EX-13 7 v211720_ex13.htm Unassociated Document
 
Exhibit 13
 

This financial review presents management’s discussion and analysis of the financial condition and results of operations for Park National Corporation and its subsidiaries (“Park” or the “Corporation”). This discussion should be read in conjunction with the consolidated financial statements and related notes and the five-year summary of selected financial data. Management’s discussion and analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park’s ability to execute its business plan successfully and within the expected timeframe; deterioration in the asset value of our loan portfolio may be worse than expected due to a number of factors, such as adverse changes in economic conditions that impair the ability of borrowers to repay their loans, the underlying collateral could prove less valuable than assumed and cash flows may be worse than expected; changes in general economic and financial market conditions, and weakening in the economy, specifically the real estate market and credit markets, either nationally or in the states in which Park and its subsidiaries do business, may be worse than expected which could decrease the demand for loan, deposit and other financial services and increase loan delinquencies and defaults; the effects of the Gulf of Mexico oil spill; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet; changes in consumer spending, borrowing and saving habits; our liquidity requirements could be adversely affected by changes in our assets and liabilities; competitive factors among financial institutions may increase significantly, including product and pricing pressures and Park’s ability to attract, develop and retain qualified bank professionals; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and its subsidiaries, including changes in laws and regulations concerning taxes, accounting, banking, securities and other aspects of the financial services industry, specifically the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; the effect of fiscal and governmental policies of the United States federal government; and other risk factors relating to our industry as detailed from time to time in Park’s reports filed with the Securities and Exchange Commission (“SEC”) including those described in “Item 1A. Risk Factors” of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date of this Annual Report. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

ACQUISITION OF VISION BANCSHARES, INC. AND GOODWILL IMPAIRMENT CHARGES
On March 9, 2007, Park acquired all of the stock and outstanding stock options of Vision Bancshares, Inc. (“Vision”) for $87.8 million in cash and 792,937 shares of Park common stock valued at $83.3 million or $105.00 per share. The goodwill recognized was $109.0 million. The fair value of the acquired assets of Vision was $686.5 million and the fair value of the liabilities assumed was $624.4 million as of March 9, 2007.

At the time of the acquisition, Vision operated two bank subsidiaries (both named Vision Bank) which became bank subsidiaries of Park on March 9, 2007. On July 20, 2007, the bank operations of the two Vision Banks were consolidated under a single charter through the merger of the Vision Bank headquartered in Gulf Shores, Alabama with and into the Vision Bank headquartered in Panama City, Florida. Vision Bank operates under a Florida banking charter and has 18 branch locations in Baldwin County, Alabama and in the panhandle of Florida. The acquisition of Vision had a significant negative impact on Park’s net income in 2007, 2008, 2009 and 2010.

Vision Bank began experiencing credit problems during the second half of 2007 as nonperforming loans increased from $6.5 million at June 30, 2007 to $63.5 million or 9.9% of loan balances at December 31, 2007. As a result of these credit problems at Vision Bank, Park’s management concluded that the goodwill of $109.0 million recorded at the time of acquisition was possibly impaired. A goodwill impairment analysis was completed during the fourth quarter of 2007 and the conclusion was reached that a goodwill impairment charge of $54.0 million be recorded at Vision Bank at year-end 2007 to reduce the goodwill balance to $55.0 million.

Credit problems continued to plague Vision Bank in 2008. Net loan charge-offs for Vision Bank were $5.5 million during the first quarter or an annualized 3.37% of average loans and increased to $10.8 million during the second quarter or an annualized 6.41% of average loans. Based primarily on the increased level of net loan charge-offs at Vision Bank during 2008, management determined that it would be prudent to test for additional goodwill impairment. A goodwill impairment analysis was completed during the third quarter of 2008 and the conclusion was reached that a goodwill impairment charge of $55.0 million be recorded at Vision Bank during the third quarter of 2008 to eliminate the goodwill balance pertaining to Vision Bank. Refer to “Overview” section below for 2008, 2009 and 2010 impact of Vision Bank results on Park.

OVERVIEW
Net income was $74.2 million for both 2010 and 2009, compared to net income of $13.7 million in 2008. The primary reason for the large change in net income between 2009 and 2008 was the change in the net loss at Vision Bank. The net loss at Vision Bank was $29.3 million in 2010, $30.1 million in 2009 and $81.2 million in 2008. As previously discussed, Vision Bank recognized a goodwill impairment charge of $55.0 million in 2008 to write-off the remaining goodwill asset.

Diluted earnings per common share were $4.51, $4.82 and $0.97 for 2010, 2009 and 2008, respectively. Diluted earnings per common share decreased by $0.31 or 6.4% in 2010 compared to 2009 and increased by $3.85 or 396.9% in 2009 compared to 2008. While net income and net income available to common shareholders was effectively unchanged in 2010 from 2009, the issuance of common shares during 2010 resulted in a decline in diluted earnings per common share compared to last year.

The following tables show the components of net income for 2010, 2009 and 2008. This information is provided for Park, Vision Bank and Park excluding Vision Bank.

Table 1 – Park – Summary Income Statements
For the years ended December 31,
 
 
         
 
 
(In thousands)
 
2010
   
2009
   
2008
 
Net interest income
  $ 274,044     $ 273,491     $ 255,873  
Provision for loan losses
    64,902       68,821       70,487  
Other income
    77,496       81,190       84,834  
Other expense
    187,107       188,725       179,515  
Goodwill impairment charge
                54,986  
Income before taxes
    99,531       97,135       35,719  
Income taxes
    25,314       22,943       22,011  
Net income
  $ 74,217     $ 74,192     $ 13,708  
 
 
30

 
 
FINANCIAL REVIEW
  

Table 2 – Vision Bank – Summary Income Statements
For the years ended December 31,
 
 
   
 
   
 
 
(In thousands)
 
2010
   
2009
   
2008
 
Net interest income
  $ 27,867     $ 25,634     $ 27,065  
Provision for loan losses
    39,229       44,430       46,963  
Other income (loss)
    (3,407 )     (2,047 )     3,014  
Other expense
    31,623       28,091       27,149  
Goodwill impairment charge
                54,986  
Loss before taxes
    (46,392 )     (48,934 )     (99,019 )
Income tax benefit
    (17,095 )     (18,824 )     (17,832 )
Net loss
  $ (29,297 )   $ (30,110 )   $ (81,187 )

Vision Bank continued to have severe credit problems in 2010. Vision Bank’s net loan charge-offs were $36.6 million in 2010, compared to $28.9 million in 2009 and $38.5 million in 2008. As a percentage of average loans, net loan charge-offs were 5.48% in 2010, 4.18% in 2009 and 5.69% in 2008. As previously discussed, Vision Bank recognized a goodwill impairment charge of $55.0 million in 2008.

Table 3 – Park, Excluding Vision Bank – Summary Income Statements
For the years ended December 31,
 
 
   
 
   
 
 
(In thousands)
 
2010
   
2009
   
2008
 
Net interest income
  $ 246,177     $ 247,857     $ 228,808  
Provision for loan losses
    25,673       24,391       23,524  
Other income
    80,903       83,237       81,820  
Other expense
    155,484       160,634       152,366  
Goodwill impairment charge
                 
Income before taxes
    145,923       146,069       134,738  
Income taxes
    42,409       41,767       39,843  
Net income
  $ 103,514     $ 104,302     $ 94,895  

Net income for Park excluding Vision Bank decreased by $788,000 or .8% to $103.5 million in 2010 compared to 2009 and increased by $9.4 million or 9.9% to $104.3 million in 2009 compared to 2008.

SUMMARY DISCUSSION OF OPERATING RESULTS FOR PARK
A year ago, Park’s management projected that net interest income would be $265 million to $275 million in 2010. The actual results in 2010 were $274.0 million, which were very close to the top of the estimated range. Park’s management projected that the average interest earning assets for 2010 would be approximately $6,550 million. The actual average interest earning assets for the year were $6,482 million, 1.0% lower than the projected balance. However, Park’s net interest margin for 2010 of 4.26% exceeded management’s estimated range of 4.15% to 4.20%. This positive variance was largely due to an improvement in the net interest rate spread (the difference between rates received for interest earning assets and the rates paid for interest bearing liabilities.) The net interest rate spread improved by 7 basis points to 4.01% for 2010 from 3.94% for 2009. Management had not projected an improvement in the net interest rate spread for 2010.

Park’s management also projected a year ago that the provision for loan losses would be $45 million to $55 million in 2010. The actual provision for loan losses in 2010 of $64.9 million exceeded the top of the estimated range by $9.9 million. The primary reason that the actual provision for loan losses exceeded management’s estimated range in 2010 was due to the large number of new nonaccrual loans during the year, as well as continued devaluations of property values (primarily related to impaired loans at Vision Bank that are considered to be collateral dependent). New nonperforming loans were $175.2 million in 2010, compared to $184.2 million in 2009 and $141.8 million in 2008. Park’s management had projected a significant decrease in the amount of new nonperforming loans in 2010 and accordingly had forecast a significant decrease in the loan loss provision for 2010.

Other income for 2010 was $77.5 million, which includes gains from the sale of investment securities of $11.9 million. A year ago, Park’s management projected that total other income would be $75.3 million, which included estimated gains from the sale of investment securities of $7.3 million. Management sold more investment securities in 2010 than anticipated which resulted in total other income being $2.2 million larger than projected.

A year ago, Park’s management projected that total other expense would be approximately $191 million in 2010. Total other expense for 2010 was $187.1 million and was below management’s estimate by $3.9 million or 2.0%.

A year ago, Park’s management projected that income before income taxes for 2010 would be approximately $104.3 million (using the midpoint of ranges where applicable) based on the forecast for net interest income, provision for loan losses, other income and other expense. The actual income before income taxes for 2010 was $99.5 million, $4.8 million or 4.6% below the estimate. In summary, the actual results for net interest income, other income and other expense were a little better than the forecast for 2010, but the provision for loan losses was $9.9 million higher than the estimated range.

ISSUANCE OF PREFERRED STOCK AND EMERGENCY ECONOMIC STABILIZATION ACT
On October 3, 2008, Congress passed the Emergency Economic Stabilization Act of 2008 (“EESA”), which created the Troubled Asset Relief Program (“TARP”) and provided the Secretary of the Treasury with broad authority to implement certain actions to help restore stability and liquidity to U.S. markets. The Capital Purchase Program (the “CPP”) was announced by the U.S. Department of the Treasury (the “U.S. Treasury”) on October 14, 2008 as part of TARP. The CPP is voluntary and requires a participating institution to comply with a number of restrictions and provisions, including standards for executive compensation and corporate governance and limitations on share repurchases and the declaration and payment of dividends on common shares.

Park elected to apply for $100 million of funds through the CPP. On December 23, 2008, Park completed the sale to the U.S. Treasury of $100 million of newly-issued Park non-voting preferred shares as part of the CPP. Park entered into a Securities Purchase Agreement and a Letter Agreement with the U.S. Treasury on December 23, 2008. Pursuant to these agreements, Park issued and sold to the U.S. Treasury (i) 100,000 of Park’s Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value and having a liquidation preference of $1,000 per share (the “Series A Preferred Shares”), and (ii) a warrant (the “Warrant”) to purchase 227,376 Park common shares at an exercise price of $65.97 per share, for an aggregate purchase price of $100 million. The Warrant has a ten-year term. All of the proceeds from the sale of the Series A Preferred Shares and the Warrant by Park to the U.S. Treasury under the CPP qualify as Tier 1 capital for regulatory purposes.

U.S. Generally Accepted Accounting Principles (GAAP) require management to allocate the proceeds from the issuance of the Series A Preferred Shares between the Series A Preferred Shares and related Warrant. The terms of the Series A Preferred Shares require Park to pay a cumulative dividend at the rate of 5 percent per annum until February 14, 2014, and 9 percent thereafter. Management determined that the 5 percent dividend rate is below market value; therefore, the fair value of the Series A Preferred Shares would be less than the $100 million in proceeds. Management determined that a reasonable market discount rate was 12 percent for the fair value of the Series A Preferred Shares and used the Black-Scholes model to calculate the fair value of the Warrant (and related common shares). The allocation between the Series A Preferred Shares and the Warrant at December 23, 2008, the date of issuance, was $95.7 million and $4.3 million, respectively. The discount on the Series A Preferred Shares of $4.3 million is being accreted through retained earnings using the level yield method over a 60-month period. GAAP requires Park to measure earnings per share with earnings available to common shareholders. Therefore, the Consolidated Statements of Income reflect a line item for “Preferred stock dividends and accretion” and a line item for “Income available to common shareholders”. The dividends and accretion on the Series A Preferred Shares totaled $5,807,000 for 2010, $5,762,000 for 2009 and $142,000 for 2008. The accretion of the discount was $807,000 in 2010, $762,000 in 2009 and $18,000 in 2008. Management expects the accretion of the discount in 2011 will be $856,000.

 
31

 
 
FINANCIAL REVIEW
  

Income available to common shareholders is net income minus the preferred stock dividends and accretion. Income available to common shareholders was $68.4 million for both 2010 and 2009, and $13.6 million for 2008.

See Note 1 and Note 25 of the Notes to Consolidated Financial Statements for additional information on the issuance of the Series A Preferred Shares.

DIVIDENDS ON COMMON SHARES
Park declared quarterly cash dividends on common shares in 2010 that totaled $3.76 per share. The quarterly cash dividend on common shares was $0.94 per share for each quarter of 2010.

Under the terms of the Securities Purchase Agreement with the U.S. Treasury under the CPP, Park is not permitted to increase the quarterly cash dividend on its common shares above $0.94 per share without seeking prior approval from the U.S. Treasury.

Cash dividends declared on common shares were $3.76 in both 2010 and 2009 and $3.77 in 2008. Park’s management expects to pay a quarterly cash dividend on its common shares of $0.94 per share in 2011. This expectation is based on management’s current forecast that earnings will be sufficient to maintain historic dividend levels.

CRITICAL ACCOUNTING POLICIES
The significant accounting policies used in the development and presentation of Park’s consolidated financial statements are listed in Note 1 of the Notes to Consolidated Financial Statements. The accounting and reporting policies of Park conform with U.S. GAAP and general practices within the financial services industry. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.

Park believes the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining a reserve level believed by management to be sufficient to absorb probable incurred credit losses in the loan portfolio. Management’s determination of the adequacy of the allowance for loan losses is based on periodic evaluations of the loan portfolio and of current economic conditions. However, this evaluation is inherently subjective as it requires material estimates, including expected default probabilities, the loss given default, the amounts and timing of expected future cash flows on impaired loans, and estimated losses on consumer loans and residential mortgage loans based on historical loss experience and current economic conditions. All of these factors may be susceptible to significant change. To the extent that actual results differ from management estimates, additional loan loss provisions may be required that would adversely impact earnings for future periods. (Refer to the “Credit Experience-Provision for Loan Losses” section within this Financial Review for additional discussion.)

Other real estate owned (“OREO”), property acquired through foreclosure, is recorded at estimated fair value less anticipated selling costs (net realizable value). If the net realizable value is below the carrying value of the loan on the date of transfer, the difference is charged to the allowance for loan losses. Subsequent declines in value, OREO devaluations, are reported as adjustments to the carrying amount of OREO and are expensed within other income. Gains or losses not previously recognized, resulting from the sale of OREO, are recognized in other income on the date of sale. At December 31, 2010, OREO totaled $44.3 million, representing a 7.5% increase compared to $41.2 million at December 31, 2009.

Effective January 1, 2008, management implemented the fair value hierarchy, which has the objective of maximizing the use of observable market inputs. The related accounting guidance also requires enhanced disclosures regarding the inputs used to calculate fair value. These inputs are classified as Level 1, 2, and 3. Level 3 inputs are those with significant unobservable inputs that reflect a company’s own assumptions about the market for a particular instrument. Some of the inputs could be based on internal models and cash flow analysis. At December 31, 2010, financial assets valued using Level 3 inputs for Park had an aggregate fair value of approximately $158.9 million. This was 10.8% of the total amount of assets measured at fair value as of the end of the year. The fair value of impaired loans was approximately $111.3 million (or 70.0%) of the total amount of Level 3 inputs. Additionally, there were $96.2 million of loans that were impaired and carried at cost, as fair value exceeded book value for each individual credit. The large majority of Park’s financial assets valued using Level 2 inputs consist of available-for-sale (“AFS”) securities. The fair value of these AFS securities is obtained largely by the use of matrix pricing, which is a mathematical technique widely used in the financial services industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.

Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant accounting policies. GAAP establishes standards for the amortization of acquired intangible assets and the impairment assessment of goodwill. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Park’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Park’s banking subsidiaries to provide quality, cost-effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base, the inability to deliver cost-effective services over sustained periods or significant credit problems can lead to impairment of goodwill that could adversely impact earnings in future periods. GAAP requires an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The fair value of the goodwill, which resides on the books of Park’s subsidiary banks, is estimated by reviewing the past and projected operating results for the Park subsidiary banks, deposit and loan totals for the Park subsidiary banks and banking industry comparable information. Park recognized a goodwill impairment charge of $55.0 million in the third quarter of 2008 to eliminate the goodwill balance pertaining to Vision Bank. At December 31, 2010, on a consolidated basis, Park had core deposit intangibles of $6.0 million subject to amortization and $72.3 million of goodwill, which was not subject to periodic amortization. The core deposit intangibles recorded on the balance sheet of PNB totaled $1.4 million and the core deposit intangibles at Vision Bank were $4.6 million. The goodwill asset of $72.3 million is carried on the balance sheet of PNB.

ABOUT OUR BUSINESS
Through its Ohio-based banking divisions, Park is engaged in the commercial banking and trust business, generally in small to medium population Ohio communities. Vision Bank is primarily engaged in the commercial banking business throughout the panhandle of Florida and in Baldwin County, Alabama. Management believes there are a significant number of consumers and businesses which seek long-term relationships with community-based financial institutions of quality and strength. While not engaging in activities such as foreign lending, nationally syndicated loans or investment banking, Park attempts to meet the needs of its customers for commercial, real estate and consumer loans, consumer and commercial leases, and investment, fiduciary and deposit services.
 
 
32

 
 
FINANCIAL REVIEW
  


A table of financial data for Park’s banking subsidiaries and their divisions for 2010, 2009 and 2008 is shown in Table 4. See Note 23 of the Notes to Consolidated Financial Statements for additional financial information for the Corporation’s subsidiaries. Please note that the financial statements for various divisions of PNB are not maintained on a separate basis and, therefore, net income is only an estimate by management.

Table 4 – Park National Corporation Affiliate Financial Data
 
   
2010
   
2009
   
2008
 
   
Average
   
Net
   
Average
   
Net
   
Average
   
Net
 
(In thousands)
 
Assets
   
Income
   
Assets
   
Income
   
Assets
   
Income
 
Park National Bank:
                                   
Park National Division
  $ 1,973,443     $ 25,903     $ 1,798,814     $ 26,991     $ 1,839,012     $ 25,445  
Security National Division
    770,319       14,603       825,481       14,316       820,571       13,001  
Century National Division
    647,798       9,860       650,488       11,387       711,162       12,995  
First-Knox National Division
    642,343       14,374       633,260       12,411       658,151       12,718  
Richland Trust Division
    519,102       9,754       563,776       9,954       526,989       8,946  
Fairfield National Division
    459,050       9,695       484,849       9,368       337,355       7,332  
Park National SW & N KY Division
    405,889       2,590       416,502       1,841       416,398       1,506  
Second National Division
    385,534       7,570       371,079       6,926       423,062       5,752  
United Bank Division
    243,909       4,344       242,166       4,300       214,074       3,467  
Unity National Division
    185,003       2,918       182,373       2,251       190,739       2,061  
Farmers & Savings Division
    103,121       1,337       107,437       1,713       119,014       2,042  
Vision Bank
    859,491       (29,297 )     904,897       (30,110 )     904,420       (81,187 )
Parent Company, including consolidating entries
    (152,252 )     566       (145,591 )     2,844       (452,861 )     (370 )
Consolidated Totals
  $ 7,042,750     $ 74,217     $ 7,035,531     $ 74,192     $ 6,708,086     $ 13,708  

SOURCE OF FUNDS
Deposits: Park’s major source of funds is deposits from individuals, businesses and local government units. These deposits consist of noninterest bearing and interest bearing deposits.

Total year-end deposits decreased by $92.6 million or 1.8% to $5,095 million at December 31, 2010. Certificates of deposits, excluding brokered deposits, declined by $358.7 million or 16% in 2010. Brokered time deposits were $110 million at December 31, 2010. All other deposits increased by $156 million or 5% in 2010. The following table provides information on the change in deposits in 2010.
 
Table 5 – Year-End Deposits
 
December 31,
                 
(In thousands)
 
2010
   
2009
   
Change
 
Noninterest bearing checking
  $ 937,719     $ 897,243     $ 40,476  
Interest bearing transaction accounts
    1,283,158       1,193,845       89,313  
Savings
    899,288       873,137       26,151  
Brokered time deposits
    110,065             110,065  
All other time deposits
    1,863,838       2,222,537       (358,699 )
Other
    1,352       1,290       62  
Total
  $ 5,095,420     $ 5,188,052     $ (92,632 )

In 2010, total year-end deposits at Vision Bank decreased by $55.5 million or 8.0% and decreased by $37.1 million or 0.8% for Park’s Ohio-based operations.

Total year-end deposits increased by $426 million or 9.0% in 2009. Excluding a $236 million decline in brokered deposits in 2009, deposits increased by $662 million or 14.6% in 2009. In 2009, Vision Bank’s year-end total deposits increased by $52 million or 8.2% and Park’s Ohio-based operations increased deposits by $374 million or 9.1%.

Average total deposits were $5,182 million in 2010, compared to $5,051 million in 2009 and $4,603 million in 2008. Average noninterest bearing deposits were $908 million in 2010, compared to $818 million in 2009 and $740 million in 2008.

Management expects that total deposits (exclusive of brokered deposits) will modestly increase in 2011 by 1%. Excluding brokered deposits, total year-end deposits decreased by 3.9% in 2010, which was in line with the guidance of a 3% to 5% decline that was provided a year ago by Park’s management.

The Federal Open Market Committee (“FOMC”) of the Federal Reserve Board decreased the federal funds rate from 4.25% at December 31, 2007 to a range of 0% to 0.25% at year-end 2008. The FOMC aggressively lowered the federal funds rate during 2008 as the severity of the economic recession increased. The FOMC maintained the targeted federal funds rate in the 0% to 0.25% range for all of 2009 and 2010, as the U.S. economy gradually recovered from the severe recession. The average federal funds rate was 0.18% for 2010, compared to an average rate of 0.16% for 2009 and 1.93% in 2008.

The average interest rate paid on interest bearing deposits was 0.98% in 2010, compared to 1.53% in 2009 and 2.33% in 2008. The average cost of interest bearing deposits for each quarter of 2010 was 0.82% for the fourth quarter, 0.91% for the third quarter, 1.04% for the second quarter and 1.15% for the first quarter.

Park’s management expects that due to the uncertainty of future economic growth following the economic recession, the FOMC will maintain the federal funds interest rate at approximately 0.25% for most of 2011. As a result, Park’s management expects a slight decline in the average interest rate paid on interest bearing deposits in 2011.

Short-Term Borrowings: Short-term borrowings consist of securities sold under agreements to repurchase, Federal Home Loan Bank advances, federal funds purchased and other borrowings. These funds are used to manage the Corporation’s liquidity needs and interest rate sensitivity risk. The average rate paid on short-term borrowings generally moves closely with changes in market interest rates for short-term investments. The average rate paid on short-term borrowings was 0.39% in 2010 compared to 0.76% in 2009 and 2.38% in 2008.

The average cost of short-term borrowings for each quarter of 2010 was 0.32% for the fourth quarter, 0.37% for the third quarter, 0.43% for the second quarter and 0.46% for the first quarter. Management expects the average rate paid on short-term borrowings in 2011 will be down slightly compared to 2010.

Average short-term borrowings were $301 million in 2010 compared to $420 million in 2009 and $609 million in 2008. The decrease in average short-term borrowings in 2010 compared to 2009, as well as 2009 compared to 2008, was primarily due to the increase in average deposit balances in both 2010 and 2009. While average short-term borrowings declined in 2010 compared to 2009, the short-term borrowing balance at December 31, 2010 was $663.7 million compared to $324.2 million at December 31, 2009, as Park increased its investment portfolio at year-end 2010 and temporarily funded the increase in assets through short-term borrowings.

Long-Term Debt: Long-term debt primarily consists of borrowings from the Federal Home Loan Bank and repurchase agreements with investment banking firms. (The average balance of long-term debt and the average cost of long-term debt includes the subordinated debentures discussed in the following section.)

 
33

 
 
FINANCIAL REVIEW
  


The average rate paid on long-term debt was 3.91% for 2010, compared to 3.38% for 2009 and 3.72% for 2008. In 2010, the average cost of long-term debt for each quarter was 3.87% for the fourth quarter, 3.91% for the third quarter, 3.92% for the second quarter and 3.92% for the first quarter.

