $ 23,616     $ 11,122     $ 19,464     $ 676,758     $ 730,960  
                                         
Commercial real estate:
    72,684       23,943       53,259       1,109,706       1,259,592  
                                         
Construction real estate:
                                       
Vision commercial land and development
    13,394       7,399       82,799       57,838       161,430  
Remaining commercial
    15,147       39,159       26,126       111,975       192,407  
                                         
Residential real estate:
                                       
Commercial
    27,311       17,948       58,123       361,371       464,753  
                                         
Leases
    -       -       -       2,385       2,385  
                                         
Total Commercial Loans
  $ 152,152     $ 99,571     $ 239,771     $ 2,320,033     $ 2,811,527  

   
December 31, 2010
 
(in thousands)
 
5 Rated
   
6 Rated
   
Nonaccrual
   
Pass Rated
   
Recorded
Investment
 
Commercial, financial and agricultural:
  $ 26,322     $ 11,447     $ 19,276     $ 683,743     $ 740,788  
                                         
Commercial real estate:
    57,394       26,992       57,941       1,089,093       1,231,420  
                                         
Construction real estate:
                                       
Vision commercial land and development
    10,220       7,941       87,424       66,031       171,616  
Remaining commercial
    14,021       39,062       27,080       116,152       196,315  
                                         
Residential real estate:
                                       
Commercial
    29,206       18,117       60,227       358,756       466,306  
                                         
Leases
    -       -       -       2,663       2,663  
                                         
Total Commercial Loans
  $ 137,163     $ 103,559     $ 251,948     $ 2,316,438     $ 2,809,108