XML 45 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance For Loan Losses
12 Months Ended
Dec. 31, 2010
Allowance For Loan Losses [Abstract]  
Allowance For Loan Losses

6. ALLOWANCE FOR LOAN LOSSES

Activity in the allowance for loan losses is summarized as follows:

 

(In thousands)   2010
(Restated)
    2009     2008  
Average loans   $ 4,642,478     $ 4,594,436     $ 4,354,520  
Allowance for loan losses:                        
Beginning balance   $ 116,717     $ 100,088     $ 87,102  
Charge-offs:                        
Commercial, financial and agricultural     8,484       10,047       2,953  
Commercial real estate     7,748       5,662       4,126  
Construction real estate     23,308       21,956       34,052  
Residential real estate     18,401       11,765       12,600  
Consumer     8,373       9,583       9,181  
Lease financing           9       4  
Total charge-offs     66,314       59,022       62,916  
Recoveries:                        
Commercial, financial and agricultural     1,237       1,010       861  
Commercial real estate     850       771       451  
Construction real estate     813       1,322       137  
Residential real estate     1,429       1,723       1,128  
Consumer     1,763       2,001       2,807  
Lease financing           3       31  
Total recoveries     6,092       6,830       5,415  
Net charge-offs     60,222       52,192       57,501  
Provision for loan losses     87,080       68,821       70,487  
Ending balance   $ 143,575     $ 116,717     $ 100,088  
Ratio of net charge-offs to average loans     1.30 %     1.14 %     1.32 %
Ratio of allowance for loan losses to end of period loans     3.03 %     2.52 %     2.23 %

 

The composition of the allowance for loan losses at December 31, 2010, as restated, was as follows:

(In thousands)   Commercial,
financial and
agricultural
  Commercial
real estate
  Construction
real estate
  Residential
real estate
  Consumer   Leases   Total
     
Allowance for loan losses:                                                        
Ending allowance balance attributed to loans                                                        
Individually evaluated for impairment   $ 3,028     $ 12,652     $ 45,312     $ 5,912     $ -     $ -     $ 66,904  
Collectively evaluated for impairment     8,527       11,717       25,150       24,347       6,925       5       76,671  
Total ending ALLL balance   $ 11,555     $ 24,369     $ 70,462     $ 30,259     $ 6,925     $ 5     $ 143,575  
                                                         
Loan Balance:                                                        
Loans individually evaluated for impairment   $ 19,205     $ 57,930     $ 113,571     $ 60,227     $ -     $ -     $ 250,933  
Loans collectively evaluated for impairment     718,697       1,168,686       292,909       1,631,982       666,871       2,607       4,481,752  
Total ending loan balance   $ 737,902     $ 1,226,616     $ 406,480     $ 1,692,209     $ 666,871     $ 2,607     $ 4,732,685  
                                                         
Allowance for loan losses as a percentage of loan balance:                                                        
Loans individually evaluated for impairment     15.77 %     21.84 %     39.90 %     9.82 %     -       -       26.66 %
Loans collectively evaluated for impairment     1.19 %     1.00 %     8.59 %     1.49 %     1.04 %     0.19 %     1.71 %
Total ending balance     1.57 %     1.99 %     17.33 %     1.79 %     1.04 %     0.19 %     3.03 %
                                                         
Recorded Investment:                                                        
Loans individually evaluated for impairment   $ 19,205     $ 57,930     $ 113,571     $ 60,227     $ -     $ -     $ 250,933  
Loans collectively evaluated for impairment     721,583       1,173,490       293,962       1,637,443       670,116       2,663       4,499,257  
Total ending loan balance   $ 740,788     $ 1,231,420     $ 407,533     $ 1,697,670     $ 670,116     $ 2,663     $ 4,750,190  

 

 

 

The composition of the allowance for loan losses at December 31, 2009 was as follows:

 

    Outstanding     Allowance     ALL as a % of  
(In thousands)   Loan Balance     for Loan Losses     Loan Balance  
Loans collectively evaluated for impairment   $ 4,439,289     $ 79,996       1.80 %
Loans indivdually evaluated for impairment     201,143       36,721       18.26 %
Total loans and allowance for loan losses   $ 4,640,432     $ 116,717       2.52 %

 

Loans collectively evaluated for impairment above include all performing loans at December 31, 2010 and 2009, as well as nonperforming loans internally classified as consumer loans. Nonperforming consumer loans are not typically evaluated for impairment, but receive a portion of the statistical allocation of the allowance for loan losses. Loans individually evaluated for impairment above include all impaired loans internally classified as commercial loans at December 31, 2010 and 2009, which are evaluated for impairment in accordance with GAAP (see Note 1 of these Notes to Consolidated Financial Statements).