Management expects the average long-term debt balance will be approximately $850 million in 2011, as management increased long-term borrowings in January 2011 by $150 million and used the proceeds to repay short-term borrowings. Additionally, management expects that the average rate paid on long-term debt will be approximately 3.50% in 2011.

Subordinated Debentures/Notes: Park assumed with the Vision acquisition, $15 million of floating rate junior subordinated notes. The interest rate on these subordinated notes adjusts every quarter at 148 basis points above the three-month LIBOR interest rate. The maturity date for the junior subordinated notes is December 30, 2035 and the junior subordinated notes may be prepaid after December 30, 2010. These junior subordinated notes qualify as Tier 1 capital under current Federal Reserve System guidelines.

Park’s Ohio-based banking subsidiary, PNB, issued a $25 million subordinated debenture on December 28, 2007. The interest rate on this subordinated debenture adjusts every quarter at 200 basis points above the three-month LIBOR interest rate. The maturity date for the subordinated debenture is December 29, 2017 and the subordinated debenture may be prepaid after December 28, 2012. On January 2, 2008, Park entered into a “pay fixed-receive floating” interest rate swap agreement for a notional amount of $25 million with a maturity date of December 28, 2012. This interest rate swap agreement was designed to hedge the cash flows pertaining to the $25 million subordinated debenture until December 28, 2012. Management converted the cash flows to a fixed interest rate of 6.01% through the use of the interest rate swap. This subordinated debenture qualifies as Tier 2 capital under the applicable regulations of the Office of the Comptroller of the Currency of the United States of America (the “OCC”) and the Federal Reserve System.

On December 23, 2009, Park issued $35.25 million of subordinated notes to 38 purchasers. These subordinated notes have a fixed annual interest rate of 10% with quarterly interest payments. The maturity date of these subordinated notes is December 23, 2019. These subordinated notes may be prepaid by Park any time after December 23, 2014. The subordinated notes qualify as Tier 2 capital under applicable rules of the Federal Reserve System. Each subordinated note was purchased at a purchase price of 100% of the principal amount by an accredited investor.

See Note 11 of the Notes to Consolidated Financial Statements for additional information on the subordinated debentures and subordinated notes.

Sale of Common Stock: Park sold an aggregate of 509,184 common shares, out of treasury shares, during 2010. Of the 509,184 common shares sold in 2010, 437,200 common shares were issued upon the exercise of warrants associated with the capital raise that closed on October 30, 2009. As part of the capital raise that closed on December 10, 2010, Park sold 71,984 common shares and issued warrants for the purchase of 71,984 shares of common stock. The warrants issued as part of the December 10, 2010 transaction have an exercise price of $76.41 per share. Warrants covering the purchase of an aggregate of 35,992 common shares expire on June 10, 2011 and warrants covering the purchase of the other 35,992 common shares expire on December 10, 2011.

In total for 2010, Park sold 509,184 common shares and warrants covering 71,984 common shares at a weighted average price per share of $67.99 for gross proceeds of $34.6 million. Net of selling expenses and professional fees, Park raised $33.5 million of common equity from capital raising activities in 2010.

During 2009, Park sold 904,072 common shares and warrants covering 500,000 common shares at a weighted average price per share of $61.20 for gross proceeds of $55.3 million. Net of selling expenses and professional fees, Park raised $53.5 million of common equity from capital raising activities in 2009.

Stockholders’ Equity: Tangible stockholders’ equity (stockholders’ equity less goodwill and other intangible assets) to tangible assets (total assets less goodwill and other intangible assets) was 9.24% at December 31, 2010 compared to 9.13% at December 31, 2009 and 7.98% at December 31, 2008.

The ratio of tangible stockholders’ equity to tangible assets for each of the past three years includes the issuance of $100 million of Park Series A Preferred Shares to the U.S. Treasury on December 23, 2008. In 2009, Park’s tangible stockholders’ equity to tangible assets ratio increased largely as a result of the sale of common stock which increased equity by $53.5 million. In 2010, Park’s tangible stockholders’ equity to tangible assets further increased largely as a result of the sale of common stock which increased equity by $33.5 million. Excluding the $100.0 million of Series A Preferred Shares, the ratio of tangible stockholders’ equity to tangible assets was 7.86% at December 31, 2010, 7.69% at December 31, 2009 and 6.54% at December 31, 2008.

In accordance with GAAP, Park reflects any unrealized holding gain or loss on AFS securities, net of income taxes, as accumulated other comprehensive income (loss) which is part of Park’s stockholders’ equity. The unrealized holding gain on AFS securities, net of income taxes, was $15.1 million at year-end 2010, compared to $30.1 million at year-end 2009 and $31.6 million at year-end 2008. Long-term and short-term interest rates decreased sharply during the fourth quarter of 2008 which caused the market value of Park’s investment securities to increase and produced the large unrealized holding gain on AFS securities, net of income taxes, at December 31, 2009 and 2008. The net unrealized holding gains on AFS securities, net of taxes, decreased by $18.4 million in the fourth quarter of 2010 as interest rates increased in November and December.

In accordance with GAAP, Park adjusts accumulated other comprehensive income (loss) to recognize the net actuarial gain or loss reflected in the accounting for Park’s Pension Plan. See Note 13 of the Notes to Consolidated Financial Statements for information on the accounting for Park’s Pension Plan.

Pertaining to the Pension Plan, Park recognized a net comprehensive loss of $2.4 million in 2010, a net comprehensive gain of $6.3 million in 2009 and a net comprehensive loss of $16.2 million in 2008. The comprehensive loss in 2010 was primarily due to a change in actuarial assumptions, specifically the discount rate. This actuarial loss more than offset the positive investment returns and contributions to the Pension Plan in 2010. The comprehensive gain in 2009 was due to positive investment returns and contributions to the Pension Plan. The large comprehensive loss in 2008 was primarily due to the negative investment return on Pension Plan assets in 2008, as a result of the poor performance of stock investments in 2008. At year-end 2010, the balance in accumulated other comprehensive income/(loss) pertaining to the Pension Plan was ($15.9) million, compared to ($13.5) million at December 31, 2009 and ($19.8) million at December 31, 2008.

Park also recognized net comprehensive income/(loss) of ($0.1) million, $0.3 million and ($1.3) million for the years ended December 31, 2010, 2009 and 2008, respectively, due to the mark-to-market of the $25 million cash flow hedge. See Note 19 of the Notes to Consolidated Financial Statements for information on the accounting for Park’s derivative instruments.

 
34

 

 
FINANCIAL REVIEW
  

Loans: Average loans were $4,642 million in 2010 compared to $4,594 million in 2009 and $4,355 million in 2008. The average yield on loans was 5.80% in 2010 compared to 6.03% in 2009 and 6.93% in 2008. The average prime lending rate in 2010 and 2009 was 3.25% compared to 5.09% in 2008. Approximately 62% of Park’s loan balances mature or reprice within one year (see Table 23). The yield on average loan balances for each quarter of 2010 was 5.73% for the fourth quarter, compared to 5.76% for the third quarter, 5.84% for the second quarter and 5.87% for the first quarter. Management expects that the yield on the loan portfolio will decrease modestly in 2011 compared to the average yield of 5.80% for 2010. Year-end loan balances increased by $92 million or 2.0% in 2010 compared to 2009. Park’s Ohio-based subsidiaries increased loans by $129 million or 3.2% during 2010. Vision Bank had a decline in loans of $37 million or 5.4% during 2010.

In 2009, year-end loan balances increased by $149 million or 3.3%. Park’s Ohio-based subsidiaries increased loans by $162 million or 4.3% during 2009. Vision Bank had a small decline in loans of $13 million or 1.9% in 2009.

In 2008, year-end loan balances increased by $267 million or 6.3%. During the fourth quarter of 2008, Park’s Ohio-based banking divisions sold $31 million of unsecured credit card balances. Exclusive of the sale of the credit card balances, year-end loan balances grew by $298 million or 7.0%. At Vision Bank, year-end loan balances increased by $51 million or 8.0% during 2008 to $690 million. Park’s Ohio-based subsidiaries increased loans by $216 million or 6.0% during 2008. Excluding the sale of the credit card balances, Park’s Ohio-based subsidiaries increased loans by $247 million or 6.9% in 2008.

A year ago, management projected that year-end loan balances would grow approximately 1% to 3% in 2010. The actual loan growth of 2.0% was consistent with this guidance. Management expects that loan growth for 2011 will continue to be in the 1% to 3% range as the demand for loans continues to be moderate as the economy recovers slowly from the recent recession.

Year-end residential real estate loans were $1,692 million, $1,555 million and $1,560 million in 2010, 2009 and 2008, respectively. Residential real estate loans increased by $137 million or 8.8% in 2010, decreased by $5 million or 0.3% in 2009 and increased by $79 million or 5.3% during 2008. The increase of $137 million in 2010 was primarily due to management’s decision to retain 15-year, fixed-rate residential mortgage loans that were previously sold in the secondary market. The balance of loans for this new product was $176 million at December 31, 2010, with a weighted average interest rate of 3.82%. Management expects these loans will be held to maturity. Management does not expect any growth in residential real estate loans in 2011, as Park’s customers will continue to favor 30-year, fixed-rate residential mortgage loans.

The long-term fixed rate residential mortgage loans that Park originates are sold in the secondary market and Park typically retains the servicing on these loans. As mentioned above, during 2010, Park began to retain 15-year, fixed-rate mortgage loans. The balance of sold fixed-rate residential mortgage loans decreased by $47 million or 3.1% to $1,471 million at year-end 2010, compared to $1,518 million at year-end 2009 and $1,369 million at year-end 2008. Due to low long-term interest rates in 2009 and 2010, the demand for fixed-rate residential mortgage loans was extraordinary. Park originated and sold $358 million of fixed-rate residential mortgage loans in 2010 compared to $615 million in 2009, and $161 million in 2008. Additionally, as previously discussed, Park originated and retained $176 million of 15-year, fixed-rate residential mortgages in 2010. During 2009, Park originated and retained $8 million of fixed-rate residential mortgage loans. Management expects that the loan origination volume of fixed-rate mortgage loans could decrease by 50% or more in 2011. The balance of sold fixed-rate residential mortgage loans is expected to increase by 1% to 3% in 2011.

Year-end consumer loans were $667 million, $704 million and $643 million in 2010, 2009 and 2008, respectively. Consumer loans decreased by $37 million or 5.3% in 2010, primarily due to a decline in automobile loans originated in Ohio, as competition for automobile loans increased throughout the year.

Consumer loans increased by $61 million or 9.5% in 2009 and increased by $50 million or 8.4% in 2008. The increases in consumer loans for 2009 and 2008 were primarily due to an increase in automobile loans originated through automobile dealers in Ohio. Management expects that consumer loans will decrease by 1% to 3% in 2011.

On a combined basis, year-end commercial, financial and agricultural loans, real estate construction loans and commercial real estate loans totaled $2,371 million, $2,377 million and $2,284 million at year-end 2010, 2009 and 2008, respectively. These combined loan totals declined by $6 million or 0.3% in 2010, increased by $93 million or 4.1% in 2009 and increased by $141 million or 6.6% in 2008. Management expects that commercial, financial and agricultural loans, real estate construction loans and commercial real estate loans will grow by 1% to 3% in 2010.

Year-end lease balances were $3 million in both 2010 and 2009 and $4 million in 2008. Management continues to de-emphasize leasing and expects the balance to further decline in 2011.

Table 6 reports year-end loan balances by type of loan for the past five years.

Table 6 – Loans by Type
 
December 31,
                             
(In thousands)
 
2010
   
2009
   
2008
   
2007
   
2006
 
Commercial, financial and agricultural
  $ 737,902     $ 751,277     $ 714,296     $ 613,282     $ 548,254  
Real estate – construction
    406,480       495,518       533,788       536,389       234,988  
Real estate – residential
    1,692,209       1,555,390       1,560,198       1,481,174       1,300,294  
Real estate – commercial
    1,226,616       1,130,672       1,035,725       993,101       854,869  
Consumer
    666,871       704,430       643,507       593,388       532,092  
Leases
    2,607       3,145       3,823       6,800       10,205  
Total Loans
  $ 4,732,685     $ 4,640,432     $ 4,491,337     $ 4,224,134     $ 3,480,702  

Table 7 – Selected Loan Maturity Distribution
 
         
Over One
   
Over
       
December 31, 2010
 
One Year
   
Through
   
Five
       
(In thousands)
 
or Less (1)
   
Five Years
   
Years
   
Total
 
Commercial, financial and agricultural
  $ 325,895     $ 263,847     $ 148,160     $ 737,902  
Real estate – construction
    230,426       96,599       79,455       406,480  
Real estate – commercial
    200,549       235,700       790,367       1,226,616  
Total
  $ 756,870     $ 596,146     $ 1,017,982     $ 2,370,998  
Total of these selected loans due after one year with:
                               
Fixed interest rate
                          $ 553,098  
Floating interest rate
                          $ 1,061,030  
(1)   Nonaccrual loans of $192,492 are included within the one year or less classification above.

Investment Securities: Park’s investment securities portfolio is structured to minimize credit risk, provide liquidity and contribute to earnings. Park’s investment strategy is dynamic. As conditions change over time, Park’s overall interest rate risk, liquidity needs and potential return on the investment portfolio will change. Management regularly evaluates the securities in the investment portfolio as circumstances evolve. Circumstances that could result in the sale of a security include: to better manage interest rate risk; to meet liquidity needs; or to improve the overall yield in the investment portfolio.

Park classifies most of its securities as AFS (see Note 4 of the Notes to Consolidated Financial Statements). These securities are carried on the books at their estimated fair value with the unrealized holding gain or loss, net of federal taxes, accounted for as accumulated other comprehensive income (loss) which is part of the Corporation’s equity. The securities that are classified as AFS are free to be sold in future periods in carrying out Park’s investment strategies.

Generally, Park classifies U.S. Government Agency collateralized mortgage obligations (“CMOs”) that it purchases as held-to-maturity. A classification of held-to-maturity means that Park has the positive intent and the ability to hold these securities until maturity. Park classifies CMOs as held-to-maturity because these securities are generally not as liquid as the U.S. Government Agency mortgage-backed securities and U.S. Government Agency notes that Park classifies as AFS. At year-end 2010, Park’s held-to-maturity securities portfolio was $674 million, compared to $507 million at year-end 2009 and $428 million at year-end 2008. Park purchased $314 million of CMOs in 2010, $119 million of CMOs in 2009 and $270 million of CMOs in 2008. All of the mortgage-backed securities and CMOs in Park’s investment portfolio were issued by a U.S. Government Agency.

 
35

 

 
FINANCIAL REVIEW
  

Average taxable investment securities were $1,730 million in 2010, compared to $1,848 million in 2009 and $1,756 million in 2008. The average yield on taxable securities was 4.44% in 2010, compared to 4.90% in 2009 and 5.00% in 2008. Average tax-exempt investment securities were $17 million in 2010, compared to $30 million in 2009 and $45 million in 2008. The average tax-equivalent yield on tax-exempt investment securities was 7.24% in 2010, compared to 7.45% in 2009 and 6.90% in 2008.

Year-end total investment securities (at amortized cost) were $2,017 million in 2010, $1,817 million in 2009 and $2,010 million in 2008. Management purchased investment securities totaling $3,033 million in 2010, $469 million in 2009 and $693 million in 2008. The significant increase in purchases during 2010 was largely due to the purchase of $1,319 million of 28-day U.S. Government Agency discount notes and $823 million of U.S. Government Agency callable notes. Proceeds from repayments and maturities of investment securities were $2,385 million in 2010, $467 million in 2009 and $310 million in 2008. The increase in proceeds from repayments and maturities in 2010 was primarily due to the 28-day U.S. Government Agency discount notes and U.S. Government Agency callable notes, which had repayments or maturities of $1,319 million and $710 million, respectively during the year. Proceeds from sales of AFS securities were $460 million in 2010, $204 million in 2009 and $81 million in 2008. Park realized net security gains on a pre-tax basis of $11.9 million in 2010, $7.3 million in 2009 and $1.1 million in 2008.

During 2010, Park sold investment securities during the first, second and fourth quarters. In total, these sales resulted in proceeds of $460.2 million and a pre-tax gain of $11.9 million.

During the first quarter of 2010, Park sold $200.7 million of U.S. Government Agency mortgage-backed securities for a pre-tax gain of $8.3 million. These mortgage-backed securities had a weighted average remaining life of approximately 3 years, a weighted average book yield of 4.75% and were sold at an average price of 103.7% of the principal balance with an estimated yield to the buyer of 2.99%. Additionally, Park sold $75 million of U.S. Government Agency callable notes for no gain or loss in the first quarter to reduce the extension risk in the investment securities portfolio in the case of interest rate increases in the future. These securities had a book yield of 4.25% and a final maturity in approximately 9 years.

During the second quarter of 2010, Park sold $57 million of U.S. Government Agency mortgage-backed securities for a pre-tax gain of $3.5 million. These mortgage-backed securities had a weighted average remaining life of approximately 3 years, a weighted average book yield of 4.64% and were sold at an average price of 105.8% of the principal balance with an estimated yield to the buyer of 2.08%.

During the fourth quarter of 2010, Park sold $115.8 million of U.S. Government Agency callable notes for a small gain of $45,000. These securities had a book yield of 3.37% and a final maturity in approximately 10 years.

During the second quarter of 2009, Park sold U.S. Government Agency mortgage-backed securities with a book value of $197 million, for proceeds of $204.3 million and a pre-tax gain of $7.3 million. These securities had a book yield of 4.70% and a weighted average remaining life of about 3 years. These mortgage-backed securities were sold at a price of approximately 103.2% of par with an estimated yield to the buyer of 3.33%.

During the first quarter of 2011, Park sold approximately $105 million of U.S. Government Agency mortgage-backed securities for a pre-tax gain of $6.6 million. These securities were sold at a price of approximately 106.2% of par with an estimated yield to the buyer of 2.10%. The book yield on these mortgage-backed securities is approximately 5.02%. Management expects to reinvest the proceeds from the sale of the mortgage-backed securities late in the first quarter of 2011.

At year-end 2010 and 2009, the average tax-equivalent yield on the total investment portfolio was 4.01% and 4.87%, respectively. The weighted average remaining maturity was 3.6 years at December 31, 2010 and 3.5 years at December 31, 2009. U.S. Government Agency asset-backed securities were approximately 82% of the total investment portfolio at year-end 2010 and were approximately 76% of the total investment portfolio at year-end 2009. This segment of the investment portfolio consists of 15-year mortgage-backed securities and CMOs.

The average maturity of the investment portfolio would lengthen if long-term interest rates would increase as the principal repayments from mortgage-backed securities and CMOs would be reduced and callable U.S. Government Agency notes would extend to their maturity dates. At year-end 2010, management estimated that the average maturity of the investment portfolio would lengthen to 6.0 years with a 100 basis point increase in long-term interest rates and to 6.6 years with a 200 basis point increase in long-term interest rates. Likewise, the average maturity of the investment portfolio would shorten if long-term interest rates would decrease as the principal repayments from mortgage-backed securities and CMOs would increase as borrowers would refinance their mortgage loans and the callable U.S. Government Agency notes would shorten to their call dates. At year-end 2010, management estimated that the average maturity of the investment portfolio would decrease to 2.2 years with a 100 basis point decrease in long-term interest rates and to 1.6 years with a 200 basis point decrease in long-term interest rates.

Table 8 sets forth the carrying value of investment securities, as well as the percentage held within each category at year-end 2010, 2009 and 2008:

Table 8 – Investment Securities
 
December 31,
                 
(In thousands)
 
2010
   
2009
   
2008
 
Obligations of U.S. Treasury and other U.S. Government sponsored entities
  $ 273,313     $ 347,595     $ 128,688  
Obligations of states and political subdivisions
    14,211       20,123       37,188  
U.S. Government asset-backed securities
    1,681,815       1,425,361       1,822,587  
Federal Home Loan Bank stock
    61,823       62,044       61,928  
Federal Reserve Bank stock
    6,876       6,875       6,876  
Equities
    1,753       1,562       1,784  
Total
  $ 2,039,791     $ 1,863,560     $ 2,059,051  
Investments by category as a percentage of total investment securities
                       
Obligations of U.S. Treasury and other U.S. Government sponsored entities
    13.4 %     18.6 %     6.2 %
Obligations of states and political subdivisions
    0.7 %     1.1 %     1.8 %
U.S. Government asset-backed securities
    82.5 %     76.5 %     88.5 %
Federal Home Loan Bank stock
    3.0 %     3.3 %     3.0 %
Federal Reserve Bank stock
    0.3 %     0.4 %     0.4 %
Equities
    0.1 %     0.1 %     0.1 %
Total
    100.0 %     100.0 %     100.0 %

ANALYSIS OF EARNINGS
Park’s principal source of earnings is net interest income, the difference between total interest income and total interest expense. Net interest income results from average balances outstanding for interest earning assets and interest bearing liabilities in conjunction with the average rates earned and paid on them. (See Table 9 for three years of history on the average balances of the balance sheet categories and the average rates earned on interest earning assets and the average rates paid on interest bearing liabilities.)

 
36

 

 
FINANCIAL REVIEW
  

Table 9 – Distribution of Assets, Liabilities and Stockholders’ Equity
 
December 31,
       
2010
               
2009
               
2008
       
(In thousands)
 
Daily
         
Average
   
Daily
         
Average
   
Daily
         
Average
 
  
 
Average
   
Interest
   
Rate
   
Average
   
Interest
   
Rate
   
Average
   
Interest
   
Rate
 
ASSETS
                                                     
Interest earning assets:
                                                     
Loans (1) (2)
  $ 4,642,478     $ 269,306       5.80 %   $ 4,594,436     $ 276,893       6.03 %   $ 4,354,520     $ 301,926       6.93 %
Taxable investment securities
    1,729,511       76,838       4.44 %     1,847,706       90,558       4.90 %     1,755,879       87,711       5.00 %
Tax-exempt investment securities (3)
    16,845       1,220       7.24 %     29,597       2,205       7.45 %     45,420       3,134       6.90 %
Money market instruments
    93,009       200       0.22 %     52,658       116       0.22 %     15,502       295       1.90 %
Total interest earning assets
    6,481,843       347,564       5.36 %     6,524,397       369,772       5.67 %     6,171,321       393,066       6.37 %
Noninterest earning assets:
                                                                       
Allowance for loan losses
    (119,639 )                     (103,683 )                     (86,485 )                
Cash and due from banks
    116,961                       110,227                       143,151                  
Premises and equipment, net
    69,839                       67,944                       69,278                  
Other assets
    493,746                       436,646                       410,821                  
TOTAL
  $ 7,042,750                     $ 7,035,531                     $ 6,708,086                  
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                                                       
Interest bearing liabilities:
                                                                       
Transaction accounts
  $ 1,354,392     $ 4,450       0.33 %   $ 1,229,553     $ 7,889       0.64 %   $ 1,364,635     $ 19,509       1.43 %
Savings deposits
    891,021       1,303       0.15 %     805,783       2,926       0.36 %     585,505       3,124       0.53 %
Time deposits
    2,029,088       36,212       1.78 %     2,197,055       53,805       2.45 %     1,912,640       67,259       3.52 %
Total interest bearing deposits
    4,274,501       41,965       0.98 %     4,232,391       64,620       1.53 %     3,862,780       89,892       2.33 %
Short-term borrowings
    300,939       1,181       0.39 %     419,733       3,209       0.76 %     609,219       14,469       2.38 %
Long-term debt (4)
    725,356       28,327       3.91 %     780,435       26,370       3.38 %     835,522       31,105       3.72 %
Total interest bearing liabilities
    5,300,796       71,473       1.35 %     5,432,559       94,199       1.73 %     5,307,521       135,466       2.55 %
Noninterest bearing liabilities:
                                                                       
Demand deposits
    907,514                       818,243                       739,993                  
Other
    87,885                       109,415                       92,607                  
Total noninterest bearing liabilities
    995,399                       927,658                       832,600                  
Stockholders’ equity
    746,555                       675,314                       567,965                  
TOTAL
  $ 7,042,750                     $ 7,035,531                     $ 6,708,086                  
Net interest earnings
          $ 276,091                     $ 275,573                     $ 257,600          
Net interest spread
                    4.01 %                     3.94 %                     3.82 %
Net yield on interest earning assets
                    4.26 %                     4.22 %                     4.16 %

(1)
Loan income includes loan related fee income of $9 in 2010, $1,372 in 2009 and $4,650 in 2008. Loan income also includes the effects of taxable equivalent adjustments using a 35% tax rate in 2010, 2009 and 2008. The taxable equivalent adjustment was $1,614 in 2010, $1,294 in 2009 and $763 in 2008.

(2)
For the purpose of the computation, nonaccrual loans are included in the daily average loans outstanding.

(3)
Interest income on tax-exempt investment securities includes the effects of taxable equivalent adjustments using a 35% tax rate in 2010, 2009 and 2008. The taxable equivalent adjustments were $434 in 2010, $788 in 2009 and $964 in 2008.

(4)
Includes subordinated debenture and subordinated notes.

Net interest income increased slightly by $553,000 or 0.2% to $274.0 million for 2010 compared to an increase of $17.6 million or 6.9% to $273.5 million for 2009. The tax equivalent net yield on interest earning assets was 4.26% for 2010 compared to 4.22% for 2009 and 4.16% for 2008. The net interest rate spread (the difference between rates received for interest earning assets and the rates paid for interest bearing liabilities) was 4.01% for 2010, compared to 3.94% for 2009 and 3.82% for 2008. The small increase in net interest income in 2010 was due to the increase in the net interest spread to 4.01% from 3.94%. The average balance of interest earning assets decreased slightly by $42 million or 0.7% to $6,482 million in 2010. In 2009, the increase in net interest income was primarily due to the increase in average interest earning assets of $353 million or 5.7% to $6,524 million and to an increase in the net interest spread to 3.94% from 3.82% in 2008.

The average yield on interest earning assets was 5.36% in 2010 compared to 5.67% in 2009 and 6.37% in 2008. The average federal funds rate for 2010 was 0.18%, compared to an average rate of 0.16% in 2009 and 1.93% in 2008. On a quarterly basis for 2010, the average yield on interest earning assets was 5.23% for the fourth quarter, 5.34% for the third quarter, 5.44% for the second quarter and 5.45% for the first quarter. Management expects that the average yield on interest earning assets will also slightly decrease in 2011, similar to the decrease in 2010.

The average rate paid on interest bearing liabilities was 1.35% in 2010, compared to 1.73% in 2009 and 2.55% in 2008. On a quarterly basis for 2010, the average rate paid on interest bearing liabilities was 1.21% for the fourth quarter, 1.29% for the third quarter, 1.40% for the second quarter and 1.49% for the first quarter. Management expects that the average rate paid on interest bearing liabilities will modestly decrease in 2011, similar to the decrease in 2010.
 
 
37

 

 
FINANCIAL REVIEW
  

 
Table 10 – Quarterly Net Interest Margin                  
   
Average Interest
   
Net Interest
   
Tax Equivalent
 
(In thousands)
 
Earning Assets
   
Income
   
Net Interest Margin
 
First Quarter
  $ 6,528,149     $ 67,380       4.22 %
Second Quarter
    6,468,094       68,721       4.29 %
Third Quarter
    6,484,941       69,445       4.28 %
Fourth Quarter
    6,447,046       68,498       4.25 %
2010
  $ 6,481,843     $ 274,044       4.26 %

Management expects that average interest earnings assets will be approximately $6,550 million for 2011. Management expects that net interest income will be $268 to $278 million in 2011 and that the tax equivalent net interest margin will be approximately 4.10% to 4.20% in 2011. (Please see the “Summary Discussion of Operating Results for Park” section of this Financial Review for a comparison of 2010 results to management’s projections from a year ago.)

The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
 
Table 11 – Volume/Rate Variance Analysis
 
   
Change from 2009 to 2010
   
Change from 2008 to 2009
 
(In thousands)
 
Volume
   
Rate
   
Total
   
Volume
   
Rate
   
Total
 
Increase (decrease) in:
                                   
Interest income:
           
 
             
 
     
 
       
Total loans
  $ 2,915     $ (10,502 )   $ (7,587 )   $ 15,891     $ (40,924 )   $ (25,033 )
Taxable investments
    (5,560 )     (8,160 )     (13,720 )     4,600       (1,753 )     2,847  
Tax-exempt investments
    (925 )     (60 )     (985 )     (1,163 )     234       (929 )
Money market instruments
    84             84       250       (429 )     (179 )
Total interest income
    (3,486 )     (18,722 )     (22,208 )     19,578       (42,872 )     (23,294 )
Interest expense:
                                               
Transaction accounts
  $ 725     $ (4,164 )   $ (3,439 )   $ (1,766 )   $ (9,854 )   $ (11,620 )
Savings accounts
    270       (1,893 )     (1,623 )     968       (1,166 )     (198 )
Time deposits
    (3,844 )     (13,749 )     (17,593 )     9,026       (22,480 )     (13,454 )
Short-term borrowings
    (746 )     (1,282 )     (2,028 )     (3,536 )     (7,724 )     (11,260 )
Long-term debt
    (1,960 )     3,917       1,957       (1,985 )     (2,750 )     (4,735 )
Total interest expense
    (5,555 )     (17,171 )     (22,726 )     2,707       (43,974 )     (41,267 )
Net variance
  $ 2,069     $ (1,551 )   $ 518     $ 16,871     $ 1,102     $ 17,973  

Other Income: Total other income decreased by $3.7 million or 4.5% to $77.5 million in 2010 compared to a decrease of $3.6 million or 4.3% to $81.2 million in 2009. Park’s total other income in 2008 was positively impacted by two “one-time” items totaling $14.9 million. The “one-time” positive items in 2008 were $3.1 million of revenue recognized as a result of the initial public offering of Visa, Inc. and an aggregate of $11.8 million of revenue which resulted from the sale of the unsecured credit card balances and the sale of the merchant processing business. In 2009, Park’s total other income included a “one-time” positive item of $3.0 million from the sale of all the Class B shares of stock that Park received from the initial public offering of Visa, Inc.

The following table displays total other income for Park in 2010, 2009 and 2008.

Table 12 – Other Income
 
Year Ended December 31
                 
(In thousands)
 
2010
   
2009
   
2008
 
Income from fiduciary activities
  $ 13,874     $ 12,468     $ 13,937  
Service charges on deposits
    19,717       21,985       24,296  
Net gains on sales of securities
    11,864       7,340       1,115  
Other service income
    13,816       18,767       8,882  
Checkcard fee income
    11,177       9,339       8,695  
Bank owned life insurance income
    4,978       5,050       5,102  
ATM fees
    2,951       3,082       3,063  
OREO devaluations
    (10,590 )     (6,818 )     (2,948 )
Other
    9,709       9,977       22,692  
Total other income
  $ 77,496     $ 81,190     $ 84,834  

Income from fiduciary activities increased by $1.4 million or 11.3% to $13.9 million in 2010 and decreased by $1.5 million or 10.5% to $12.5 million in 2009. The increase in fiduciary fee income in 2010 was primarily due to the improvement in the equity markets during the year compared to 2009 and also due to an increase in the total accounts served by Park’s Trust department. Park charges fiduciary fees based on the market value of the assets being managed. The Dow Jones Industrial Average stock index annual average was 11,244 for calendar 2008, 8,885 for calendar year 2009, and 10,669 for calendar year 2010. The market value of the assets that Park manages was $3.3 billion at December 31, 2010 compared to $3.1 billion at December 31, 2009 and $2.7 billion at December 31, 2008. Management expects an increase of approximately 5% in fee income from fiduciary activities in 2011.

Service charges on deposit accounts decreased by $2.3 million or 10.3% to $19.7 million in 2010 and decreased by $2.3 million or 9.5% to $22.0 million in 2009. The decrease in service charge income in 2010 was primarily due to a decrease in fee income from overdraft charges and other non-sufficient funds (NSF) charges. Park’s customers did not use our courtesy overdraft program as frequently in 2010 and, as a result, this fee income decreased by $2.0 million or 11.6% in 2010 compared to 2009. Management expects that revenue from service charges on deposits in 2011 will be within a range of $18 million to $20 million.

Fee income earned from origination and sale into the secondary market of long-term fixed-rate mortgage loans is included within other non-yield related fees in the subcategory “Other service income”. Other service income decreased by $5.0 million, or 26.4%, to $13.8 million in 2010. This large decrease was due to a decline in the volume of fixed-rate residential mortgage loans that Park originated and sold into the secondary market in 2010 compared to 2009. The amount of fixed-rate mortgage loans originated and sold in 2010 was $358 million, compared to $615 million in 2009 and $161 million in 2008. Additionally, as previously discussed, Park originated and retained $176 million of 15-year, fixed-rate residential mortgages in 2010. During 2009, Park originated and retained $8 million of fixed-rate residential mortgage loans. In 2009, other service income increased by $9.9 million or 111.3% to $18.8 million, which was related to the aforementioned increase in fixed-rate mortgage loans originated and sold in 2009. Park’s management expects that the volume of fixed-rate residential mortgage loans will continue to decline in 2011 and as a result expects that other service income will decrease by approximately $2 million or 14% in 2011.

Checkcard fee income, which is generated from debit card transactions increased $1.8 million or 19.7% to $11.2 million in 2010. During 2009, checkcard fee income increased $644,000 or 7.4% to $9.3 million. The increases in both 2010 and 2009 were attributable to continued increases in the volume of debit card transactions. Park’s management expects checkcard fee income will decline by approximately $2 million or 18% in 2011, as all banks are likely to experience some impact related to the Durbin Amendment that became a part of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
 
 
38

 

 
FINANCIAL REVIEW
  


The subcategory of “Other” income includes fees earned from the sale of official checks and printed checks, rental fee income from safe deposit boxes and other miscellaneous income. Total other income decreased by $268,000 or 2.7% to $9.7 million in 2010 and decreased by $12.7 million or 56.0% to $10.0 million in 2009. The large decrease in 2009 was primarily due to the two “one-time” revenue items in 2008 which totaled $14.9 million. Park also had a $3.0 million positive “one-time” revenue item in 2009. Park’s management expects 2011 revenue within the subcategory of other income will be consistent with the results experienced in 2010.

Park recognized net gains from the sale of investment securities of $11.9 million in 2010, $7.3 million in 2009 and $1.1 million in 2008. As previously discussed, Park expects to recognize a gain of approximately $6.6 million from the sale of securities in the first quarter of 2011.

A year ago, Park’s management forecast that total other income, excluding gains from the sale of securities, would be approximately $68 million for 2010. The actual performance was below our estimate by $2.4 million or 3.5% at $65.6 million. For 2011, Park’s management expects that total other income, excluding gains from the sale of securities, will be approximately $63 million to $67 million.

Other Expense: Total other expense was $187.1 million in 2010, compared to $188.7 million in 2009 and $234.5 million in 2008. Total other expense included a goodwill impairment charge of $55.0 million in 2008. Total other expense decreased by $1.6 million, or 0.9%, to $187.1 million in 2010. Excluding the goodwill impairment charge in 2008, total other expense increased by $9.2 million or 5.1% to $188.7 million in 2009.

The following table displays total other expense for Park in 2010, 2009 and 2008.

Table 13 – Other Expense
 
Year Ended December 31,
                 
(In thousands)
 
2010
   
2009
   
2008
 
Salaries and employee benefits
  $ 98,315     $ 101,225     $ 99,018  
Goodwill impairment charge
                54,986  
Data processing fees
    5,728       5,674       7,121  
Fees and service charges
    19,972       15,935       12,801  
Net occupancy expense of bank premises
    11,510       11,552       11,534  
Amortization of intangibles
    3,422       3,746       4,025  
Furniture and equipment expense
    10,435       9,734       9,756  
Insurance
    8,983       12,072       2,322  
Marketing
    3,656       3,775       4,525  
Postage and telephone
    6,648       6,903       7,167  
State taxes
    3,171       3,206       2,989  
Other
    15,267       14,903       18,257  
Total other expense
  $ 187,107     $ 188,725     $ 234,501  

Salaries and employee benefits expense decreased by $2.9 million or 2.9% to $98.3 million in 2010 and increased by $2.2 million or 2.2% to $101.2 million in 2009. The decrease in 2010 was primarily related to lower employee benefit costs, as pension plan expense decreased approximately $2.4 million. Full-time equivalent employees at year-end 2010 were 1,969, compared to 2,024 at year-end 2009 and 2,051 at year-end 2008. A year ago, Park’s management projected that salaries and benefit expense would be $102 million for 2010.

The actual performance for the year was $3.7 million or 3.6% lower than the estimate. For 2011, management is projecting salaries and employee benefits expense to increase by $3.7 million or 3.7% to $102 million for the year.

Vision Bank recorded goodwill impairment charges of $55.0 million in 2008. See Note 1 of the Notes to Consolidated Financial Statements for a discussion of the goodwill impairment charges. Vision Bank did not have any remaining goodwill at year-end 2008.

Fees and service charges increased by $4.0 million or 25.3% to $20.0 million in 2010 and increased by $3.1 million or 24.5% to $15.9 million in 2009. This subcategory of total other expense includes legal fees, management consulting fees, director fees, audit fees, regulatory examination fees and memberships in industry associations. The large increase in fees and service charges expense in both 2009 and 2010 was primarily due to an increase in legal fees and consulting fees. This additional expense was primarily related to an increase in costs associated with the workout of problem loans at Park’s Vision Bank subsidiary. Park’s management expects that fees and service charges will be approximately $17 million to $19 million in 2011.

Insurance expense decreased by $3.1 million or 25.6% to $9.0 million in 2010 and increased by $9.8 million or 419% to $12.1 million in 2009. The decrease in 2010 and the increase in insurance expense in 2009 were primarily due to changes in FDIC insurance expense. In 2010, FDIC insurance expense decreased by $3.0 million to $8.0 million and in 2009, FDIC insurance expense increased by $9.5 million to $11.0 million. Park’s management expects that insurance expense will be between $6 million to $8 million in 2011.

The subcategory “other” expense includes expenses for supplies, travel, charitable contributions, amortization of low income housing tax investments, expenses pertaining to other real estate owned and other miscellaneous expenses. The subcategory other expense increased by $364,000 or 2.4% to $15.3 million in 2010 and decreased by $3.4 million or 18.4% to $14.9 million in 2009. The decrease in the subcategory other expense in 2009 was primarily due to a $1.9 million decrease to $2.2 million in other real estate owned expense.

A year ago, Park’s management projected that total other expense would be approximately $191 million in 2010. The actual expense for the year of $187.1 million was $3.9 million or 2.0% lower than the estimate. This variance was primarily due to lower than anticipated employee benefit costs. Management expects that total other expense for 2011 will be approximately $183 million to $187 million.

Income Taxes: Federal income tax expense was $26.5 million in 2010, compared to $25.4 million in 2009 and $24.3 million in 2008. State income tax expense was a credit for each of the past three years of $(1.2) million in 2010, $(2.5) million in 2009 and $(2.3) million in 2008. State income tax expense was a credit in 2010, 2009 and 2008, because Vision Bank had losses in all three years. Park performs an analysis to determine if a valuation allowance against deferred tax assets is required in accordance with GAAP. Vision Bank is subject to state income tax in Alabama and Florida. In 2010, a state tax benefit of $1.16 million was recorded by Vision Bank, consisting of a gross benefit of $2.26 million and a valuation allowance of $1.10 million ($712,000 net of the federal income tax benefit). Management has determined that the likelihood of realizing the full deferred tax asset on state net operating loss carryforwards fails to meet the “more likely than not” level. The net operating loss carryforward period for the states of Alabama and Florida are 8 years and 20 years, respectively. A merger of Vision Bank into Park National Bank would ensure the future utilization of the state net operating loss carry-forward at Vision Bank. However, management is not certain when a merger of Vision Bank into Park National Bank can take place and as a result has decided not to record the additional state tax benefit of losses at Vision Bank until management has a better understanding of the timing and likelihood of a merger of Vision Bank into Park National Bank. Park and its Ohio-based subsidiaries do not pay state income tax to the state of Ohio, but pay a franchise tax based on year-end equity. The franchise tax expense is included in “state taxes” as part of total other expense on Park’s Consolidated Statements of Income.
 
 
39

 

 
FINANCIAL REVIEW
  

Federal income tax expense as a percentage of income before taxes was 26.6% in 2010, compared to 26.2% in 2009 and 68.1% in 2008. The goodwill impairment charge of $55.0 million in 2008 reduced income tax expense by approximately $1 million. For 2008, the percentage of federal income tax expense to income before taxes (adjusted for the goodwill impairment charges) was 26.8%.

A lower federal effective tax rate than the statutory rate of 35% is primarily due to tax-exempt interest income from state and municipal investments and loans, low income housing tax credits and income from bank owned life insurance. Park’s management expects that the federal effective income tax rate for 2011 will be approximately 26% to 28%.

CREDIT EXPERIENCE
Provision for Loan Losses: The provision for loan losses is the amount added to the allowance for loan losses to absorb future loan charge-offs. The amount of the loan loss provision is determined by management after reviewing the risk characteristics of the loan portfolio, historic and current loan loss experience and current economic conditions.

The provision for loan losses was $64.9 million in 2010, $68.8 million in 2009 and $70.5 million in 2008. Net loan charge-offs were $60.2 million in 2010, $52.2 million in 2009 and $57.5 million in 2008. The ratio of net loan charge-offs to average loans was 1.30% in 2010, 1.14% in 2009 and 1.32% in 2008.

The loan loss provision for Vision Bank was $39.2 million in 2010, $44.4 million in 2009 and $47.0 million in 2008. Net loan charge-offs for Vision Bank were $36.6 million in 2010, $28.9 million in 2009 and $38.5 million in 2008. Vision Bank’s ratio of net loan charge-offs to average loans was 5.48% in 2010, 4.18% in 2009 and 5.69% in 2008.

Park’s Ohio-based subsidiaries had a combined loan loss provision of $25.7 million in 2010, $24.4 million in 2009 and $23.5 million in 2008. Net loan charge-offs for Park’s Ohio-based subsidiaries were $23.6 million in 2010, $23.3 million in 2009 and $19.0 million in 2008. The net loan charge-off ratio for Park’s Ohio-based subsidiaries was 0.60% for both 2010 and 2009 and 0.52% for 2008.

At year-end 2010, the allowance for loan losses was $121.4 million or 2.57% of total loans outstanding, compared to $116.7 million or 2.52% of total loans outstanding at year-end 2009 and $100.1 million or 2.23% of total loans outstanding at year-end 2008. The increase in the allowance for loan losses as a percentage of total loans outstanding over the past three years is primarily due to an increase in specific reserves established for impaired commercial loans. As these impaired loans are resolved, management expects the allowance for loan losses as a percentage of total loans will return to historic levels. The table below provides additional information related to specific reserves on impaired commercial loans and general reserves for all other loans in Park’s portfolio at December 31, 2010, 2009 and 2008.
 
Table 14 – General Reserve Trends
 
Year Ended December 31,
                 
(In thousands)
 
2010
   
2009
   
2008
 
Allowance for loan losses, end of period
  $ 121,397     $ 116,717     $ 100,088  
Specific reserves
    43,459       36,721       8,875  
General reserves
  $ 77,938     $ 79,996     $ 91,213  
Total loans
  $ 4,732,685     $ 4,640,432     $ 4,491,337  
Impaired commercial loans
    250,933       201,143       141,343  
Non-impaired loans
  $ 4,481,752     $ 4,439,289     $ 4,349,994  
Allowance for loan losses as a percentage of period end loans
    2.57 %     2.52 %     2.23 %
General reserves as a percentage of non-impaired loans
    1.74 %     1.80 %     2.10 %

Management believes that the allowance for loan losses at year-end 2010 is adequate to absorb probable incurred credit losses in the loan portfolio. See Note 1 of the Notes to Consolidated Financial Statements and the discussion under the heading “Critical Accounting Policies” earlier in this Financial Review for additional information on management’s evaluation of the adequacy of the allowance for loan losses.

Management expects the loan loss provision for 2011 will be approximately $47 million to $57 million. This estimate reflects management’s expectation that: (1) future declines in collateral values will be moderate as the economy continues to improve and pricing stabilizes throughout 2011 and (2) new nonperforming loans, specifically new nonperforming commercial land and development (“CL&D”) loans at Vision Bank, will continue to decline in 2011. As discussed within the remainder of the credit experience section, Vision Bank’s performing CL&D loan portfolio has declined significantly over the past three years. This estimated range could change significantly as circumstances for individual loans and economic conditions change.

A year ago, management projected the provision for loan losses would be $45 million to $55 million in 2010. As discussed throughout the remainder of this “Credit Experience” section, the primary reasons that the provision for loan losses was greater than management’s projection were declines in collateral values for those loans that are collateral dependent and higher than anticipated new nonperforming loans. The table below provides a summary of the loan loss experience over the past five years:

Table 15 – Summary of Loan Loss Experience
 
(In thousands)
 
2010
   
2009
   
2008
   
2007
   
2006
 
Average loans
                             
(net of unearned interest)
  $ 4,642,478     $ 4,594,436     $ 4,354,520     $ 4,011,307     $ 3,357,278  
Allowance for loan losses:
                                       
Beginning balance
    116,717       100,088       87,102       70,500       69,694  
Charge-offs:
                                       
Commercial, financial and agricultural
    8,484       10,047       2,953       4,170       853  
Real estate – construction
    23,308       21,956       34,052       7,899       718  
Real estate – residential
    18,401       11,765       12,600       5,785       1,915  
Real estate – commercial
    7,748       5,662       4,126       1,899       556  
Consumer
    8,373       9,583       9,181       8,020       6,673  
Leases
          9       4       3       57  
Total charge-offs
    66,314       59,022       62,916       27,776       10,772  
Recoveries:
                                       
Commercial, financial and agricultural
  $ 1,237     $ 1,010     $ 861     $ 1,011     $ 842  
Real estate – construction
    813       1,322       137       180        
Real estate – residential
    1,429       1,723       1,128       718       1,017  
Real estate – commercial
    850       771       451       560       1,646  
Consumer
    1,763       2,001       2,807       3,035       3,198  
Leases
          3       31       64       150  
Total recoveries
    6,092       6,830       5,415       5,568       6,853  
Net charge-offs
    60,222       52,192       57,501       22,208       3,919  
Provision charged to earnings
    64,902       68,821       70,487       29,476       3,927  
Allowance for loan losses of acquired bank
                      9,334       798  
Ending balance
  $ 121,397     $ 116,717     $ 100,088     $ 87,102     $ 70,500  
Ratio of net charge-offs to average loans
    1.30 %     1.14 %     1.32 %     0.55 %     0.12 %
Ratio of allowance for loan losses to end of year loans, net of unearned interest
    2.57 %     2.52 %     2.23 %     2.06 %     2.03 %
 
 
40

 

 
FINANCIAL REVIEW
  

 
Table 16  Allocation of Allowance for Loan Losses
 
December 31,
 
2010
   
2009
   
2008
   
2007
   
2006
 
         
Percent of
         
Percent of
         
Percent of
         
Percent of
         
Percent of
 
         
Loans Per
         
Loans Per
         
Loans Per
         
Loans Per
         
Loans Per
 
(In thousands)
 
Allowance
   
Category
   
Allowance
   
Category
   
Allowance
   
Category
   
Allowance
   
Category
   
Allowance
   
Category
 
Commercial, financial and agricultural
  $ 13,584       15.59 %   $ 14,725       16.19 %   $ 14,286       15.90 %   $ 14,557       14.52 %   $ 16,985       15.75 %
Real estate – construction
    46,194       8.59 %     47,521       10.68 %     24,794       11.88 %     20,007       12.70 %     4,425       6.75 %
Real estate – residential
    25,845       35.75 %     19,753       33.51 %     22,077       34.74 %     15,997       35.06 %     10,402       37.36 %
Real estate – commercial
    28,515       25.92 %     23,970       24.37 %     15,498       23.06 %     15,989       23.51 %     17,097       24.56 %
Consumer
    7,228       14.09 %     10,713       15.18 %     23,391       14.33 %     20,477       14.05 %     21,285       15.29 %
Leases
    31       0.06 %     35       0.07 %     42       0.09 %     75       0.16 %     306       0.29 %
Total
  $ 121,397       100.00 %   $ 116,717       100.00 %   $ 100,088       100.00 %   $ 87,102       100.00 %   $ 70,500       100.00 %

As of December 31, 2010, Park had no significant concentrations of loans to borrowers engaged in the same or similar industries nor did Park have any loans to foreign governments.

Nonperforming Assets: Nonperforming loans include: 1) loans whose interest is accounted for on a nonaccrual basis; 2) renegotiated loans not currently on nonaccrual; and 3) loans which are contractually past due 90 days or more as to principal or interest payments but whose interest continues to accrue. Management’s policy is to place all renegotiated loans (troubled debt restructurings) on nonaccrual status. At December 31, 2010, there were $80.7 million of troubled debt restructurings included in nonaccrual loan totals. Many of these troubled debt restructurings are performing under the renegotiated terms. Management will continue to review the renegotiated loans and may determine it appropriate to move certain of these loans back to accrual status in the second half of 2011 if the loans perform in accordance with their restructured terms. Other real estate owned results from taking possession of property used as collateral for a defaulted loan.

The following is a summary of Park National Corporation’s nonaccrual loans, renegotiated loans not currently on nonaccrual, loans past due 90 days or more and still accruing and other real estate owned for the last five years:

Table 17 – Nonperforming Assets
 
December 31,
 
2010
   
2009
   
2008
   
2007
   
2006
 
(In thousands)
                             
Nonaccrual loans
  $ 289,268     $ 233,544     $ 159,512     $ 101,128     $ 16,004  
Renegotiated loans
          142       2,845       2,804       9,113  
Loans past due 90 days or more
    3,590       14,773       5,421       4,545       7,832  
Total nonperforming loans
    292,858       248,459       167,778       108,477       32,949  
Other real estate owned
    44,325       41,240       25,848       13,443       3,351  
Total nonperforming assets
  $ 337,183     $ 289,699     $ 193,626     $ 121,920     $ 36,300  
Percentage of nonperforming loans to loans
    6.19 %     5.35 %     3.74 %     2.57 %     0.95 %
Percentage of nonperforming assets to loans
    7.12 %     6.24 %     4.31 %     2.89 %     1.04 %
Percentage of nonperforming assets to total assets
    4.62 %     4.11 %     2.74 %     1.88 %     0.66 %

Tax equivalent interest income from loans for 2010 was $269.3 million. Park has forgone interest income of approximately $19.5 million from nonaccrual loans as of December 31, 2010 that would have been earned during the year if all loans had performed in accordance with their original terms.

Vision Bank nonperforming assets for the last four years were as follows:

Table 18 – Vision Bank – Nonperforming Assets
 
December 31,
 
2010
   
2009
   
2008
   
2007
 
(In thousands)
                       
Nonaccrual loans
  $ 171,453     $ 148,347     $ 91,206     $ 63,015  
Renegotiated loans
                2,845        
Loans past due 90 days or more
    364       11,277       644       457  
Total nonperforming loans
    171,817       159,624       94,695       63,472  
Other real estate owned
    35,940       35,203       19,699       7,074  
Total nonperforming assets
  $ 207,757     $ 194,827     $ 114,394     $ 70,546  
Percentage of nonperforming loans to loans
    26.82 %     23.58 %     13.71 %     9.93 %
Percentage of nonperforming assets to loans
    32.43 %     28.78 %     16.57 %     11.04 %
Percentage of nonperforming assets to total assets
    25.71 %     21.70 %     12.47 %     8.24 %

Nonperforming assets for Park, excluding Vision Bank for the last five years were as follows:

Table 19 – Park Excluding Vision Bank – Nonperforming Assets
 
December 31,
 
2010
   
2009
   
2008
   
2007
   
2006
 
(In thousands)
                             
Nonaccrual loans
  $ 117,815     $ 85,197     $ 68,306     $ 38,113     $ 16,004  
Renegotiated loans
          142             2,804       9,113  
Loans past due 90 days or more
    3,226       3,496       4,777       4,088       7,832  
Total nonperforming loans
    121,041       88,835       73,083       45,005       32,949  
Other real estate owned
    8,385       6,037       6,149       6,369       3,351  
Total nonperforming assets
  $ 129,426     $ 94,872     $ 79,232     $ 51,374     $ 36,300  
Percentage of nonperforming loans to loans
    2.96 %     2.24 %     1.92 %     1.26 %     0.95 %
Percentage of nonperforming assets to loans
    3.16 %     2.39 %     2.08 %     1.43 %     1.04 %
Percentage of nonperforming assets to total assets
    1.99 %     1.54 %     1.29 %     0.91 %     0.66 %

Economic conditions began deteriorating during the second half of 2007 and continued throughout 2008 and 2009. While conditions across the U.S. improved slightly in 2010, the economic recovery continues to be a slow process. Park and many other financial institutions throughout the country experienced a sharp increase in net loan charge-offs and nonperforming loans over the past three years. Financial institutions operating in Florida and Alabama (including Vision Bank) have been particularly hard hit by the severe recession as the demand for real estate and the price of real estate have sharply decreased.

Park had $238.7 million of commercial loans included on the watch list of potential problem commercial loans at December 31, 2010 compared to $277.7 million at year-end 2009 and $243.2 million at year-end 2008. Commercial loans include: (1) commercial, financial and agricultural loans; (2) commercial real estate loans; (3) certain real estate construction loans; and (4) certain residential real estate loans. Park’s watch list includes all criticized and classified commercial loans, defined by Park as loans rated special mention or worse, less those commercial loans currently considered to be impaired. As a percentage of year-end total loans, Park’s watch list of potential problem loans was 5.0% in 2010, 6.0% in 2009 and 5.4% in 2008. The existing conditions of these loans do not warrant classification as nonaccrual. However, these loans have shown some weakness and management performs additional analyses regarding a borrower’s ability to comply with payment terms for watch list loans.
 
 
41

 

 
FINANCIAL REVIEW
  

Park’s allowance for loan losses includes an allocation for loans specifically identified as impaired under GAAP. At December 31, 2010, loans considered to be impaired consisted substantially of commercial loans graded as “doubtful” and placed on non-accrual status. During 2009, management made a change in accounting estimate (as defined under GAAP) for the estimation of allowance for loan losses. Based on escalating losses within the Vision Bank CL&D loan portfolio, management determined that it was necessary to segregate this portion of the portfolio for both impaired CL&D credits, as well as performing CL&D loans. Management continued to utilize this methodology throughout 2010. From the date Park acquired Vision (March 9, 2007) through December 31, 2010, Vision had cumulative charge-offs within the CL&D loan portfolio of $71.0 million. Additionally, at December 31, 2010, management had established a specific reserve of $23.6 million related to those CL&D loans at Vision Bank that are deemed to be impaired. The aggregate of charge-offs in the CL&D loan portfolio since acquisition, along with the specific reserves on impaired CL&D loans at December 31, 2010, totaled $94.6 million, compared to $73.0 million at December 31, 2009. Total provision expense for Vision Bank since the date of acquisition through December 31, 2010 has been $150.0 million, compared to $110.8 million through December 31, 2009. The magnitude of the losses coming from the CL&D loan portfolio at Vision, along with the continued run-off of performing CL&D loans, led to the change in accounting estimate made by management during 2009. The following table summarizes the CL&D loan portfolio at Vision Bank:

Table 20 – Vision Bank CL&D Loan Portfolio
 
Year Ended December 31
                 
(In thousands)
 
2010
   
2009
   
2008
 
CL&D loans, period end
  $ 170,989     $ 218,263     $ 251,443  
Performing CL&D loans, period end
    84,498       132,380       191,712  
Impaired CL&D loans
    86,491       85,883       59,731  
Specific reserve on impaired CL&D loans
    23,585       21,802       3,134  
Cumulative charge-offs on impaired CL&D loans
    28,652       24,931       18,839  
Specific reserve plus cumulative charge-offs
  $ 52,237     $ 46,733     $ 21,973  
Specific reserves plus net charge-offs as a percentage of impaired CL&D loans plus cumulative charge-offs
    45.4 %     42.2 %     28.0 %

At December 31, 2010, loans considered to be impaired under GAAP totaled $250.9 million, after charge-offs of $53.6 million. At December 31, 2009, impaired loans totaled $201.1 million, after charge-offs of $43.9 million. The specific allowance for loan losses related to these impaired loans was $43.5 million at December 31, 2010 and $36.7 million at December 31, 2009. At December 31, 2010, the impaired loans and related specific reserves are summarized as follows:

Table 21 – Summary of Impaired Commercial Loans and Specific Reserves
 
December 31, 2010
           
(In thousands)
 
Principal Balance
   
Specific Reserve
 
Impaired loan type:
           
Vision Bank impaired CL&D loans
  $ 86,491     $ 23,585  
Other impaired commercial loans
    159,599       19,050  
Vision other impaired commercial less than $250,000
    4,843       824  
Total
  $ 250,933     $ 43,459  

The specific reserves discussed above are typically based on management’s best estimate of the fair value of collateral securing these loans or based on projected future cash flows from the sale of the underlying collateral and payments from borrowers and guarantors. The amount ultimately charged-off for these loans may be different from the specific reserve as the ultimate liquidation of the collateral and/or projected cash flows may be for amounts different from management’s estimates.

We have listed in the table below the year-end 2009 and the quarterly and year-end 2010 information pertaining to the provision for loan losses, net loan charge-offs, nonperforming loans and the allowance for loan losses:
 
Table 22 – Additional Allowance for Loan Losses Data
                       
   
Provision
               
Allowance
 
   
for Loan
   
Net Loan
   
Nonperforming
   
for Loan
 
(In thousands)
 
Losses
   
Charge-Offs
   
Loans
   
Losses
 
Year-end 2009
  $ 68,821     $ 52,192     $ 248,459     $ 116,717  
March 2010
  $ 16,550     $ 13,593     $ 242,411     $ 119,674  
June 2010
    13,250       12,248       255,137       120,676  
September 2010
    14,654       17,925       247,894       117,405  
December 2010
    20,448       16,456       292,858       121,397  
Year-end 2010
  $ 64,902     $ 60,222     $ 292,858     $ 121,397  

When determining the quarterly loan loss provision, Park reviews the grades of commercial loans. These loans are graded from 1 to 8. A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss. Commercial loans with grades of 1 to 4 (pass-rated) are considered to be of acceptable credit risk. Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans. Commercial loans graded 6 (substandard), also considered watch list credits, are considered to represent higher credit risk and, as a result, a higher loan loss reserve percentage is allocated to these loans. Generally, commercial loans that are graded a 6 are considered for partial charge-off. Commercial loans that are graded a 7 (doubtful) are shown as nonperforming and Park generally charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve. Any commercial loan graded an 8 (loss) is completely charged-off.

As of December 31, 2010, management had taken partial charge-offs of approximately $53.6 million ($37.3 million for Vision Bank) related to the $250.9 million of commercial loans considered to be impaired, compared to charge-offs of approximately $43.9 million ($30.2 million for Vision Bank) related to the $201.1 million of impaired commercial loans at December 31, 2009. Historically, Park’s management has been quick to recognize charge-offs on problem loans. However, there is a higher level of uncertainty when valuing collateral or projecting cash flows in Vision Bank’s Florida and Alabama markets due to the illiquid nature of the collateral. In April 2009, Park engaged a third-party specialist to assist in the resolution of impaired loans at Vision Bank. Management is pleased with the success this third-party specialist experienced in the second half of 2009 and throughout 2010, as they have helped maximize the value of the impaired loans at Vision Bank. We expect to continue utilizing this third-party specialist through 2011 and thereafter, until such point in time that Vision Bank’s impaired loan portfolio shows sustained improvement.

A significant portion of Park’s allowance for loan losses is allocated to commercial loans classified as “special mention” or “substandard.” “Special mention” loans are loans that have potential weaknesses that may result in loss exposure to Park. “Substandard” loans are those that exhibit a well defined weakness, jeopardizing repayment of the loan, resulting in a higher probability that Park will suffer a loss on the loan unless the weakness is corrected. As previously discussed, during 2009, management segregated the Vision Bank CL&D loans from other commercial loans that are still accruing. The Vision CL&D loans that are still accruing at December 31, 2010 totaled $84.5 million compared to $132.4 million at December 31, 2009. Park’s loss experience, defined as charge-offs plus changes in specific reserves, on CL&D loans for the last 36 months was an annual rate of 12.16%. Management has allocated an allowance for loan losses to the $84.5 million of accruing CL&D loans based on this historical loss experience, judgmentally increased to cover approximately 1.25 years of probable incurred losses, for a total reserve of $12.6 million or 14.92%.
 
 
42

 
     
FINANCIAL REVIEW
  
  
Further, we have allocated 14.92% to the $84.5 million of CL&D loans, regardless of the current loan grade, as this portion of the loan portfolio has experienced significant declines in collateral values, and thus if management determines that borrowers are unable to pay in accordance with the contractual terms of the loan agreement, significant specific reserves have typically been necessary. Park’s 36-month loss experience, defined as charge-offs plus changes in specific reserves, within the remaining commercial loan portfolio (excluding Vision Bank’s CL&D loans) has been 1.13% of the principal balance of these loans. Park’s management believes it is appropriate to cover approximately 1.5 years worth of probable incurred losses within the other commercial loan portfolio, thus the total reserve for loan losses is $43.6 million or 1.77% of the outstanding principal balance of other accruing commercial loans at December 31, 2010. The overall reserve of 1.77% for other accruing commercial loans breaks down as follows: pass-rated commercial loans are reserved at 1.18%; special mention commercial loans are reserved at 4.16%; and substandard commercial loans are reserved at 12.48%.
  
Generally, consumer loans are not individually graded. Consumer loans include: (1) mortgage and installment loans included in the construction real estate segment of the loan portfolio; (2) mortgage, home equity lines of credit (HELOC), and installment loans included in the residential real estate segment of the loan portfolio; and (3) all loans included in the consumer segment of the loan portfolio. The amount of loan loss reserve assigned to these loans is based on historical loss experience over the past 36 months, judgmentally increased to cover approximately 1.5 years of probable incurred losses.

The judgmental increases discussed above incorporates management’s evaluation of the impact of environmental qualitative factors which pose additional risks and assigns a component of the allowance for loan losses in consideration of these factors. Such environmental factors include: national and local economic trends and conditions; experience, ability and depth of lending management and staff; effects of any changes in lending policies and procedures; levels of, and trends in, consumer bankruptcies, delinquencies, impaired loans and charge-offs and recoveries. The determination of this component of the allowance for loan losses requires considerable management judgment. As always, management is working to address weaknesses in those loans that may result in future loss. Actual loss experience may be more or less than the amount allocated.

CAPITAL RESOURCES
Liquidity and Interest Rate Sensitivity Management: Park’s objective in managing its liquidity is to maintain the ability to continuously meet the cash flow needs of customers, such as borrowings or deposit withdrawals, while at the same time seeking higher yields from longer-term lending and investing activities.

Cash and cash equivalents decreased by $25.3 million during 2010 to $133.8 million at year-end. Cash provided by operating activities was $126.1 million in 2010, $72.3 million in 2009 and $91.1 million in 2008. Net income (adjusted for the goodwill impairment charge in 2008) was the primary source of cash for operating activities during each year. The goodwill impairment charge of $55 million in 2008 did not impact cash or cash provided by operating activities.

Cash used in investing activities was $352.1 million in 2010, $5.3 million in 2009 and $635.0 million in 2008. Investment security transactions are the major use or source of cash in investing activities. Proceeds from the sale, repayment or maturity of securities provide cash and purchases of securities use cash. Net security transactions used cash of $187.7 million in 2010, provided cash of $202.6 million in 2009 and used cash of $304.8 million in 2008. Another major use or source of cash in investing activities is the net increase or decrease in the loan portfolio. Cash used by the net increase in the loan portfolio, including proceeds from the sale of loans, was $152.5 million in 2010, $199.9 million in 2009 and $351.3 million in 2008.

Cash provided by financing activities was $200.6 million in 2010 and $521.8 million in 2008. For 2009, financing activities used cash of $79.2 million. A major source of cash for financing activities is the net change in deposits. In 2010, deposits decreased and used $92.6 million of cash. In 2009 and 2008, deposits increased and provided cash of $426.3 million and $322.5 million, respectively. Another major source of cash for financing activities is short-term borrowings and long-term debt. In 2010, net short-term borrowings provided $339.5 million in cash and net long-term borrowings used $17.6 million in cash. In 2009, net short-term borrowings used $335.0 million in cash and net long-term borrowings used $201.2 million in cash. In 2008, net short-term borrowings used $100.1 million in cash and net long-term borrowings provided $265.1 million in cash. Park’s management generated cash in both 2010 and 2009 from the sale of common stock previously held as treasury shares. The sale of common stock in 2010 provided cash of $33.5 million in 2010 and $53.5 million in 2009. Additionally, $35.3 million of cash was provided in 2009 from the issuance of subordinated notes and in 2008, cash of $100 million was provided from the issuance of Series A Preferred Shares.

Funds are available from a number of sources, including the securities portfolio, the core deposit base, Federal Home Loan Bank borrowings and the capability to securitize or package loans for sale. The present funding sources provide more than adequate liquidity for Park to meet its cash flow needs.

The following table shows interest rate sensitivity data for five different time intervals as of December 31, 2010:

Table 23 – Interest Rate Sensitivity
 
   
0-3
   
3-12
   
1-3
   
3-5
 
Over 5
       
(In thousands)
 
Months
   
Months
   
Years
   
Years
 
Years
   
Total
 
Interest earning assets:
                                           
Investment securities (1)
  $ 208,588     $ 476,738     $ 510,001     $ 259,940     $ 584,524     $ 2,039,791  
Money market instruments
    24,722                               24,722  
Loans (1)
    1,387,774       1,550,775       1,420,010       235,936       138,190       4,732,685  
Total interest earning assets
    1,621,084       2,027,513       1,930,011       495,876       722,714       6,797,198  
Interest bearing liabilities:
                                               
Interest bearing transaction accounts (2)
    665,726             617,432                   1,283,158  
Savings accounts (2)
    214,298             684,990                   899,288  
Time deposits
    566,761       857,573       404,053       143,147       2,370       1,973,904  
Other
    1,351                               1,351  
Total deposits
    1,448,136       857,573       1,706,475       143,147       2,370       4,157,701  
Short-term borrowings
  $ 663,669     $     $     $     $     $ 663,669  
Long-term debt
          16,460       16,000       500       603,773       636,733  
Subordinated debentures/notes
    15,000             25,000       35,250             75,250  
Total interest bearing liabilities
    2,126,805       874,033       1,747,475       178,897       606,143       5,533,353  
Interest rate sensitivity gap
    (505,721 )     1,153,480       182,536       316,979       116,571       1,263,845  
Cumulative rate sensitivity gap
    (505,721 )     647,759       830,295       1,147,274       1,263,845          
Cumulative gap as a percentage of total interest earning assets
    –7.44 %     9.53 %     12.22 %     16.88 %     18.59 %        
 
(1)
Investment securities and loans that are subject to prepayment are shown in the table by the earlier of their repricing date or their expected repayment dates and not by their contractual maturity. Nonaccrual loans of $289.3 million are included within the three to twelve month maturity.

(2)
Management considers interest bearing transaction accounts and savings accounts to be core deposits and, therefore, not as rate sensitive as other deposit accounts and borrowed money. Accordingly, only 52% of interest bearing transaction accounts and 24% of savings accounts are considered to reprice within one year. If all of the interest bearing checking accounts and savings accounts were considered to reprice within one year, the one year cumulative gap would change from a positive 9.53% to a negative 9.63%.
 
 
43

 

 
FINANCIAL REVIEW
  

The interest rate sensitivity gap analysis provides a good overall picture of Park’s static interest rate risk position. Park’s policy is that the twelve month cumulative gap position should not exceed fifteen percent of interest earning assets for three consecutive quarters. At December 31, 2010, the cumulative interest earning assets maturing or repricing within twelve months were $3,649 million compared to the cumulative interest bearing liabilities maturing or repricing within twelve months of $3,001 million. For the twelve-month cumulative gap position, rate sensitive assets exceed rate sensitive liabilities by $648 million or 9.5% of interest earning assets.

A positive twelve month cumulative rate sensitivity gap (assets exceed liabilities) would suggest that Park’s net interest margin would increase if interest rates were to increase. Conversely, a negative twelve month cumulative rate sensitivity gap would suggest that Park’s net interest margin would decrease if interest rates were to decrease. However, the usefulness of the interest sensitivity gap analysis as a forecasting tool in projecting net interest income is limited. The gap analysis does not consider the magnitude, timing or frequency by which assets or liabilities will reprice during a period and also contains assumptions as to the repricing of transaction and savings accounts that may not prove to be correct.

A year ago, the cumulative twelve month interest rate sensitivity gap position at year-end 2009 was a positive $525 million or 8.0% of interest earning assets. The percentage of interest earning assets maturing or repricing within one year was 53.7% at year-end 2010 compared to 51.7% at year-end 2009. The percentage of interest bearing liabilities maturing or repricing within one year was 54.2% at year-end 2010 compared to 53.4% at year-end 2009.

Management supplements the interest rate sensitivity gap analysis with periodic simulations of balance sheet sensitivity under various interest rate and what-if scenarios to better forecast and manage the net interest margin. Park’s management uses an earnings simulation model to analyze net interest income sensitivity to movements in interest rates. This model is based on actual cash flows and repricing characteristics for balance sheet instruments and incorporates market-based assumptions regarding the impact of changing interest rates on the prepayment rate of certain assets and liabilities. This model also includes management’s projections for activity levels of various balance sheet instruments and noninterest fee income and operating expense. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into this earnings simulation model. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income and net income. Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

Management uses a 50 basis point change in market interest rates per quarter for a total of 200 basis points per year in evaluating the impact of changing interest rates on net interest income and net income over a twelve month horizon. At December 31, 2010, the earnings simulation model projected that net income would increase by 2.4% using a rising interest rate scenario and decrease by 1.4% using a declining interest rate scenario over the next year. At December 31, 2009, the earnings simulation model projected that net income would increase by 2.2% using a rising interest rate scenario and decrease by 0.1% using a declining interest rate scenario over the next year and at December 31, 2008, the earnings simulation model projected that net income would increase by 0.6% using a rising interest rate scenario and decrease by 3.3% using a declining interest rate scenario over the next year. Consistently, over the past several years, Park’s earnings simulation model has projected that changes in interest rates would have only a small impact on net income and the net interest margin. Park’s net interest margin has been relatively stable over the past three years at 4.26% in 2010, 4.22% in 2009, and 4.16% in 2008. A major goal of Park’s asset/liability committee is to maintain a relatively stable net interest margin regardless of the level of interest rates. Management expects that the net interest margin will be approximately 4.10% to 4.20% in 2011.

CONTRACTUAL OBLIGATIONS
In the ordinary course of operations, Park enters into certain contractual obligations. Such obligations include the funding of operations through debt issuances as well as leases for premises. The following table summarizes Park’s significant and determinable obligations by payment date at December 31, 2010.

Further discussion of the nature of each specified obligation is included in the referenced Note to the Consolidated Financial Statements.

Table 24 – Contractual Obligations
 
December 31, 2010
 
Payments Due In
 
         
0 –1
   
1–3
   
3 – 5
 
Over 5
       
(In thousands)
 
Note
   
Years
   
Years
   
Years
 
Years
   
Total
 
Deposits without stated maturity
   
  8
    $ 3,121,517     $     $     $     $ 3,121,517  
Certificates of deposit
   
  8
      1,421,463       406,924       143,147       2,369       1,973,903  
Short-term borrowings
   
  9
      663,669                         663,669  
Long-term debt
   
10
      16,523       16,143       668       603,399       636,733  
Subordinated debentures/notes
   
11
                        75,250       75,250  
Operating leases
   
  7
      1,987       3,415       2,577       4,103       12,082  
Purchase obligations
            2,310                         2,310  
Total contractual obligations
          $ 5,227,469     $ 426,482     $ 146,392     $ 685,121     $ 6,485,464  

The Corporation’s operating lease obligations represent short-term and long-term lease and rental payments for facilities and equipment. Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on the Corporation.

Commitments, Contingent Liabilities, and Off-Balance Sheet Arrangements: In order to meet the financing needs of its customers, the Corporation issues loan commitments and standby letters of credit. At December 31, 2010, the Corporation had $716.6 million of loan commitments for commercial, commercial real estate, and residential real estate loans and had $24.5 million of standby letters of credit. At December 31, 2009, the Corporation had $955.3 million of loan commitments for commercial, commercial real estate and residential real estate loans and had $36.3 million of standby letters of credit.

Commitments to extend credit under loan commitments and standby letters of credit do not necessarily represent future cash requirements. These commitments often expire without being drawn upon. However, all of the loan commitments and standby letters of credit are permitted to be drawn upon in 2011. See Note 18 of the Notes to Consolidated Financial Statements for additional information on loan commitments and standby letters of credit.

The Corporation did not have any unrecorded significant contingent liabilities at December 31, 2010.

Capital: Park’s primary means of maintaining capital adequacy is through net retained earnings. At December 31, 2010, the Corporation’s stockholders’ equity was $745.8 million, compared to $717.3 million at December 31, 2009. Stockholders’ equity at December 31, 2010 was 10.22% of total assets compared to 10.19% of total assets at December 31, 2009. During 2010, Park issued an aggregate of 509,184 common shares previously held as treasury shares, at a weighted average purchase price per share of $67.99, for net proceeds of $33.5 million.

Tangible stockholders’ equity (stockholders’ equity less goodwill and other intangible assets) was $667.4 million at December 31, 2010 and was $635.5 million at December 31, 2009. At December 31, 2010, tangible stockholders’ equity was 9.24% of total tangible assets (total assets less goodwill and other intangible assets), compared to 9.13% at December 31, 2009.
 
 
44

 

 
FINANCIAL REVIEW
  


Net income for 2010 and 2009 was $74.2 million and was $13.7 million in 2008. The net income for 2008 includes a goodwill impairment charge at Vision Bank of $55.0 million. Excluding the goodwill impairment charge at Vision Bank, net income for 2008 would have been $68.7 million.

Preferred stock dividends paid as a result of Park’s participation in the CPP were $5.0 million in both 2010 and 2009, and $124,000 in 2008. Accretion of the discount on the Series A Preferred Shares was $807,000 in 2010, $762,000 in 2009 and $18,000 in 2008. Income available to common shareholders is net income less the preferred stock dividends and accretion. Income available to common shareholders was $68.4 million for both 2010 and 2009, and $13.6 million in 2008 ($68.6 million excluding the goodwill impairment charge).

Cash dividends declared for common shares were $57.1 million in 2010, $53.6 million in 2009, and $52.6 million in 2008. On a per share basis, the cash dividends declared were $3.76 per share in both 2010 and 2009, and $3.77 per share in 2008.

Park did not purchase any treasury stock during 2010, 2009 or 2008. Treasury stock had a balance in stockholders’ equity of $77.7 million at December 31, 2010, $125.3 million at December 31, 2009, and $207.7 million at December 31, 2008. During 2010, Park issued 437,200 shares of common stock as a result of the exercise of warrants that were originally issued in 2009. Also during 2010, Park issued 71,984 shares of common stock resulting in a total of 509,184 shares of common stock issued in 2010, which reduced the amount of treasury stock available. The issuance of these shares out of treasury stock reduced the value of treasury stock by the weighted average cost of $47.0 million. Additionally, the value of treasury stock was reduced by $634,000 as a result of the issuance of an aggregate of 7,020 common shares to the Board of Directors of Park and Park’s bank subsidiaries (and their divisions). During 2009, Park issued 904,072 shares of common stock out of treasury stock. The issuance of these shares out of treasury stock during 2009 resulted in a reduction in treasury stock by the weighted average cost of $81.7 million. Additionally, the value of treasury stock was reduced by $634,000 as a result of the issuance of an aggregate of 7,020 common shares to directors of the Board of Directors of Park and Park’s bank subsidiaries (and their divisions).

Park did not issue any new common shares (that were not already held in treasury stock, as discussed above) in either 2010 or 2009. However, in 2010, Park recorded $0.2 million for the warrants that were issued as part of the issuance of the 71,984 common shares discussed above and also recorded a reduction of $1.1 million as warrants were either exercised or cancelled during 2010. In 2009, Park recorded $1.1 million for the common stock warrants that were issued as part of the issuance of the 904,072 shares discussed above. In 2008, Park recorded $4.3 million for the common stock warrant as part of the issuance of $100 million of Series A Preferred Shares (see Note 1 and Note 25 of the Notes to Consolidated Financial Statements). Common stock had a balance in stockholders’ equity of $301.2 million at each of the years ended December 31, 2010, 2009, and 2008.

Accumulated other comprehensive income (loss) was ($1.9) million at December 31, 2010 compared to $15.7 million at December 31, 2009 and $10.6 million at December 31, 2008. Long-term interest rates declined significantly in the fourth quarter of 2007, continued declining in 2008 and remained low throughout 2009. In 2010, long-term interest rates remained low through the first three quarters, but then increased fairly significantly during the fourth quarter. The net unrealized gain from investment securities was $31.6 million at December 31, 2008. During the 2009 year, the change in net unrealized gains, net of tax, was an increase of $3.3 million and Park realized after-tax gains of $4.8 million, resulting in an unrealized gain of $30.1 million at December 31, 2009. During the 2010 year, the change in net unrealized gains, net of tax, was a loss of $7.3 million and Park realized after-tax gains of $7.7 million, resulting in an unrealized gain of $15.1 million at December 31, 2010. In addition, Park recognized other comprehensive loss of $2.4 million related to the change in Pension Plan assets and benefit obligations in 2010 compared to income of $6.3 million in 2009 and a loss of $16.2 million in 2008. Finally, Park has recognized other comprehensive loss of $0.1 million in 2010 due to the mark-to-market of a cash flow hedge at December 31, 2010 compared to a $0.3 million increase in comprehensive income for the year ended December 31, 2009 and a $1.3 million comprehensive loss for 2008.

Financial institution regulators have established guidelines for minimum capital ratios for banks, thrifts, and bank holding companies. Park’s accumulated other comprehensive income (loss) is not included in computing regulatory capital. The minimum leverage capital ratio (defined as stockholders’ equity less intangible assets divided by tangible assets) is 4% and the well capitalized ratio is greater than or equal to 5%. Park’s leverage ratio was 9.77% at December 31, 2010 and exceeded the minimum capital required by $401 million. The minimum Tier 1 risk-based capital ratio (defined as leverage capital divided by risk-adjusted assets) is 4% and the well capitalized ratio is greater than or equal to 6%. Park’s Tier 1 risk-based capital ratio was 13.52% at December 31, 2010 and exceeded the minimum capital required by $478 million. The minimum total risk-based capital ratio (defined as leverage capital plus supplemental capital divided by risk-adjusted assets) is 8% and the well capitalized ratio is greater than or equal to 10%. Park’s total risk-based capital ratio was 15.98% at December 31, 2010 and exceeded the minimum capital required by $401 million.

At December 31, 2010, Park exceeded the well capitalized regulatory guidelines for bank holding companies. Park exceeded the well capitalized leverage capital ratio of 5% by $331 million, exceeded the well capitalized Tier 1 risk-based capital ratio of 6% by $377 million and exceeded the well capitalized total risk-based capital ratio of 10% by $300 million.

The two financial institution subsidiaries of Park each met the well capitalized ratio guidelines at December 31, 2010. See Note 22 of the Notes to Consolidated Financial Statements for the capital ratios for Park and its two financial institution subsidiaries.

Effects of Inflation: Balance sheets of financial institutions typically contain assets and liabilities that are monetary in nature and, therefore, differ greatly from most commercial and industrial companies which have significant investments in premises, equipment and inventory. During periods of inflation, financial institutions that are in a net positive monetary position will experience a decline in purchasing power, which does have an impact on growth. Another significant effect on internal equity growth is other expenses, which tend to rise during periods of inflation.

Management believes the most significant impact on financial results is the Corporation’s ability to align its asset/liability management program to react to changes in interest rates.

 
45

 

 
FINANCIAL REVIEW
  

The following table summarizes five-year financial information.
 
Table 25 – Consolidated Five-Year Selected Financial Data
 
December 31,
                             
(Dollars in thousands,
 
2010
   
2009
   
2008
   
2007
   
2006
 
except per share data)
                             
Results of Operations:
                             
Interest income
  $ 345,517     $ 367,690     $ 391,339     $ 401,824     $ 334,559  
Interest expense
    71,473       94,199       135,466       167,147       121,315  
Net interest income
    274,044       273,491       255,873       234,677       213,244  
Provision for loan losses
    64,902       68,821       70,487       29,476       3,927  
Net interest income after provision for loan losses
    209,142       204,670       185,386       205,201       209,317  
Net gains on sale of securities
    11,864       7,340       1,115             97  
Noninterest income
    65,632       73,850       83,719       71,640       64,665  
Noninterest expense
    187,107       188,725       234,501       224,164       141,002  
Net income
    74,217       74,192       13,708       22,707       94,091  
Net income available to common shareholders
    68,410       68,430       13,566       22,707       94,091  
Per common share:
                                       
Net income per common share – basic
    4.51       4.82       0.97       1.60       6.75  
Net income per common share – diluted
    4.51       4.82       0.97       1.60       6.74  
Cash dividends declared
    3.76       3.76       3.77       3.73       3.69  
Average Balances:
                                       
Loans
    4,642,478       4,594,436       4,354,520       4,011,307       3,357,278  
Investment securities
    1,746,356       1,877,303       1,801,299       1,596,205       1,610,639  
Money market instruments and other
    93,009       52,658       15,502       17,838       8,723  
Total earning assets
    6,481,843       6,524,397       6,171,321       5,625,350       4,976,640  
Noninterest bearing deposits
    907,514       818,243       739,993       697,247       662,077  
Interest bearing deposits
    4,274,501       4,232,391       3,862,780       3,706,231       3,162,867  
Total deposits
    5,182,015       5,050,634       4,602,773       4,403,478       3,824,944  
Short-term borrowings
  $ 300,939     $ 419,733     $ 609,219     $ 494,160     $ 375,332  
Long-term debt
    725,356       780,435       835,522       568,575       553,307  
Stockholders’ equity
    746,555       675,314       567,965       618,758       545,074  
Common stockholders’ equity
    649,682       579,224       565,612       618,758       545,074  
Total assets
    7,042,750       7,035,531       6,708,086       6,169,156       5,380,623  
Ratios:
                                       
Return on average assets (x)
    0.97 %     0.97 %     0.20 %     0.37 %     1.75 %
Return on average common equity (x)
    10.53 %     11.81 %     2.40 %     3.67 %     17.26 %
Net interest margin (1)
    4.26 %     4.22 %     4.16 %     4.20 %     4.33 %
Dividend payout ratio
    83.43 %     78.27 %     387.79 %     232.35 %     54.65 %
Average stockholders’ equity to average total assets
    10.60 %     9.60 %     8.47 %     10.03 %     10.13 %
Leverage capital
    9.77 %     9.04 %     8.36 %     7.10 %     9.96 %
Tier 1 capital
    13.50 %     12.45 %     11.69 %     10.16 %     14.72 %
Risk-based capital
    15.96 %     14.89 %     13.47 %     11.97 %     15.98 %
(1)   Computed on a fully taxable equivalent basis.

(x)    Reported measure uses net income available to common stockholders.

The following table is a summary of selected quarterly results of operations for the years ended December 31, 2010 and 2009. Certain quarterly amounts have been reclassified to conform to the year-end financial statement presentation.

Table 26 – Quarterly Financial Data
 
(Dollars in thousands,
 
Three Months Ended
 
except per share data)
 
March 31
   
June 30
   
Sept. 30
   
Dec. 31
 
2010:                                
Interest income
  $ 87,202     $ 87,242     $ 86,682     $ 84,391  
Interest expense
    19,822       18,521       17,237       15,893  
Net interest income
    67,380       68,721       69,445       68,498  
Provision for loan losses
    16,550       13,250       14,654       20,448  
Gain on sale of securities
    8,304       3,515             45  
Income before income taxes
    27,954       28,632       26,625       16,320  
Net income
    20,779       21,166       19,577       12,695  
Net income available to common shareholders
    19,327       19,715       18,125       11,243  
Per common share data:
                               
Net income per common share – basic (x)
    1.30       1.30       1.19       0.73  
Net income per common share – diluted (x)
    1.30       1.30       1.19       0.73  
Weighted-average common stock outstanding – basic
    14,882,774       15,114,846       15,272,720       15,340,427  
Weighted-average common stock equivalent – diluted
    14,882,774       15,114,846       15,272,720       15,352,600  
2009:
                               
Interest income
  $ 93,365     $ 92,092     $ 91,868     $ 90,365  
Interest expense
    25,132       24,098       23,406       21,563  
Net interest income
    68,233       67,994       68,462       68,802  
Provision for loan losses
    12,287       15,856       14,958       25,720  
Gain on sale of securities
          7,340              
Income before income taxes
    29,294       29,084       25,617       13,140  
Net income
    21,390       21,307       19,199       12,296  
Net income available to common shareholders
    19,950       19,866       17,759       10,855  
Per common share data:
                               
Net income per common share – basic (x)
    1.43       1.42       1.25       0.74  
Net income per common share – diluted (x)
    1.43       1.42       1.25       0.74  
Weighted-average common stock outstanding – basic
    13,971,720       14,001,608       14,193,411       14,658,601  
Weighted-average common stock equivalent – diluted
    13,971,720       14,001,608       14,193,411       14,658,601  
(x)    Reported measure uses net income available to common shareholders.

Non-GAAP Financial Measures: Park’s management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate Park’s performance. Specifically, management reviews (i) net income available to common shareholders before impairment charge, (ii) net income available to common shareholders before impairment charge per common share-diluted, (iii) return on average assets before impairment charge, (iv) return on average common equity before impairment charge, and (v) the ratio of noninterest expense excluding impairment charge to net revenue (collectively, the “adjusted performance metrics”) and has included in this annual report information relating to the adjusted performance metrics for the twelve-month period ended December 31, 2008 and 2007. Management believes the adjusted performance metrics present a more reasonable view of Park’s operating performance and ensures comparability of operating performance from period to period while eliminating the one-time non-recurring impairment charges. Park has provided reconciliations of the GAAP measures to the adjusted performance metrics solely for the purpose of complying with SEC Regulation G and not as an indication that the adjusted performance metrics are a substitute for other measures determined by GAAP.
 
 
46

 
     
 
The following table displays net income available to common shareholders and related performance metrics after excluding the 2007 and 2008 goodwill impairment charges related to the Vision Bank acquisition.

Table 27
                             
December 31,
 
2010
   
2009
   
2008
   
2007
   
2006
 
(Dollars in thousands,
                             
except per share data)
                             
Results of Operations:
                             
Net income available to common shareholders excluding impairment charge (a)
  $ 68,410     $ 68,430     $ 68,552     $ 76,742     $ 94,091  
Per common share:
                                       
Net income per common share excluding impairment charge – diluted (a)
    4.51       4.82       4.91       5.40       6.74  
Ratios:
                                       
Return on average assets excluding impairment charge (a)(b)
    0.97 %     0.97 %     1.02 %     1.24 %     1.75 %
Return on average common equity excluding impairment charge (a)(x)
    10.53 %     11.81 %     12.12 %     12.40 %     17.26 %
Noninterest expense excluding impairment charge to net revenue (1)
    54.75 %     54.01 %     52.59 %     55.21 %     50.35 %

(1)
Computed on a fully taxable equivalent basis.

(x)
Reported measure uses net income available to common stockholders.

(a)
Net income for the year has been adjusted for the impairment charge to goodwill. Net income before impairment charge equals net income for the year plus the impairment charge to goodwill of $54,986 and $54,035 for 2008 and 2007, respectively.

(b)
Net income for the year available to common shareholders.

The Corporation’s common stock (symbol: PRK) is traded on the NYSE Amex. At December 31, 2010, the Corporation had 4,457 stockholders of record. The following table sets forth the high, low and closing sale prices of, and dividends declared on the common stock for each quarterly period for the years ended December 31, 2010 and 2009, as reported by NYSE Amex.
 
Table 28 – Market and Dividend Information
       
                     
Cash
 
                     
Dividend
 
               
Last
   
Declared
 
   
High
   
Low
   
Price
   
Per Share
 
2010:
                       
First Quarter
  $ 64.70     $ 52.58     $ 62.31     $ 0.94  
Second Quarter
    70.25       61.50       65.04       0.94  
Third Quarter
    67.54       59.35       64.04       0.94  
Fourth Quarter
    74.39       62.66       72.67       0.94  
2009:
                               
First Quarter
  $ 70.10     $ 39.90     $ 55.75     $ 0.94  
Second Quarter
    70.00       53.88       56.48       0.94  
Third Quarter
    66.59       54.01       58.34       0.94  
Fourth Quarter
    62.55       56.35       58.88       0.94  

 
Table 29 – Total Return Performance

     
PERIOD ENDING
 
 
Index
 
12/31/05
   
12/31/06
   
12/31/07
   
12/31/08
   
12/31/09
   
12/31/10
 
Park National Corporation
 
100.00
    100.03     68.13     80.20     70.09     91.85  
NYSE Amex Composite
  100.00     119.94     145.36     86.56     117.36     147.40  
NASDAQ Bank Stocks
  100.00     113.82     91.16     71.52     59.87     68.34  
SNL Bank and Thrift Index
  100.00     116.85     89.10     51.24     50.55     56.44  
 
PERFORMANCE GRAPH
Table 29 compares the total return performance for Park common shares with the NYSE Amex Composite Index, the NASDAQ Bank Stocks Index and the SNL Financial Bank and Thrift Index for the five-year period from December 31, 2005 to December 31, 2010. The NYSE Amex Composite Index is a market capitalization-weighted index of the stocks listed on NYSE Amex. The NASDAQ Bank Stocks Index is comprised of all depository institutions, holding companies and other investment companies that are traded on The NASDAQ Global Select and Global Markets. Park considers a number of bank holding companies traded on The NASDAQ Global Select to be within its peer group. The SNL Financial Bank and Thrift Index is comprised of all publicly traded bank and thrift stocks researched by SNL Financial.

The NYSE Amex Financial Stocks Index includes the stocks of banks, thrifts, finance companies and securities broker-dealers. Park believes that the NASDAQ Bank Stocks Index and the SNL Financial Bank and Thrift Index are more appropriate industry indices for Park to use for the five-year total return performance comparison.

The total return for Park’s common shares has underperformed the total return of the NYSE Amex Composite Index in the five-year comparison as indicated in Table 29, but outperformed both the NASDAQ Bank Stocks Index and the SNL Bank and Thrift Index for the same five-year period. The annual compound total return on Park’s common shares for the past five years was a negative 1.7%. By comparison, the annual compound total returns for the past five years on the NYSE Amex Composite Index, the NASDAQ Bank Stocks Index and the SNL Bank and Thrift Index were positive 8.1%, negative 7.3% and negative 10.8%, respectively.
 
 
47

 

MANAGEMENT’S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING
 

To the Board of Directors and Stockholders
Park National Corporation

The management of Park National Corporation (the “Corporation”) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a – 15(f) and 15d – 15(f) under the Securities Exchange Act of 1934. The Corporation’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. The Corporation’s internal control over financial reporting includes those policies and procedures that:

 
a.)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Corporation and its consolidated subsidiaries;

 
b.)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Corporation and its consolidated subsidiaries are being made only in accordance with authorizations of management and directors of the Corporation; and

 
c.)
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the assets of the Corporation and its consolidated subsidiaries that could have a material effect on the financial statements.

The Corporation’s internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluations of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Accordingly, even an effective system of internal control over financial reporting will provide only reasonable assurance with respect to financial statement preparation.

With the participation of our Chairman of the Board and Chief Executive Officer, our President and our Chief Financial Officer, management evaluated the effectiveness of the Corporation’s internal control over financial reporting as of December 31, 2010, the end of the Corporation’s fiscal year. In making this assessment, management used the criteria set forth for effective internal control over financial reporting by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.

Based on our assessment under the criteria described in the preceding paragraph, management concluded that the Corporation maintained effective internal control over financial reporting as of December 31, 2010.

The Corporation’s independent registered public accounting firm, Crowe Horwath LLP, has audited the Corporation’s 2010 and 2009 consolidated financial statements included in this Annual Report and the Corporation’s internal control over financial reporting as of December 31, 2010, and has issued their Report of Independent Registered Public Accounting Firm, which appears in this Annual Report.

 
 
 
C. Daniel DeLawder
David L. Trautman
John W. Kozak
Chairman and Chief Executive Officer
President
Chief Financial Officer
     
February 28, 2011
   
 
 
48

 

REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
 

To the Board of Directors and Shareholders
Park National Corporation
Newark, Ohio

We have audited the accompanying consolidated balance sheets of Park National Corporation as of December 31, 2010 and 2009 and the related consolidated statements of income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2010. We also have audited Park National Corporation’s internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Park National Corporation’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Park National Corporation as of December 31, 2010 and 2009, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2010, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, Park National Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control – Integrated Framework issued by the COSO.
 
 
 
Columbus, Ohio
February 28, 2011

 
49

 

 
PARK NATIONAL CORPORATION AND SUBSIDIARIES
at December 31, 2010 and 2009 (In thousands, except share and per share data)
             
ASSETS
           
   
2010
   
2009
 
Cash and due from banks
  $ 109,058     $ 116,802  
Money market instruments
    24,722       42,289  
Cash and cash equivalents
    133,780       159,091  
Investment securities:
               
Securities available-for-sale, at fair value (amortized cost of $1,274,258 and $1,241,381 at December 31, 2010 and 2009, respectively)
    1,297,522       1,287,727  
Securities held-to-maturity, at amortized cost (fair value of $686,114 and $523,450 at December 31, 2010 and 2009, respectively)
    673,570       506,914  
Other investment securities
    68,699       68,919  
Total investment securities
    2,039,791       1,863,560  
Total loans
    4,732,685       4,640,432  
Allowance for loan losses
    (121,397 )     (116,717 )
Net loans
    4,611,288       4,523,715  
Other assets:
    146,450          
Bank owned life insurance
    137,133  
Goodwill
    72,334       72,334  
Other intangibles
    6,043       9,465  
Premises and equipment, net
    69,567       69,091  
Accrued interest receivable
    24,137       24,354  
Other real estate owned
    44,325       41,240  
Mortgage loan servicing rights
    10,488       10,780  
Other
    140,174       129,566  
Total other assets
    513,518       493,963  
Total assets
  $ 7,298,377     $ 7,040,329  
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
50

 
 
CONSOLIDATED BALANCE SHEETS
(CONTINUED)
 

PARK NATIONAL CORPORATION AND SUBSIDIARIES
at December 31, 2010 and 2009 (In thousands, except share and per share data)
             
LIABILITIES AND STOCKHOLDERS’ EQUITY
           
   
2010
   
2009
 
Deposits:
  $ 937,719        
Noninterest bearing
  $ 897,243  
Interest bearing
    4,157,701       4,290,809  
Total deposits
    5,095,420       5,188,052  
Short-term borrowings
    663,669       324,219  
Long-term debt
    636,733       654,381  
Subordinated debentures
    75,250       75,250  
Total borrowings
    1,375,652       1,053,850  
Other liabilities:
               
Accrued interest payable
    6,123       9,330  
Other
    75,358       71,833  
Total other liabilities
    81,481       81,163  
Total liabilities
    6,552,553       6,323,065  
                 
COMMITMENTS AND CONTINGENCIES
               
Stockholders’ equity:
               
Preferred stock (200,000 shares authorized; 100,000 shares issued with $1,000 per share liquidation preference)
    97,290       96,483  
Common stock, no par value (20,000,000 shares authorized; 16,151,062 shares issued at December 31, 2010 and 16,151,112 issued at December 31, 2009)
    301,204       301,208  
Common stock warrants
    4,473       5,361  
Accumulated other comprehensive income (loss), net
    (1,868 )     15,661  
Retained earnings
    422,458       423,872  
Less: Treasury stock (752,128 shares at December 31, 2010 and 1,268,332 shares at December 31, 2009)
    (77,733 )     (125,321 )
Total stockholders’ equity
    745,824       717,264  
Total liabilities and stockholders’ equity
  $ 7,298,377     $ 7,040,329  
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
51

 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
PARK NATIONAL CORPORATION AND SUBSIDIARIES
for the years ended December 31, 2010, 2009 and 2008 (In thousands, except per share data)
                   
   
2010
   
2009
   
2008
 
Interest and dividend income:
  $ 267,692              
Interest and fees on loans
  $ 275,599     $ 301,163  
Interest and dividends on:
                       
Obligations of U.S. Government, its agencies and other securities
    76,839       90,558       87,711  
Obligations of states and political subdivisions
    786       1,417       2,171  
Other interest income
    200       116       294  
Total interest and dividend income
    345,517       367,690       391,339  
Interest expense:
                       
Interest on deposits:
                       
Demand and savings deposits
    5,753       10,815       22,633  
Time deposits
    36,212       53,805       67,259  
Interest on short-term borrowings
    1,181       3,209       14,469  
Interest on long-term debt
    28,327       26,370       31,105  
Total interest expense
    71,473       94,199       135,466  
Net interest income
    274,044       273,491       255,873  
Provision for loan losses
    64,902       68,821       70,487  
Net interest income after provision for loan losses
    209,142       204,670       185,386  
Other income:
                       
Income from fiduciary activities
    13,874       12,468       13,937  
Service charges on deposit accounts
    19,717       21,985       24,296  
Net gains on sales of securities
    11,864       7,340       1,115  
Other service income
    13,816       18,767       8,882  
Checkcard fee income
    11,177       9,339       8,695  
Bank owned life insurance income
    4,978       5,050       5,102  
ATM fees
    2,951       3,082       3,063  
OREO devaluations
    (10,590 )     (6,818 )     (2,948 )
Net gain on sale of credit card portfolio
                7,618  
Income from sale of merchant processing
                4,200  
Other
    9,709       9,977       10,874  
Total other income
  $ 77,496     $ 81,190     $ 84,834  
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
52

 
 
CONSOLIDATED STATEMENTS OF INCOME
(CONTINUED)
     

PARK NATIONAL CORPORATION AND SUBSIDIARIES
for the years ended December 31, 2010 2009 and 2008 (In thousands, except per share data)
                   
   
2010
   
2009
   
2008
 
Other expense:
                 
Salaries and employee benefits
  $ 98,315     $ 101,225     $ 99,018  
Goodwill impairment charge
                54,986  
Data processing fees
    5,728       5,674       7,121  
Professional fees and services
    19,972       15,935       12,801  
Net occupancy expense of bank premises
    11,510       11,552       11,534  
Amortization of intangibles
    3,422       3,746       4,025  
Furniture and equipment expense
    10,435       9,734       9,756  
Insurance
    8,983       12,072       2,322  
Marketing
    3,656       3,775       4,525  
Postage and telephone
    6,648       6,903       7,167  
State taxes
    3,171       3,206       2,989  
Other
    15,267       14,903       18,257  
Total other expense
    187,107       188,725       234,501  
Income before income taxes
    99,531       97,135       35,719  
Income taxes
    25,314       22,943       22,011  
Net income
  $ 74,217     $ 74,192     $ 13,708  
Preferred stock dividends and accretion
    5,807       5,762       142  
Income available to common shareholders
  $ 68,410     $ 68,430     $ 13,566  
Earnings per common share:
                       
Basic
  $ 4.51     $ 4.82     $ 0.97  
Diluted
  $ 4.51     $ 4.82     $ 0.97  

The accompanying notes are an integral part of the consolidated financial statements.

 
53

 

CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS’ EQUITY
 

PARK NATIONAL CORPORATION AND SUBSIDIARIES
for the years ended December 31, 2010, 2009 and 2008 (In thousands, except share and per share data)
                                           
   
Preferred Stock
   
Common Stock
               
Accumulated
             
                                       
Other
             
   
Shares
         
Shares
         
Retained
   
Treasury
   
Comprehensive
         
Comprehensive
 
   
Outstanding
   
Amount
   
Outstanding
   
Amount
   
Earnings
   
Stock
   
Income (Loss)
   
Total
   
Income
 
Balance, January 1, 2008
        $       13,964,576     $ 301,213     $ 489,511     $ (208,104 )   $ (2,608 )   $ 580,012        
Net income
                                    13,708                   13,708     $ 13,708  
Other comprehensive income (loss), net of tax:
                                                                       
Change in funded status of pension plan, net of income taxes of $(8,735)
                                                    (16,223 )     (16,223 )     (16,223 )
Unrealized net holding loss on cash flow hedge, net of income taxes of $(678)
                                                    (1,259 )     (1,259 )     (1,259 )
Unrealized net holding gain on
                                                                       
securities available-for-sale,
                                                                       
net of income taxes of $16,522
                                                    30,686       30,686       30,686  
Total comprehensive income
                                                                  $ 26,912  
Cash dividends, $3.77 per share
                                (52,608 )                 (52,608 )        
Cash payment for fractional shares
                                                                       
in dividend reinvestment plan
                    (49 )     (3 )                       (3 )        
Cumulative effect of new accounting pronouncement pertaining to endorsement split-dollar life insurance
                                    (11,634 )                     (11,634 )        
SFAS No. 158 measurement date
                                                                       
adjustment, net of taxes of $(178)
                                    (331 )                     (331 )        
Preferred stock issued
    100,000       100,000                                               100,000          
Discount on preferred stock issued
            (4,297 )                                             (4,297 )        
Accretion of discount on preferred stock
            18                       (18 )                              
Common stock warrant issued
                          4,297                               4,297          
Preferred stock dividends
                                    (124 )                     (124 )        
Treasury stock reissued for
                                                                       
director grants
                    7,200                       439               439          
Balance, December 31, 2008
    100,000     $ 95,721       13,971,727     $ 305,507     $ 438,504     $ (207,665 )   $ 10,596     $ 642,663          
Net income
                                74,192                   74,192     $ 74,192  
Other comprehensive income (loss), net of tax:
                                                                       
Change in funded status of pension plan, net of income taxes of $3,383
                                                    6,283       6,283       6,283  
Unrealized net holding gain on
                                                                       
cash flow hedge, net of
                                                                       
income taxes of $159
                                                    295       295       295  
Unrealized net holding loss on
                                                                       
securities available-for-sale,
                                                                       
net of income taxes of $(815)
                                                    (1,513 )     (1,513 )     (1,513 )
Total comprehensive income
                                                                  $ 79,257  
Cash dividends, $3.76 per share
                                (53,563 )                 (53,563 )        
Cash payment for fractional shares
                                                                       
in dividend reinvestment plan
                    (39 )     (2 )                       (2 )        
Reissuance of common stock
                                                                       
from treasury shares held
                    904,072             (29,299 )     81,710             52,411          
Accretion of discount on preferred stock
            762                       (762 )                              
Common stock warrants issued
                          1,064                               1,064          
Preferred stock dividends
                                    (5,000 )                     (5,000 )        
Treasury stock reissued for
                                                                       
director grants
                    7,020               (200 )     634               434          
Balance, December 31, 2009
    100,000     $ 96,483       14,882,780     $ 306,569     $ 423,872     $ (125,321 )   $ 15,661     $ 717,264          
Net income
                                74,217                   74,217     $ 74,217  
Other comprehensive income (loss), net of tax:
                                                                       
Change in funded status of pension plan, net of income taxes of $(1,307)
                                                    (2,427 )     (2,427 )     (2,427 )
Unrealized net holding loss on
                                                                       
cash flow hedge, net of
                                                                       
income taxes of $(53)
                                                    (98 )     (98 )     (98 )
Unrealized net holding loss on
                                                                       
securities available-for-sale,
                                                                       
net of income taxes of $(8,078)
                                                    (15,004 )     (15,004 )     (15,004 )
Total comprehensive income
                                                                  $ 56,688  
Cash dividends, $3.76 per share
                                (57,076 )                 (57,076 )        
Cash payment for fractional shares in dividend reinvestment plan
                    (50 )     (4 )                       (4 )        
Reissuance of common stock
                                                                       
from treasury shares held
                    509,184       (898 )     (12,729 )     46,954               33,327          
Accretion of discount on preferred stock
            807                       (807 )                              
Common stock warrants issued
                          176                               176          
Common stock warrants cancelled
                            (166 )     166                                
Preferred stock dividends
                                    (5,000 )                     (5,000 )        
Treasury stock reissued for
                                                                       
director grants
                    7,020               (185 )     634               449          
Balance, December 31, 2010
    100,000     $ 97,290       15,398,934     $ 305,677     $ 422,458     $ (77,733 )   $ (1,868 )   $ 745,824          

The accompanying notes are an integral part of the consolidated financial statements.

 
54

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
 

PARK NATIONAL CORPORATION AND SUBSIDIARIES
for the years ended December 31, 2010, 2009 and 2008 (In thousands)
                   
   
2010
   
2009
   
2008
 
Operating activities:
                       
Net income
  $ 74,217     $ 74,192     $ 13,708  
Adjustments to reconcile net income to net cash
                       
provided by operating activities:
                       
Provision for loan losses
    64,902       68,821       70,487  
Amortization of loan fees and costs, net
    (9 )     (1,378 )     (4,650 )
Provision for depreciation
    7,126       7,473       7,517  
Other than temporary impairment on investment securities
    23       613       980  
Goodwill impairment charge
                54,986  
Amortization of intangible assets
    3,422       3,746       4,025  
Accretion of investment securities
    (2,413 )     (2,682 )     (1,592 )
Gain on sale of credit card portfolio
                (7,618 )
Deferred income tax (benefit)
    (925 )     (8,932 )     (1,590 )
Realized net investment security gains
    (11,864 )     (7,340 )     (1,115 )
Stock dividends on Federal Home Loan Bank stock
                (2,269 )
Compensation expense for issuance of treasury stock to directors
    449       434       439  
Changes in assets and liabilities:
                       
Increase in other assets
    (8,974 )     (31,987 )     (42,409 )
Increase (decrease) in other liabilities
    180       (30,622 )     239  
Net cash provided by operating activities
    126,134       72,338       91,138  
Investing activities:
                       
Proceeds from sales of available-for-sale securities
    460,192       204,304       80,894  
Proceeds from maturities of securities:
                       
Held-to-maturity
    146,986       40,105       7,116  
Available-for-sale
    2,238,059       426,841       303,160  
Purchase of securities:
                       
Held-to-maturity
    (313,642 )     (118,667 )     (270,045 )
Available-for-sale
    (2,719,265 )     (349,895 )     (422,512 )
Proceeds from sale of credit card portfolio
                38,841  
Net decrease (increase) in other investments
    220       (114 )     (3,371 )
Net loan originations, excluding loan sales
    (510,495 )     (814,981 )     (512,752 )
Proceeds from sale of loans
    358,029       615,072       161,475  
Purchases of bank owned life insurance, net
    (4,562 )           (8,401 )
Purchases of premises and equipment, net
    (7,602 )     (8,011 )     (9,436 )
Net cash used in investing activities
    (352,080 )     (5,346 )     (635,031 )
Financing activities:
                       
Net (decrease) increase in deposits
    (92,632 )     426,302       322,511  
Net increase (decrease) in short-term borrowings
    339,450       (334,977 )     (100,122 )
Issuance of preferred stock
                100,000  
Issuance of treasury stock, net
    33,541       53,475        
Proceeds from issuance of subordinated notes
          35,250        
Proceeds from long-term debt
          60,100       690,100  
Repayment of long-term debt
    (17,648 )     (261,278 )     (424,951 )
Cash dividends paid
    (62,076 )     (58,035 )     (65,781 )
Net cash provided by (used in) financing activities
    200,635       (79,163 )     521,757  
Decrease in cash and cash equivalents
    (25,311 )     (12,171 )     (22,136 )
Cash and cash equivalents at beginning of year
    159,091       171,262       193,398  
Cash and cash equivalents at end of year
  $ 133,780     $ 159,091     $ 171,262  

The accompanying notes are an integral part of the consolidated financial statements.
 
 
55

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
The following is a summary of significant accounting policies followed in the preparation of the consolidated financial statements:
 
Principles of Consolidation
The consolidated financial statements include the accounts of Park National Corporation and its subsidiaries (“Park”, the “Company” or the “Corporation”). Material intercompany accounts and transactions have been eliminated.
 
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management has identified the allowance for loan losses, accounting for Other Real Estate Owned (“OREO”) and accounting for goodwill as significant estimates.

Reclassifications
Certain prior year amounts have been reclassified to conform with the current year presentation.

Subsequent Events
Management has evaluated events occurring subsequent to the balance sheet date, determining no events require additional disclosure in these consolidated financial statements.

Investment Securities
Investment securities are classified upon acquisition into one of three categories: held-to-maturity, available-for-sale, or trading (see Note 4 of these Notes to Consolidated Financial Statements).

Held-to-maturity securities are those securities that the Corporation has the positive intent and ability to hold to maturity and are recorded at amortized cost. Available-for-sale securities are those securities that would be available to be sold in the future in response to the Corporation’s liquidity needs, changes in market interest rates, and asset-liability management strategies, among other reasons. Available-for-sale securities are reported at fair value, with unrealized holding gains and losses excluded from earnings but included in other comprehensive income, net of applicable taxes. The Corporation did not hold any trading securities during any period presented.

Available-for-sale and held-to-maturity securities are evaluated quarterly for potential other-than-temporary impairment. Management considers the facts related to each security including the nature of the security, the amount and duration of the loss, the credit quality of the issuer, the expectations for that security’s performance and Park’s intent and ability to hold the security until recovery. Declines in equity securities that are considered to be other-than-temporary are recorded as a charge to earnings in the Consolidated Statements of Income. Declines in debt securities that are considered to be other-than-temporary are separated into (1) the amount of the total impairment related to credit loss and (2) the amount of the total impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total impairment related to all other factors is recognized in other comprehensive income.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated.

Gains and losses realized on the sale of investment securities are recorded on the trade date and determined using the specific identification basis.
 
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) Stock
Park’s two separately chartered banks are members of the FHLB and FRB. Members are required to own a certain amount of stock based on their level of borrowings and other factors and may invest in additional amounts. FHLB and FRB stock are carried at cost, classified as restricted securities, and are carried at their redemption value. Both cash and stock dividends are reported as income.
 
Bank Owned Life Insurance
Park has purchased life insurance policies on directors and certain key officers. Bank owned life insurance is recorded at its cash surrender value (or the amount that can be realized).
 
Mortgage Loans Held for Sale
Mortgage loans held for sale are carried at their fair value. Mortgage loans held for sale were $8.3 million and $9.6 million at December 31, 2010 and 2009, respectively. These amounts are included in loans on the Consolidated Balance Sheets.
 
Mortgage Banking Derivatives
Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are accounted for as free standing derivatives. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked. The Company enters into forward commitments for the future delivery of mortgage loans when interest rate locks are entered into, in order to hedge the change in interest rates resulting from its commitments to fund the loans. Changes in the fair values of these derivatives are included in net gains on sales of loans.

Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff, are reported at their outstanding principal balances adjusted for any charge-offs, any deferred fees or costs on originated loans, and any unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan origination fees and costs over the loan term. Commercial loans include: (1) commercial, financial and agricultural loans; (2) commercial real estate loans; (3) those commercial loans in the real estate construction loan segment; and (4) those commercial loans in the residential real estate loan segment. Consumer loans include: (1) mortgage and installment loans included in the real estate construction segment; (2) mortgage, home equity lines of credit (HELOC), and installment loans included in the residential real estate segment; and (3) all loans included in the consumer segment. Generally, commercial loans are placed on nonaccrual status at 90 days past due and consumer and residential mortgage loans are placed on nonaccrual status at 120 days past due. Interest on these loans is considered a loss, unless the loan is well-secured and in the process of collection. Commercial loans placed on nonaccrual status are considered impaired (See Note 5 of these Notes to Consolidated Financial Statements). For loans which are on nonaccrual status, it is Park’s policy to reverse interest previously accrued on the loans against interest income. Interest on such loans is thereafter recorded on a cash basis and is included in earnings only when actually received in cash. Park’s charge-off policy for commercial loans requires management to establish a specific reserve or record a charge-off as soon as it is apparent that the borrower is troubled and there is, or likely will be, a collateral shortfall related to the estimated value of the collateral securing the loan. The Company’s charge-off policy for consumer loans is dependent on the class of the loan. Mortgage loans and HELOC are typically charged down to the value of the collateral, less estimated selling costs at 180 days past due. The charge-off policy for other consumer loans, primarily installment loans, requires a monthly review of delinquent loans and a complete charge-off for any account that reaches 120 days past due.
 
 
56

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
 
A description of each segment of the loan portfolio, along with the risk characteristics of each segment, is included below:
 
Commercial, financial and agricultural: Commercial, financial and agricultural loans are made for a wide variety of general corporate purposes, including financing for industrial and commercial properties, financing for equipment, inventories and accounts receivable, acquisition financing and commercial leasing. The term of each commercial loan varies by its purpose. Repayment terms are structured such that commercial loans will be repaid within the economic useful life of the underlying asset. The commercial loan portfolio includes loans to a wide variety of corporations and businesses across many industrial classifications in (i) the 28 Ohio counties and one Kentucky county where Park National Bank operates and (ii) the five Florida counties and one Alabama county where Vision Bank operates. The primary industries represented by these customers include commercial real estate leasing, manufacturing, retail trade, health care and other services.

Commercial real estate: Commercial real estate loans (“CRE loans”) include mortgage loans to developers and owners of commercial real estate. The lending policy for CRE loans is designed to address the unique risk attributes of CRE lending. The collateral for these CRE loans is the underlying commercial real estate. Each subsidiary bank generally requires that the CRE loan amount be no more than 85% of the purchase price or the appraised value of the commercial real estate securing the CRE loan, whichever is less. CRE loans made for each subsidiary bank’s portfolio generally have a variable interest rate. A CRE loan may be made with a fixed interest rate for a term generally not exceeding five years.

Construction real estate: The Company defines construction loans as both commercial construction loans and residential construction loans where the loan proceeds are used exclusively for the improvement of real estate as to which the Company holds a mortgage. Construction loans may be in the form of a permanent loan or a short-term construction loan, depending on the needs of the individual borrower. Generally, the permanent construction loans have a variable interest rate although a permanent construction loan may be made with a fixed interest rate for a term generally not exceeding five years. Short-term construction loans are made with variable interest rates. Construction financing is generally considered to involve a higher degree of risk of loss than long-term financing on improved, occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the property’s value at completion of construction and the estimated cost (including interest) of construction. If the estimate of construction cost proves to be inaccurate, the subsidiary bank making the loan may be required to advance funds beyond the amount originally committed to permit completion of the project. If the estimate of value proves inaccurate, the subsidiary bank may be confronted, at or prior to the maturity of the loan, with a project having a value insufficient to assure full repayment, should the borrower default. In the event a default on a construction loan occurs and foreclosure follows, the subsidiary bank must take control of the project and attempt either to arrange for completion of construction or to dispose of the unfinished project. Additional risk exists with respect to loans made to developers who do not have a buyer for the property, as the developer may lack funds to pay the loan if the property is not sold upon completion. Park’s subsidiary banks attempt to reduce such risks on loans to developers by requiring personal guarantees and reviewing current personal financial statements and tax returns as well as other projects undertaken by the developer.

Residential real estate: The Company defines residential real estate loans as first mortgages on individuals’ primary residence or second mortgages of individuals’ primary residence in the form of home equity lines of credit or installment loans. Credit approval for residential real estate loans requires demonstration of sufficient income to repay the principal and interest and the real estate taxes and insurance, stability of employment, an established credit record and an appropriately appraised value of the real estate securing the loan. Each subsidiary bank generally requires that the residential real estate loan amount be no more than 80% of the purchase price or the appraised value of the real estate securing the loan, whichever is less, unless private mortgage insurance is obtained by the borrower. Loans made for each subsidiary bank’s portfolio in this lending category are generally adjustable rate, fully amortized mortgages. The rates used are generally fully-indexed rates. Park generally does not price residential loans using low introductory “teaser” rates. Home equity lines of credit are generally made as second mortgages by Park’s subsidiary banks. The maximum amount of a home equity line of credit is generally limited to 85% of the appraised value of the property less the balance of the first mortgage.
 
Consumer: The Company originates direct and indirect consumer loans, primarily automobile loans and home equity based credit cards to customers and prospective customers in its primary market areas. Credit approval for consumer loans requires income sufficient to repay principal and interest due, stability of employment, an established credit record and sufficient collateral for secured loans. Consumer loans typically have shorter terms and lower balances with higher yields as compared to real estate mortgage loans, but generally carry higher risks of default. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.

Allowance for Loan Losses
The allowance for loan losses is that amount believed adequate to absorb probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors. The determination of the allowance requires significant estimates, including the timing and amounts of expected cash flows on impaired loans, consideration of current economic conditions, and historical loss experience pertaining to pools of homogeneous loans, all of which may be susceptible to change. The allowance is increased through a provision for loan losses that is charged to earnings based on management’s quarterly evaluation of the factors previously mentioned and is reduced by charge-offs, net of recoveries.

The allowance for loan losses includes both (1) an estimate of loss based on historical loss experience within both commercial and consumer loan categories with similar characteristics (“statistical allocation”) and (2) an estimate of loss based on an impairment analysis of each commercial loan that is considered to be impaired (“specific allocation”).

In calculating the allowance for loan losses, management believes it is appropriate to utilize historical loss rates that are comparable to the current period being analyzed. For the historical loss factor at December 31, 2010, the Company utilized an annual loss rate (“historical loss experience”), calculated based on an average of the net charge-offs and the annual change in specific reserves for impaired commercial loans, experienced during 2008, 2009 and 2010 within the commercial and consumer loan categories. Management believes the 36-month historical loss experience methodology is appropriate in the current economic environment, as it captures loss rates that are comparable to the current period being analyzed. The loss factor applied to Park’s consumer portfolio is based on the historical loss experience over the past 36 months, plus an additional judgmental reserve, increasing the total allowance for loan loss coverage in the consumer portfolio to approximately 1.5 years of historical loss. The loss factor applied to Park’s commercial portfolio is based on the historical loss experience over the past 36 months, plus an additional judgmental reserve, increasing the total allowance for loan loss coverage in the commercial portfolio to approximately 1.5 years of historical loss. Park’s commercial loans are individually risk graded. If loan downgrades occur, the probability of default increases, and accordingly management allocates a higher percentage reserve to those accruing commercial loans graded special mention and substandard.
.
 
57

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
The judgmental increases discussed above incorporates management’s evaluation of the impact of environmental qualitative factors which pose additional risks and assigns a component of the allowance for loan losses in consideration of these factors. Such environmental factors include: national and local economic trends and conditions; experience, ability and depth of lending management and staff; effects of any changes in lending policies and procedures; levels of, and trends in, consumer bankruptcies, delinquencies, impaired loans and charge-offs and recoveries.

U.S. generally accepted accounting principles (“GAAP”) require a specific allocation to be established as a component of the allowance for loan losses for certain loans when it is probable that all amounts due pursuant to the contractual terms of the loans will not be collected, and the recorded investment in the loans exceeds fair value. Fair value is measured using either the present value of expected future cash flows based upon the initial effective interest rate on the loan, the observable market price of the loan or the fair value of the collateral, if the loan is collateral dependent.
 
Income Recognition
Income earned by the Corporation and its subsidiaries is recognized on the accrual basis of accounting, except for nonaccrual loans as previously discussed, and late charges on loans which are recognized as income when they are collected.

Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is generally provided on the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are amortized over the shorter of the remaining lease period or the estimated useful lives of the improvements. Upon the sale or other disposal of an asset, the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss is recognized. Maintenance and repairs are charged to expense as incurred while renewals and improvements that extend the useful life of an asset are capitalized. Premises and equipment is evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

The range of depreciable lives over which premises and equipment are being depreciated are:
   
Buildings
5 to 50 Years
Equipment, furniture and fixtures
3 to 20 Years
Leasehold improvements
1 to 10 Years

Buildings that are currently placed in service are depreciated over 30 years. Equipment, furniture and fixtures that are currently placed in service are depreciated over 3 to 12 years. Leasehold improvements are depreciated over the lives of the related leases which range from 1 to 10 years.

Other Real Estate Owned (OREO)
OREO is recorded at fair value less anticipated selling costs (net realizable value) and consists of property acquired through foreclosure and real estate held for sale. If the net realizable value is below the carrying value of the loan at the date of transfer, the difference is charged to the allowance for loan losses. Subsequent declines in value, OREO devaluations, are typically reported as adjustments to the carrying amount of OREO and are expensed within “other income”. In certain circumstances where management believes the devaluation may not be permanent in nature, Park utilizes a valuation allowance to record OREO devaluations, which is also expensed through “other income”. Costs relating to development and improvement of such properties are capitalized (not in excess of fair value less estimated costs to sell) and costs relating to holding the properties are charged to expense.

Mortgage Loan Servicing Rights
When Park sells mortgage loans with servicing rights retained, servicing rights are recorded at the lower of their amortized cost or fair value, with the income statement effect recorded in gains on sale of loans. Capitalized servicing rights are amortized in proportion to and over the period of estimated future servicing income of the underlying loan. Capitalized mortgage servicing rights totaled $10.5 million at December 31, 2010 and $10.8 million at December 31, 2009. The fair value of mortgage servicing rights is determined by discounting estimated future cash flows from the servicing assets, using market discount rates and expected future prepayment rates. In order to calculate fair value, the sold loan portfolio is stratified into homogenous pools of like categories. (See Note 20 of these Notes to Consolidated Financial Statements.)

Mortgage servicing rights are assessed for impairment periodically, based on fair value, with any impairment recognized through a valuation allowance. Fees received for servicing mortgage loans owned by investors are based on a percentage of the outstanding monthly principal balance of such loans and are included in income as loan payments are received. The cost of servicing loans is charged to expense as incurred.

Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over net identifiable tangible and intangible assets acquired in a purchase business combination. Other intangible assets represent purchased assets that have no physical property but represent some future economic benefit to their owner and are capable of being sold or exchanged on their own or in combination with a related asset or liability.

Goodwill and indefinite-lived intangible assets are not amortized to expense, but are subject to annual impairment tests, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Intangible assets with definitive useful lives (such as core deposit intangibles) are amortized to expense over their estimated useful lives.

Management considers several factors when performing the annual impairment tests on goodwill. The factors considered include the operating results for the particular Park segment for the past year and the operating results budgeted for the current year (including multi-year projections), the purchase prices being paid for financial institutions in the markets served by the Park segment, the deposit and loan totals of the Park segment and the economic conditions in the markets served by the Park segment.

The following table reflects the activity in goodwill and other intangible assets for the years 2010, 2009 and 2008. (See Note 2 of these Notes to Consolidated Financial Statements for details on the acquisition of Vision Bancshares, Inc. (“Vision”), and the recognition of impairment charges in 2008 to Vision Bank’s goodwill.)
                   
         
Core Deposit
       
(In thousands)
 
Goodwill
   
Intangibles
   
Total
 
December 31, 2007
  $ 127,320     $ 17,236     $ 144,556  
Amortization
          (4,025 )     (4,025 )
Impairment of Vision Goodwill
    (54,986 )           (54,986 )
December 31, 2008
  $ 72,334     $ 13,211     $ 85,545  
Amortization
          (3,746 )     (3,746 )
December 31, 2009
  $ 72,334     $ 9,465     $ 81,799  
Amortization
          (3,422 )     (3,422 )
December 31, 2010
  $ 72,334     $ 6,043     $ 78,377  

GAAP requires a company to perform an impairment test on goodwill annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired, by comparing the fair value of such goodwill to its recorded or carrying amount. If the carrying amount of the goodwill exceeds the fair value, an impairment charge must be recorded in an amount equal to the excess.

 
58

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Park typically evaluates goodwill for impairment on April 1 of each year, with financial data as of March 31. Based on the analysis performed as of April 1, 2010, the Company determined that goodwill for Park’s Ohio-based bank (The Park National Bank) was not impaired.

The balance of goodwill was $127.3 million at December 31, 2007 and was located at four subsidiary banks of Park. The subsidiary banks were Vision Bank ($55.0 million), The Park National Bank ($39.0 million), Century National Bank ($25.8 million) and The Security National Bank and Trust Co. ($7.5 million). During 2008, Park completed the consolidation of the eight banking charters of Park’s Ohio-based subsidiary banks into one national bank charter. With this consolidation, the goodwill at The Park National Bank was $72.3 million.

Based primarily on the increased level of net loan charge-offs at Vision Bank, management determined that it was appropriate to test for goodwill impairment during the third quarter of 2008. Park continued to experience credit deterioration in Vision Bank’s market place during the third quarter of 2008. The fair value of Vision was estimated by using the average of three measurement methods. These included: (1) application of various metrics from bank sale transactions for institutions comparable to Vision Bank; (2) application of a market-derived multiple of tangible book value; and (3) estimations of the present value of future cash flows. Park’s management reviewed the valuation of Vision Bank with Park’s Board of Directors and concluded that Vision Bank should recognize an impairment charge and write down the remaining goodwill ($55.0 million), resulting in a goodwill balance of zero with respect to the Vision Bank reporting unit.

Goodwill and other intangible assets (as shown on the Consolidated Balance Sheets) totaled $78.4 million at December 31, 2010, $81.8 million at December 31, 2009 and $85.5 million at December 31, 2008.

The core deposit intangibles are being amortized to expense principally on the straight-line method, over periods ranging from six to ten years. The amortization period for the core deposit intangibles related to the Vision acquisition is six years. Core deposit intangible amortization expense was $3.4 million in 2010, $3.7 million in 2009 and $4.0 million in 2008.

The accumulated amortization of core deposit intangibles was $16.1 million as of December 31, 2010 and $12.7 million at December 31, 2009. The expected core deposit intangible amortization expense for each of the next five years is as follows:
       
(In thousands)
     
2011
  $ 2,677  
2012
    2,677  
2013
    689  
2014
     
2015
     
Total
  $ 6,043  

Consolidated Statement of Cash Flows
Cash and cash equivalents include cash and cash items, amounts due from banks and money market instruments. Generally money market instruments are purchased and sold for one-day periods.
 
Net cash provided by operating activities reflects cash payments as follows:
                   
December 31,
 
2010
   
2009
   
2008
 
(In thousands)
                 
Interest paid on deposits and other borrowings
  $ 74,680     $ 96,204     $ 139,256  
Income taxes paid
  $ 24,600     $ 30,660     $ 28,365  
Transfers to OREO
  $ 35,507     $ 35,902     $ 37,823  

Loss Contingencies and Guarantees
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.

Income Taxes
The Corporation accounts for income taxes using the asset and liability approach. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. To the extent that Park does not consider it more likely than not that a deferred tax asset will be recovered, a valuation allowance is recorded. All positive and negative evidence is reviewed when determining how much of a valuation allowance is recognized on a quarterly basis. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

An uncertain tax position is recognized as a benefit only if it is “more-likely-than-not” that the tax position would be sustained in a tax examination being presumed to occur. The benefit recognized for a tax position that meets the “more-likely-than-not” criteria is measured based on the largest benefit that is more than 50 percent likely to be realized, taking into consideration the amounts and probabilities of the outcome upon settlement. For tax positions not meeting the “more-likely-than-not” test, no tax benefit is recorded. Park recognizes any interest and penalties related to income tax matters in income tax expense.

Preferred Stock
On December 23, 2008, Park issued $100 million of Senior Preferred Shares to the U.S. Department of Treasury (the “Treasury”) under the Capital Purchase Program (CPP), consisting of 100,000 shares, each with a liquidation preference of $1,000 per share. In addition, on December 23, 2008, Park issued a warrant to the Treasury to purchase 227,376 common shares. These preferred shares and related warrant are considered permanent equity for accounting purposes. GAAP requires management to allocate the proceeds from the issuance of the preferred stock between the preferred stock and related warrant. The terms of the preferred shares require management to pay a cumulative dividend at the rate of 5 percent per annum until February 14, 2014 and 9 percent thereafter. Management determined that the 5 percent dividend rate is below market value; therefore, the fair value of the preferred shares would be less than the $100 million in proceeds. Management determined that a reasonable market discount rate is 12 percent for the fair value of preferred shares. Management used the Black-Scholes model for calculating the fair value of the warrant (and related common shares). The allocation between the preferred shares and warrant at December 23, 2008, the date of issuance, was $95.7 million and $4.3 million, respectively. The discount on the preferred shares of $4.3 million is being accreted through retained earnings over a 60 month period.

Treasury Stock
The purchase of Park’s common stock is recorded at cost. At the date of retirement or subsequent reissuance, the treasury stock account is reduced by the weighted average cost of the common shares retired or reissued.

Comprehensive Income
Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, changes in the funded status of the Company’s Defined Benefit Pension Plan, and the unrealized net holding gains and losses on the cash flow hedge, which are also recognized as separate components of equity.

Stock Based Compensation
Compensation cost is recognized for stock options and stock awards issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of Park’s common stock at the date of grant is used for stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. Park did not grant any stock options during 2010, 2009 or 2008. No stock options vested in 2010, 2009 or 2008. Park granted 7,020, 7,020 and 7,200 shares of common stock to its directors in 2010, 2009 and 2008, respectively.

 
59

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Derivative Instruments
At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are: (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”); (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”); or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For both types of hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest income.

The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the Consolidated Balance Sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.

When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.

Fair Value Measurement
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 21 of these Notes to Consolidated Financial Statements. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
 
Retirement Plans
Pension expense is the net of service and interest cost, return on plan assets and amortization of gains and losses not immediately recognized. Employee 401(k) plan expense is the amount of matching contributions. Deferred compensation and supplemental retirement plan expense allocates the benefits over years of service.

Earnings Per Common Share
Basic earnings per common share is net income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options, warrants and convertible securities. Earnings and dividends per common share are restated for any stock splits and stock dividends through the date of issuance of the consolidated financial statements.

Adoption of New Accounting Pronouncements:
Accounting for Transfers of Financial Assets: In June 2009, FASB issued SFAS No. 166, “Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140.” This removes the concept of a qualifying special-purpose entity from existing GAAP and removes the exception from applying FASB ASC 810-10, Consolidation (FASB Interpretation No. 46 (revised December 2003) Consolidation of Variable Interest Entities) to qualifying special purpose entities. The objective of this new guidance is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets (which includes loan participations); the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement in transferred financial assets. The Company’s adoption of this new guidance on January 1, 2010, did not have a material impact on Park’s consolidated financial statements.

Amendments to FASB Interpretation No. 46(R): In June 2009, FASB issued SFAS No. 167, “Amendments to FASB Interpretation No. 46(R)” (ASC 810). The objective of this new guidance is to amend certain requirements of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. The Company’s adoption of this new guidance on January 1, 2010 had no impact on Park’s consolidated financial statements.

Improving Disclosures About Fair Value Measurements: In January 2010, the FASB issued an amendment to Fair Value Measurements and Disclosures, Topic 820, Improving Disclosures About Fair Value Measurements. This amendment requires new disclosures regarding significant transfers in and out of Level 1 and 2 fair value measurements and the reasons for the transfers. This amendment also requires that a reporting entity present separately information about purchases, sales, issuances and settlements, on a gross basis rather than a net basis for activity in Level 3 fair value measurements using significant unobservable inputs. This amendment also clarifies existing disclosures on the level of disaggregation, in that the reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities, and that a reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements for Level 2 and 3. The new disclosures and clarifications of existing disclosures for ASC 820 are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of ASC 820 did not have a material effect on the Company’s consolidated financial statements.

 
60

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses: In July 2010, FASB issued Accounting Standards Update 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (ASU 2010-20), to address concerns about the sufficiency, transparency, and robustness of credit risk disclosures for finance receivables and the related allowance for credit losses. This ASU requires new and enhanced disclosures at disaggregated levels, specifically defined as “portfolio segments” and “classes”. Among other things, the expanded disclosures include roll-forward schedules of the allowance for credit losses and information regarding the credit quality of receivables as of the end of a reporting period. New and enhanced disclosures are required for interim and annual periods ending after December 15, 2010, although the disclosures of reporting period activity are required for interim and annual periods beginning after December 15, 2010. The adoption of the new guidance impacts annual disclosures within the Annual Report for the period ended December 31, 2010 and will impact disclosures within interim financial statements in future periods, but will not have an impact on the Company’s consolidated financial statements.

No. 2011-01 | Receivables (Topic 310) Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20: In January 2011, FASB issued Accounting Standards Update 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20 (ASU 2011-01). ASU 2011-01 was issued as a result of concerns raised from stakeholders that the introduction of new disclosure requirements (paragraphs 310-10-50-31 through 50-34 of the FASB Accounting Standards Codification) about troubled debt restructurings in one reporting period followed by a change in what constitutes a troubled debt restructuring shortly thereafter would be burdensome for preparers and may not provide financial statement users with useful information.

2. ORGANIZATION AND ACQUISITIONS
Park National Corporation is a multi-bank holding company headquartered in Newark, Ohio. Through its banking subsidiaries, The Park National Bank (PNB) and Vision Bank (VB), Park is engaged in a general commercial banking and trust business, primarily in Ohio, Baldwin County, Alabama and the panhandle of Florida. A wholly-owned subsidiary of Park, Guardian Financial Services Company (GFSC) began operating in May 1999. GFSC is a consumer finance company located in Central Ohio. PNB operates through eleven banking divisions with the Park National Division headquartered in Newark, Ohio, the Fairfield National Division headquartered in Lancaster, Ohio, The Park National Bank of Southwest Ohio & Northern Kentucky Division headquartered in Milford, Ohio, the First-Knox National Division headquartered in Mount Vernon, Ohio, the Farmers and Savings Division headquartered in Loudonville, Ohio, the Security National Division headquartered in Springfield, Ohio, the Unity National Division headquartered in Piqua, Ohio, the Richland Bank Division headquartered in Mansfield, Ohio, the Century National Division headquartered in Zanesville, Ohio, the United Bank Division headquartered in Bucyrus, Ohio and the Second National Division headquartered in Greenville, Ohio. VB operates through two banking divisions with the Vision Bank Florida Division headquartered in Panama City, Florida and the Vision Bank Alabama Division headquartered in Gulf Shores, Alabama. All of the Ohio-based banking divisions provide the following principal services: the acceptance of deposits for demand, savings and time accounts; commercial, industrial, consumer and real estate lending, including installment loans, credit cards, home equity lines of credit, commercial leasing; trust services; cash management; safe deposit operations; electronic funds transfers and a variety of additional banking-related services. VB, with its two banking divisions, provides the services mentioned above, with the exception of commercial leasing. See Note 23 of these Notes to Consolidated Financial Statements for financial information on the Corporation’s operating segments.

On March 9, 2007, Park acquired all of the stock and outstanding stock options of Vision Bancshares, Inc. for $87.8 million in cash and 792,937 shares of Park common stock valued at $83.3 million or $105.00 per share.
 
The goodwill recognized as a result of this acquisition was $109.0 million. The fair value of the acquired assets of Vision was $686.5 million and the fair value of the liabilities assumed was $624.4 million at March 9, 2007. During the fourth quarter of 2007, Park recognized a $54.0 million impairment charge to the Vision goodwill. In addition, Park recognized an additional impairment charge to the remaining Vision goodwill of $55.0 million during the third quarter of 2008. The goodwill impairment charge of $55.0 million in 2008 reduced income tax expense by approximately $1 million. The goodwill impairment charge of $54.0 million in 2007 had no impact on income tax expense.

At the time of the acquisition, Vision operated two bank subsidiaries (both named Vision Bank) which became bank subsidiaries of Park on March 9, 2007. On July 20, 2007, the bank operations of the two Vision Banks were consolidated under a single charter through the merger of the Vision Bank headquartered in Gulf Shores, Alabama with and into the Vision Bank headquartered in Panama City, Florida. Vision Bank operates under a Florida banking charter and has 17 branch locations in Baldwin County, Alabama and in the Florida panhandle.

3. RESTRICTIONS ON CASH AND DUE FROM BANKS
The Corporation’s two bank subsidiaries are required to maintain average reserve balances with the Federal Reserve Bank. The average required reserve balance was approximately $37.8 million at December 31, 2010 and $31.9 million at December 31, 2009. No other compensating balance arrangements were in existence at December 31, 2010.

4. INVESTMENT SECURITIES
The amortized cost and fair value of investment securities are shown in the following table. Management performs a quarterly evaluation of investment securities for any other-than-temporary impairment.

During 2010, Park recognized an other-than-temporary impairment charge of $23,000, related to an equity investment in a financial institution, which is recorded in “other expenses” within the Consolidated Statements of Income. During 2009, Park recognized impairment losses of $0.6 million related to equity investments in several financial institutions. Since these are equity securities, no amounts were recognized in other comprehensive income at the time of the impairment recognition.

Investment securities at December 31, 2010 were as follows:
                         
         
Gross
   
Gross
       
         
Unrealized
   
Unrealized
       
   
Amortized
   
Holding
   
Holding
   
Estimated
 
(In thousands)
 
Cost
   
Gains
   
Losses
   
Fair Value
 
2010:
                       
Securities Available-for-Sale
                       
Obligations of U.S. Treasury and other U.S. Government sponsored entities
  $ 272,301     $ 2,968     $ 1,956     $ 273,313  
Obligations of states and political subdivisions
    10,815       281       52       11,044  
U.S. Government sponsored entities asset-backed securities
    990,204       30,633       9,425       1,011,412  
Other equity securities
    938       858       43       1,753  
Total
  $ 1,274,258     $ 34,740     $ 11,476     $ 1,297,522  
2010:
                               
Securities Held-to-Maturity
                               
Obligations of states and political subdivisions
  $ 3,167     $ 7     $     $ 3,174  
U.S. Government sponsored entities asset-backed securities
    670,403       17,157       4,620       682,940  
Total
  $ 673,570     $ 17,164     $ 4,620     $ 686,114  

Park’s U.S. Government sponsored entity asset-backed securities consisted of 15-year residential mortgage-backed securities and collateralized mortgage obligations (CMOs). At December 31, 2010, the amortized cost of Park’s AFS and held-to-maturity mortgage-backed securities was $988.5 million and $0.1 million, respectively. At December 31, 2010, the amortized cost of Park’s AFS and held-to-maturity CMOs was $1.7 million and $670.3 million, respectively.
 
 
61

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Other investment securities (as shown on the Consolidated Balance Sheets) consist of stock investments in the Federal Home Loan Bank and the Federal Reserve Bank. Park owned $61.8 million of Federal Home Loan Bank stock and $6.9 million of Federal Reserve stock at December 31, 2010. Park owned $62.0 million of Federal Home Loan Bank stock and $6.9 million of Federal Reserve Bank stock at December 31, 2009.

Management does not believe any individual unrealized loss as of December 31, 2010 or December 31, 2009, represents an other-than-temporary impairment. The unrealized losses on debt securities are primarily the result of interest rate changes. These conditions will not prohibit Park from receiving its contractual principal and interest payments on these debt securities. The fair value of these debt securities is expected to recover as payments are received on these securities and they approach maturity.

Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

The following table provides detail on investment securities with unrealized losses aggregated by investment category and length of time the individual securities had been in a continuous loss position at December 31, 2010:
                   
   
Less than 12 Months
   
12 Months or Longer
   
Total
 
 
 
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
(In thousands)
 
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
2010:
                                   
Securities Available-for-Sale
                                   
Obligations of U.S. Treasury and other U.S. Government sponsored entities
  $ 74,379     $ 1,956     $     $     $ 74,379     $ 1,956  
Obligations of states and political subdivisions
    1,459       52                   1,459       52  
U.S. Government sponsored entities asset-backed securities
     418,156       9,425                   418,156       9,425  
Other equity securities
    74       29       221       14       295       43  
Total
  $ 494,068     $ 11,462     $ 221     $ 14     $ 494,289     $ 11,476  
2010:
                                               
Securities Held-to-Maturity
                                               
U.S. Government sponsored entities asset-backed securities
  $ 297,584     $ 4,620     $     $     $ 297,584     $ 4,620  

Investment securities at December 31, 2009 were as follows:
                         
         
Gross
   
Gross
       
         
Unrealized
   
Unrealized
       
   
Amortized
   
Holding
   
Holding
   
Estimated
 
(In thousands)
 
Cost
   
Gains
   
Losses
   
Fair Value
 
2009:
                       
Securities Available-for-Sale
                       
Obligations of U.S. Treasury and other U.S. Government sponsored entities
  $ 349,899     $ 389     $ 2,693     $ 347,595  
Obligations of states and political subdivisions 
    15,189       493       15       15,667  
U.S. Government sponsored entities asset-backed securities
    875,331       47,572             922,903  
Other equity securities
    962       656       56       1,562  
Total
  $ 1,241,381     $ 49,110     $ 2,764     $ 1,287,727  
2009:
                               
Securities Held-to-Maturity
                               
Obligations of states and political subdivisions
  $ 4,456     $ 25     $     $ 4,481  
U.S. Government sponsored entities asset-backed securities
    502,458       16,512       1       518,969  
Total
  $ 506,914     $ 16,537     $ 1     $ 523,450  
 
The following table provides detail on investment securities with unrealized losses aggregated by investment category and length of time the individual securities had been in a continuous loss position at December 31, 2009:
                   
   
Less than 12 Months
   
12 Months or Longer
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
(In thousands)
 
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
2009:
                                   
Securities Available-for-Sale
                                   
Obligations of states and political subdivisions
  $ 257,206     $ 2,693     $     $     $ 257,206     $ 2,693  
U.S. Government sponsored entities asset-backed securities
    295       15                   295       15  
Other equity securities
                202       56       202       56  
Total
  $ 257,501     $ 2,708     $ 202     $ 56     $ 257,703     $ 2,764  
2009:
                                               
Securities Held-to-Maturity
                                               
U.S. Government sponsored entities asset-backed securities
  $ 50     $ 1     $     $     $ 50     $ 1  
 
The amortized cost and estimated fair value of investments in debt securities at December 31, 2010, are shown in the following table by contractual maturity or the expected call date, except for asset-backed securities, which are shown as a single total, due to the unpredictability of the timing in principal repayments.
             
   
Amortized
   
Estimated
 
(In thousands)
 
Cost
   
Fair Value
 
Securities Available-for-Sale
           
U.S. Treasury and sponsored entities notes:
               
Due within one year
  $ 149,986     $ 152,913  
Due one through five years
    54,335       52,627  
Due five through ten years
    67,980       67,773  
Total
  $ 272,301     $ 273,313  
Obligations of states and political subdivisions:                
Due within one year
  $ 7,999     $ 8,195  
Due one through five years
    1,805       1,879  
Due over ten years
    1,011       970  
Total
  $ 10,815     $ 11,044  
U.S. Government sponsored entities asset-backed securities:
               
Total
  $ 990,204     $ 1,011,412  
Securities Held-to-Maturity
               
Obligations of states and political subdivisions:                
Due within one year
  $ 2,382     $ 2,389  
Due one through five years
    785       785  
Total
  $ 3,167     $ 3,174  
U.S. Government sponsored entities asset-backed securities:
               
Total
  $ 670,403     $ 682,940  

All of Park’s securities shown in the above table as U.S. Treasury and sponsored entities notes are callable notes. These callable securities have a final maturity in 8 to 12 years, but are shown in the table at their expected call date.

Investment securities having a book value of $1,481 million and $1,720 million at December 31, 2010 and 2009, respectively, were pledged to collateralize government and trust department deposits in accordance with federal and state requirements and to secure repurchase agreements sold, and as collateral for Federal Home Loan Bank (FHLB) advance borrowings.
 
At December 31, 2010, $736 million was pledged for government and trust department deposits, $668 million was pledged to secure repurchase agreements and $77 million was pledged as collateral for FHLB advance borrowings.

 
62

 
 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

At December 31, 2009, $952 million was pledged for government and trust department deposits, $658 million was pledged to secure repurchase agreements and $110 million was pledged as collateral for FHLB advance borrowings.

At December 31, 2010, there were no holdings of securities of any one issuer, other than the U.S. Government and its sponsored entities, in an amount greater than 10% of shareholders’ equity.

During 2010, Park’s management sold investment securities during the first, second and fourth quarters. In total, these sales resulted in proceeds of $460.2 million and a pre-tax gain of $11.9 million.

During the first quarter of 2010, Park sold $200.7 million of U.S. Government sponsored entity mortgage-backed securities for a pre-tax gain of $8.3 million. During the second quarter of 2010, Park sold $57 million of U.S. Government sponsored entity mortgage-backed securities for a pre-tax gain of $3.5 million. During the fourth quarter of 2010, Park sold $115.8 million of U.S. Government sponsored entity callable notes for a small gain of $45,000.

During 2009, Park sold $204.3 million of U.S. Government sponsored entity mortgage-backed securities, realizing a pre-tax gain of $7.3 million. No gross losses were realized in 2010 or 2009.

5. LOANS
The composition of the loan portfolio is as follows:
December 31 (In thousands)
 
2010
   
2009
 
Commercial, financial and agricultural
  $ 737,902     $ 751,277  
Real estate:
               
Commercial
    1,226,616       1,130,672  
Construction
    406,480       495,518  
Residential
    1,692,209       1,555,390  
Consumer
    666,871       704,430  
Leases
    2,607       3,145  
Total loans
  $ 4,732,685     $ 4,640,432  

The composition of the loan portfolio, by class of loan, as of December 31, 2010 is as follows:

         
Accrued
       
   
Loan
   
Interest
   
Recorded
 
(In thousands)
 
Balance
   
Receivable
   
Investment
 
Commercial, financial and agricultural*
  $ 737,902     $ 2,886     $ 740,788  
Commercial real estate*
    1,226,616       4,804       1,231,420  
Construction real estate:
                       
Vision commercial land and development
    171,334       282       171,616  
Remaining commercial
    195,693       622       196,315  
Mortgage
    26,326       95       26,421  
Installment
    13,127       54       13,181  
Residential real estate:
                       
Commercial
    464,903       1,403       466,306  
Mortgage
    906,648       2,789       909,437  
HELOC
    260,463       1,014       261,477  
Installment
    60,195       255       60,450  
Consumer
    666,871       3,245       670,116  
Leases
    2,607       56       2,663  
Total loans
  $ 4,732,685     $ 17,505     $ 4,750,190  

*
Included within commercial, financial and agricultural loans and commercial real estate loans are an immaterial amount of consumer loans that are not broken out by class.

Loans are shown net of deferred origination fees, costs and unearned income of $6.7 million at December 31, 2010 and $6.3 million at December 31, 2009.

Overdrawn deposit accounts of $2.6 million and $3.3 million have been reclassified to loans at December 31, 2010 and 2009, respectively.

Nonperforming loans are summarized as follows at December 31, 2009:
December 31 (In thousands)
 
2009
 
Impaired loans:
     
Nonaccrual
  $ 201,001  
Restructured (accruing)
    142  
Total impaired loans
    201,143  
Other nonaccrual loans
    32,543  
Total nonaccrual and restructured loans
  $ 233,686  
Loans past due 90 days or more and accruing
    14,773  
Total nonperforming loans
  $ 248,459  

The following table presents the recorded investment in nonaccrual, restructured, and loans past due 90 days or more and still accruing by class of loans as of December 31, 2010:

         
Loans Past Due
 
         
Accruing
   
90 Days
   
Total
 
   
Nonaccrual
   
Restructured
   
or More
   
Nonperforming
 
(In thousands)
 
Loans
   
Loans
   
and Accruing
   
Loans
 
Commercial, financial and agricultural
  $ 19,276     $     $     $ 19,276  
Commercial real estate
    57,941             20       57,961  
Construction real estate:
                               
Vision commercial land and development
    87,424                   87,424  
Remaining commercial
    27,080                   27,080  
Mortgage
    354                   354  
Installment
    417             13       430  
Residential real estate:
                               
Commercial
    60,227                   60,227  
Mortgage
    32,479             2,175       34,654  
HELOC
    964             149       1,113  
Installment
    1,195             277       1,472  
Consumer
    1,911             1,059       2,970  
Leases
                       
Total loans
  $ 289,268     $     $ 3,693     $ 292,961  

The following table provides additional information regarding those nonaccrual loans that are individually evaluated for impairment and those collectively evaluated for impairment at December 31, 2010.

         
Loans
   
Loans
 
         
Individually
   
Collectively
 
         
Evaluated for
   
Evaluated for
 
(In thousands)
 
Nonaccrual
   
Impairment
   
Impairment
 
Commercial, financial and agricultural
  $ 19,276     $ 19,205     $ 71  
Commercial real estate
    57,941       57,930       11  
Construction real estate:
                       
Vision commercial land and development
    87,424       86,491       933  
Remaining commercial
    27,080       27,080        
Mortgage
    354             354  
Installment
    417             417  
Residential real estate:
                       
Commercial
    60,227       60,227        
Mortgage
    32,479             32,479  
HELOC
    964             964  
Installment
    1,195             1,195  
Consumer
    1,911             1,911  
Leases
                 
Total loans
  $ 289,268     $ 250,933     $ 38,335  

The majority of the loans individually evaluated for impairment were evaluated using the fair value of the collateral or present value of expected future cash flows as the measurement method.

 
63

 


Impaired loans were as follows at December 31, 2009:
December 31 (In thousands)
 
2009
 
Year-end loans with no allocated allowance for loan losses
  $ 77,487  
Year-end loans with allocated allowance for loan losses
    123,656  
Total
  $ 201,143  
Amount of the allowance for loan losses allocated
  $ 36,721  

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2010.

   
Unpaid
         
Allowance for
 
   
Principal
   
Recorded
   
Loan Losses
 
(In thousands)
 
Balance
   
Investment
   
Allocated
 
With no related allowance recorded
                 
Commercial, financial and agricultural
  $ 9,347     $ 8,891     $  
Commercial real estate
    24,052       19,697        
Construction real estate:
                       
Vision commercial land and development
    23,021       20,162        
Remaining commercial
    15,192       14,630        
Residential real estate:
                       
Commercial
    51,261       47,009        
With an allowance recorded
                       
Commercial, financial and agricultural
    11,801       10,314       3,028  
Commercial real estate
    42,263       38,233       10,001  
Construction real estate:
                       
Vision commercial land and development
    92,122       66,329       23,585  
Remaining commercial
    20,676       12,450       2,802  
Residential real estate:
                       
Commercial
    14,799       13,218       4,043  
Total
  $ 304,534     $ 250,933     $ 43,459  

Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral. At December 31, 2010, there were $12.5 million in partial charge-offs on loans individually evaluated for impairment with no related allowance recorded and an additional $41.1 million of partial charge-offs on loans individually evaluated for impairment that also had a specific reserve allocated.

The allowance for loan losses included specific reserves related to loans individually evaluated for impairment at December 31, 2010 and 2009, of $43.5 million and $36.7 million, respectively, related to loans with a recorded investment of $140.5 million and $123.7 million.

The average balance of loans individually evaluated for impairment was $210.4 million, $184.7 million and $130.6 million for 2010, 2009 and 2008, respectively.

Interest income on loans individually evaluated for impairment is recognized on a cash basis after all past due and current principal payments have been made. For the year ended December 31, 2010, the Corporation recognized a net reversal to interest income of $1.3 million, consisting of $948,000 in interest recognized at PNB and $2.2 million in interest reversed at Vision, on loans that were individually evaluated for impairment as of the end of the year. For the year ended December 31, 2009, the Corporation recognized a net reversal to interest income of $1.3 million, consisting of $1.8 million in interest recognized at PNB and $3.1 million in interest reversed at Vision, on loans that were individually evaluated for impairment as of the end of the year. For the year ended December 31, 2008, the Corporation recognized $0.9 million in interest income, consisting of $2.8 million in interest recognized at PNB and $1.9 million in interest reversed at Vision.

The following table presents the aging of the recorded investment in past due loans as of December 31, 2010 by class of loans.

         
Past Due
                   
         
Nonaccrual
                   
   
Accruing
   
Loans and Loans
                   
   
Loans
   
Past Due 90
               
Total
 
   
Past Due
   
Days or More
   
Total
   
Total
   
Recorded
 
(In thousands)
 
30–89 Days
   
and Accruing
   
Past Due
   
Current
   
Investment
 
Commercial, financial and agricultural
  $ 2,247     $ 15,622     $ 17,869     $ 722,919     $ 740,788  
Commercial real estate
    9,521       53,269       62,790       1,168,630       1,231,420  
Construction real estate:
                                       
Vision commercial land and development
    2,406       65,130       67,536       104,080       171,616  
Remaining commercial
    141       19,687       19,828       176,487       196,315  
Mortgage
    479       148       627       25,794       26,421  
Installment
    235       399       634       12,547       13,181  
Residential real estate:
                                       
Commercial
    3,281       26,845       30,126       436,180       466,306  
Mortgage
    17,460       24,422       41,882       867,555       909,437  
HELOC
    1,396       667       2,063       259,414       261,477  
Installment
    1,018       892       1,910       58,540       60,450  
Consumer
    11,204       2,465       13,669       656,447       670,116  
Leases
    5             5       2,658       2,663  
Total loans
  $ 49,393     $ 209,546     $ 258,939     $ 4,491,251     $ 4,750,190  

Management’s policy is to initially place all renegotiated loans (troubled debt restructurings) on nonaccrual status. At December 31, 2010, there were $80.7 million of troubled debt restructurings included in nonaccrual loan totals. Many of these troubled debt restructurings are performing under the renegotiated terms. At December 31, 2010, of the $80.7 million in troubled debt restructurings, $50.3 million were included within current loans presented above. Management will continue to review the renegotiated loans and may determine it appropriate to move certain of these loans back to accrual status in the future. At December 31, 2010, Park had commitments to lend $434,000 of additional funds to borrowers whose terms had been modified in a troubled debt restructuring.

Management utilizes past due information as a credit quality indicator across the loan portfolio. The past due information is the primary credit quality indicator within the following classes of loans: (1) mortgage loans and installment loans in the construction real estate segment; (2) mortgage loans, HELOC and installment loans in the residential real estate segment; and (3) consumer loans. The primary credit indicator for commercial loans is based on an internal grading system that grades all commercial loans from 1 to 8. Credit grades are continuously monitored by the respective loan officer and adjustments are made when appropriate. A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss. Commercial loans with grades of 1 to 4 (pass-rated) are considered to be of acceptable credit risk. Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans. Loans classified as special mention have potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Commercial loans graded 6 (substandard), also considered watch list credits, are considered to represent higher credit risk and, as a result, a higher loan loss reserve percentage is allocated to these loans. Loans classified as substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Commercial loans that are graded a 7 (doubtful) are shown as nonperforming and Park generally charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Any commercial loan graded an 8 (loss) is completely charged-off. The table below presents the recorded investment by loan grade at December 31, 2010 for all commercial loans:
 
 
64

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

                     
Pass
   
Recorded
 
(In thousands)
 
5 Rated
   
6 Rated
   
Nonaccrual
   
Rated
   
Investment
 
Commercial, financial and agricultural
  $ 26,322     $ 11,447     $ 19,276     $ 683,743     $ 740,788  
Commercial real estate
    57,394       26,992       57,941       1,089,093       1,231,420  
Construction real estate:
                                       
Vision commercial land and development
    10,220       7,941       87,424       66,031       171,616  
Remaining commercial
    14,021       39,062       27,080       116,152       196,315  
Residential real estate:
                                       
Commercial
    29,206       18,117       60,227       358,756       466,306  
Leases
                      2,663       2,663  
Total commercial loans
  $ 137,163     $ 103,559     $ 251,948     $ 2,316,438     $ 2,809,108  

Management transfers a loan to other real estate owned at the time that Park takes possession of the asset. At December 31, 2010 and 2009, Park had $44.3 million and $41.2 million, respectively, of other real estate owned. Other real estate owned at Vision Bank has increased from $35.2 million at December 31, 2009 to $35.9 million at December 31, 2010.

Certain of the Corporation’s executive officers and directors are loan customers of the Corporation’s two banking subsidiaries. As of December 31, 2010 and 2009, loans and lines of credit aggregating approximately $53.6 million and $56.8 million, respectively, were outstanding to such parties. During 2010, $2.1 million of new loans were made to these executive officers and directors and repayments totaled $5.3 million. New loans and repayments for 2009 were $27.9 million and $9.5 million, respectively. Additionally, during 2009, $20.8 million in loans were removed from the aggregate amount reported due to the resignation of certain directors.

6. ALLOWANCE FOR LOAN LOSSES
Activity in the allowance for loan losses is summarized as follows:

(In thousands)
 
2010
   
2009
   
2008
 
Average loans
  $ 4,642,478     $ 4,594,436     $ 4,354,520  
Allowance for loan losses:
                       
Beginning balance
  $ 116,717     $ 100,088     $ 87,102  
Charge-offs:
                       
Commercial, financial and agricultural
    8,484       10,047       2,953  
Commercial real estate
    7,748       5,662       4,126  
Construction real estate
    23,308       21,956       34,052  
Residential real estate
    18,401       11,765       12,600  
Consumer
    8,373       9,583       9,181  
Lease financing
          9       4  
Total charge-offs
    66,314       59,022       62,916  
Recoveries:
                       
Commercial, financial and agricultural
    1,237       1,010       861  
Commercial real estate
    850       771       451  
Construction real estate
    813       1,322       137  
Residential real estate
    1,429       1,723       1,128  
Consumer
    1,763       2,001       2,807  
Lease financing
          3       31  
Total recoveries
    6,092       6,830       5,415  
Net charge-offs
    60,222       52,192       57,501  
Provision for loan losses
    64,902       68,821       70,487  
Ending balance
  $ 121,397     $ 116,717     $ 100,088  
Ratio of net charge-offs to average loans
    1.30 %     1.14 %     1.32 %
Ratio of allowance for loan losses to end of period loans
    2.57 %     2.52 %     2.23 %
 
The composition of the allowance for loan losses at December 31, 2010 was as follows:
 
   
Commercial,
                                     
   
Financial and
   
Commercial
   
Construction
   
Residential
                   
(In thousands)
 
Agricultural
   
Real Estate
   
Real Estate
   
Real Estate
   
Consumer
   
Leases
   
Total
 
Allowance for loan losses:
                                         
Ending allowance balance attributed to loans
                                         
Individually evaluated for impairment
  $ 3,028     $ 10,001     $ 26,387     $ 4,043     $     $     $ 43,459  
Collectively evaluated for impairment
    10,556       18,514       19,807       21,802       7,228       31       77,938  
Total ending allowance balance
  $ 13,584     $ 28,515     $ 46,194     $ 25,845     $ 7,228     $ 31     $ 121,397  
Loan balance:
                                                       
Loans individually evaluated for impairment
  $ 19,205     $ 57,930     $ 113,571     $ 60,227     $     $     $ 250,933  
Loans collectively evaluated for impairment
    718,697       1,168,686       292,909       1,631,982       666,871       2,607       4,481,752  
Total ending loan balance
  $ 737,902     $ 1,226,616     $ 406,480     $ 1,692,209     $ 666,871     $ 2,607     $ 4,732,685  
Allowance for loan losses as a percentage of loan balance:
                                                       
Loans individually evaluated for impairment
    15.77 %     17.26 %     23.23 %     6.71 %                 17.32 %
Loans collectively evaluated for impairment
    1.47 %     1.58 %     6.76 %     1.34 %     1.08 %     1.19 %     1.74 %
Total ending loan balance
    1.84 %     2.32 %     11.36 %     1.53 %     1.08 %     1.19 %     2.57 %
Recorded investment:
                                                       
Loans individually evaluated for impairment
  $ 19,205     $ 57,930     $ 113,571     $ 60,227     $     $     $ 250,933  
Loans collectively evaluated for impairment
    721,583       1,173,490       293,962       1,637,443       670,116       2,663       4,499,257  
Total ending loan balance
  $ 740,788     $ 1,231,420     $ 407,533     $ 1,697,670     $ 670,116     $ 2,663     $ 4,750,190  

 
65

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

The composition of the allowance for loan losses at December 31, 2009 was as follows:

   
Outstanding
   
Allowance
   
ALL as a % of
 
(In thousands)
 
Loan Balance
   
for Loan Losses
   
Loan Balance
 
Loans collectively evaluated for impairment
  $ 4,439,289     $ 79,996       1.80 %
Loans indivdually evaluated for impairment
    201,143       36,721       18.26 %
Total loans and allowance for loan losses
  $ 4,640,432     $ 116,717       2.52 %

Loans collectively evaluated for impairment above include all performing loans at December 31, 2010 and 2009, as well as nonperforming loans internally classified as consumer loans. Nonperforming consumer loans are not typically evaluated for impairment, but receive a portion of the statistical allocation of the allowance for loan losses. Loans individually evaluated for impairment above include all impaired loans internally classified as commercial loans at December 31, 2010 and 2009, which are evaluated for impairment in accordance with GAAP (see Note 1 of these Notes to Consolidated Financial Statements).

7. PREMISES AND EQUIPMENT
The major categories of premises and equipment and accumulated depreciation are summarized as follows:

December 31 (In thousands)
 
2010
   
2009
 
Land
  $ 23,827     $ 23,257  
Buildings
    78,185       75,583  
Equipment, furniture and fixtures
    61,086       56,822  
Leasehold improvements
    6,031       6,080  
Total
  $ 169,129     $ 161,742  
Less accumulated depreciation and amortization
    (99,562 )     (92,651 )
Premises and equipment, net
  $ 69,567     $ 69,091  

Depreciation and amortization expense amounted to $7.1 million, $7.5 million and $7.5 million for the years ended December 31, 2010, 2009 and 2008, respectively.

The Corporation leases certain premises and equipment accounted for as operating leases. The following is a schedule of the future minimum rental payments required for the next five years under such leases with initial terms in excess of one year:

(In thousands)
     
2011
  $ 1,987  
2012
    1,786  
2013
    1,629  
2014
    1,416  
2015
    1,161  
Thereafter
    4,103  
Total
  $ 12,082  

Rent expense was $2.6 million, $2.8 million and $2.8 million, for the years ended December 31, 2010, 2009 and 2008, respectively.

8. DEPOSITS
At December 31, 2010 and 2009, noninterest bearing and interest bearing deposits were as follows:

December 31 (In thousands)
 
2010
   
2009
 
Noninterest bearing
  $ 937,719     $ 897,243  
Interest bearing
    4,157,701       4,290,809  
Total
  $ 5,095,420     $ 5,188,052  

At December 31, 2010, the maturities of time deposits were as follows:

(In thousands)
       
2011
  $ 1,421,409    
2012
    323,421    
2013
    83,557    
2014
    69,535    
2015
    73,612    
After 5 years
    2,369    
Total
  $ 1,973,903    

At December 31, 2010, Park had approximately $17.2 million of deposits received from executive officers, directors, and their related interests.

Maturities of time deposits of over $100,000 as of December 31, 2010 were:

December 31 (In thousands)
       
3 months or less
  $ 344,820    
Over 3 months through 6 months
    162,069    
Over 6 months through 12 months
    212,494    
Over 12 months
    180,454    
Total
  $ 899,837    

Note: The table above includes brokered deposits of $104.1 million that are included within the 3 months or less maturity category.

9. SHORT-TERM BORROWINGS
Short-term borrowings were as follows:

December 31 (In thousands)
 
2010
   
2009
 
Securities sold under agreements to repurchase and federal funds purchased
  $ 279,669     $ 294,219  
Federal Home Loan Bank advances
    384,000       30,000  
Total short-term borrowings
  $ 663,669     $ 324,219  

The outstanding balances for all short-term borrowings as of December 31, 2010 and 2009 and the weighted-average interest rates as of and paid during each of the years then ended were as follows:

   
Repurchase
         
Demand
 
   
Agreements
   
Federal
   
Notes
 
   
and Federal
   
Home Loan
   
Due U.S.
 
   
Funds
   
Bank
   
Treasury
 
(In thousands)
 
Purchased
   
Advances
   
and Other
 
2010:
                 
Ending balance
  $ 279,669     $ 384,000     $  
Highest month-end balance
    295,467       384,000        
Average daily balance
    269,260       31,679        
Weighted-average interest rate:
                       
As of year-end
    0.32 %     0.19 %      
Paid during the year
    0.39 %     0.39 %      
2009:
                       
Ending balance
  $ 294,219     $ 30,000     $  
Highest month-end balance
    303,972       442,000        
Average daily balance
    281,941       137,792        
Weighted-average interest rate:
                       
As of year-end
    0.49 %     0.49 %      
Paid during the year
    0.82 %     0.66 %      

At December 31, 2010, 2009 and 2008, Federal Home Loan Bank (FHLB) advances were collateralized by investment securities owned by the Corporation’s subsidiary banks and by various loans pledged under a blanket agreement by the Corporation’s subsidiary banks.

See Note 4 of these Notes to Consolidated Financial Statements for the amount of investment securities that are pledged. At December 31, 2010, $2,071 million of commercial real estate and residential mortgage loans were pledged under a blanket agreement to the FHLB by Park’s subsidiary banks. At December 31, 2009, $1,959 million of commercial real estate and residential mortgage loans were pledged under a blanket agreement to the FHLB by Park’s subsidiary banks.

 
66

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Note 4 states that $668 million and $658 million of securities were pledged to secure repurchase agreements as of December 31, 2010 and 2009, respectively. Park’s repurchase agreements in short-term borrowings consist of customer accounts and securities which are pledged on an individual security basis. Park’s repurchase agreements with a third-party financial institution are classified in long-term debt. See Note 10 of these Notes to Consolidated Financial Statements.

10. LONG-TERM DEBT
Long-term debt is listed below:
                         
December 31
 
2010
   
2009
 
   
Outstanding
   
Average
   
Outstanding
   
Average
 
(In thousands)
 
Balance
   
Rate
   
Balance
   
Rate
 
Total Federal Home Loan Bank advances by year of maturity:
                       
2010
  $           $ 17,560       5.68 %
2011
    16,460       1.99 %     16,460       1.99 %
2012
    15,500       2.09 %     15,500       2.09 %
2013
    500       4.03 %     500       4.03 %
2014
    500       4.23 %     500       4.23 %
2015
          0.00 %            
Thereafter
    302,342       3.02 %     302,371       3.02 %
Total
  $ 335,302       2.93 %   $ 352,891       3.05 %
Total broker repurchase agreements by year of maturity:
                               
After 2015
  $ 300,000       4.04 %   $ 300,000       4.04 %
Total
  $ 300,000       4.04 %   $ 300,000       4.04 %
Other borrowings by year of maturity:
                               
2010
  $           $ 59       7.97 %
2011
    63       7.97 %     63       7.97 %
2012
    69       7.97 %     69       7.97 %
2013
    74       7.97 %     74       7.97 %
2014
    81       7.97 %     81       7.97 %
2015
    87       7.97 %     87       7.97 %
Thereafter
    1,057       7.97 %     1,057       7.97 %
Total
  $ 1,431       7.97 %   $ 1,490       7.97 %
Total combined long-term debt by year of maturity:
                               
2010
  $           $ 17,619       5.69 %
2011
    16,523       2.01 %     16,523       2.01 %
2012
    15,569       2.12 %     15,569       2.12 %
2013
    574       4.54 %     574       4.54 %
2014
    581       4.75 %     581       4.75 %
2015
    87       7.97 %     87       7.97 %
Thereafter
    603,399       3.54 %     603,428       3.54 %
Total
  $ 636,733       3.46 %   $ 654,381       3.52 %

Other borrowings consist of a capital lease obligation of $1.4 million, pertaining to an arrangement that was part of the acquisition of Vision on March 9, 2007 and its associated minimum lease payments.

Park had approximately $603.4 million of long-term debt at December 31, 2010 with a contractual maturity longer than five years. However, approximately $600 million of this debt is callable by the issuer in 2011.

At December 31, 2010 and 2009, Federal Home Loan Bank (FHLB) advances were collateralized by investment securities owned by the Corporation’s subsidiary banks and by various loans pledged under a blanket agreement by the Corporation’s subsidiary banks.

See Note 4 of these Notes to Consolidated Financial Statements for the amount of investment securities that are pledged. See Note 9 of these Notes to Consolidated Financial Statements for the amount of commercial real estate and residential mortgage loans that are pledged to the FHLB.

11. SUBORDINATED DEBENTURES/NOTES
As part of the acquisition of Vision on March 9, 2007, Park became the successor to Vision under (i) the Amended and Restated Trust Agreement of Vision Bancshares Trust I (the “Trust”), dated as of December 5, 2005, (ii) the Junior Subordinated Indenture, dated as of December 5, 2005, and (iii) the Guarantee Agreement, also dated as of December 5, 2005.

On December 1, 2005, Vision formed a wholly-owned Delaware statutory business trust, Vision Bancshares Trust I (“Trust I”), which issued $15.0 million of the Trust’s floating rate preferred securities (the “Trust Preferred Securities”) to institutional investors. These Trust Preferred Securities qualify as Tier I capital under Federal Reserve Board guidelines. All of the common securities of Trust I are owned by Park. The proceeds from the issuance of the common securities and the Trust Preferred Securities were used by Trust I to purchase $15.5 million of junior subordinated notes, which carry a floating rate based on a three-month LIBOR plus 148 basis points. The debentures represent the sole asset of Trust I. The Trust Preferred Securities accrue and pay distributions at a floating rate of three-month LIBOR plus 148 basis points per annum. The Trust Preferred Securities are mandatorily redeemable upon maturity of the notes in December 2035, or upon earlier redemption as provided in the notes. Park has the right to redeem the notes purchased by Trust I in whole or in part, on or after December 30, 2010. As specified in the indenture, if the notes are redeemed prior to maturity, the redemption price will be the principal amount, plus any unpaid accrued interest.

In accordance with GAAP, Trust I is not consolidated with Park’s financial statements, but rather the subordinated notes are reflected as a liability.

On December 28, 2007, one of Park’s wholly-owned subsidiary banks, The Park National Bank (“PNB”), entered into a Subordinated Debenture Purchase Agreement with USB Capital Funding Corp. Under the terms of the Purchase Agreement, USB Capital Funding Corp. purchased from PNB a Subordinated Debenture dated December 28, 2007, in the principal amount of $25 million, which matures on December 29, 2017. The Subordinated Debenture is intended to qualify as Tier 2 capital under the applicable regulations of the Office of the Comptroller of the Currency of the United States of America (the “OCC”). The Subordinated Debenture accrues and pays interest at a floating rate of three-month LIBOR plus 200 basis points. The Subordinated Debenture may not be prepaid in any amount prior to December 28, 2012; however, subsequent to that date, PNB may prepay, without penalty, all or a portion of the principal amount outstanding in a minimum amount of $5 million or any larger multiple of $5 million. The three-month LIBOR rate was 0.30% at December 31, 2010. On January 2, 2008, Park entered into an interest rate swap transaction, which was designated as a cash flow hedge against the variability of cash flows related to the Subordinated Debenture of $25 million (see Note 19 of these Notes to Consolidated Financial Statements).

On December 23, 2009, Park entered into a Note Purchase Agreement, dated December 23, 2009, with 38 purchasers (the “Purchasers”). Under the terms of the Note Purchase Agreement, the Purchasers purchased from Park an aggregate principal amount of $35.25 million of 10% Subordinated Notes due December 23, 2019 (the “Notes”). The Notes are intended to qualify as Tier 2 Capital under applicable rules and regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”). The Notes may not be prepaid in any amount prior to December 23, 2014; however, subsequent to that date, Park may prepay, without penalty, all or a portion of the principal amount outstanding. Of the $35.25 million in Notes, $14.05 million were purchased by related parties.

 
67

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
12. STOCK OPTION PLAN
The Park National Corporation 2005 Incentive Stock Option Plan (the “2005 Plan”) was adopted by the Board of Directors of Park on January 18, 2005, and was approved by the shareholders at the Annual Meeting of Shareholders on April 18, 2005. Under the 2005 Plan, 1,500,000 common shares are authorized for delivery upon the exercise of incentive stock options. All of the common shares delivered upon the exercise of incentive stock options granted under the 2005 Plan are to be treasury shares. At December 31, 2010, 1,421,925 common shares were available for future grants under the 2005 Plan. Under the terms of the 2005 Plan, incentive stock options may be granted at a price not less than the fair market value at the date of the grant, and for an option term of up to five years. No additional incentive stock options may be granted under the 2005 Plan after January 17, 2015.

The fair value of each incentive stock option granted is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities are based on historical volatilities of Park’s common stock. The Corporation uses historical data to estimate option exercise behavior. The expected term of incentive stock options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the incentive stock options is based on the U.S. Treasury yield curve in effect at the time of the grant.

The activity in the 2005 Plan is listed in the following table for 2010:
             
         
Weighted Average
 
   
Number
   
Exercise Price per Share
 
January 1, 2010
    254,892     $ 97.78  
Granted
           
Exercised
           
Forfeited/Expired
    176,817       107.85  
December 31, 2010
    78,075     $ 74.96  
Exercisable at year end
            78,075  
Weighted-average remaining contractual life
         
1.94 years
 
Aggregate intrinsic value
          $ 0  

There were no options granted or exercised in 2010, 2009 or 2008. Additionally, no expense was recognized for 2010, 2009 or 2008.

13. BENEFIT PLANS
The Corporation has a noncontributory Defined Benefit Pension Plan (the “Pension Plan”) covering substantially all of the employees of the Corporation and its subsidiaries. The Pension Plan provides benefits based on an employee’s years of service and compensation.

The Corporation’s funding policy is to contribute annually an amount that can be deducted for federal income tax purposes using a different actuarial cost method and different assumptions from those used for financial reporting purposes. Management made a $20 million contribution in January 2009, which was deductible on the 2008 tax return and as such was reflected as part of the deferred tax liabilities at December 31, 2008. In addition, management made a $10 million contribution in November 2009, which was deductible on the 2009 tax return and as such is reflected as part of deferred tax liabilities at December 31, 2009. Management contributed $2 million in September 2010, which will be deductible on the 2010 tax return and is reflected in deferred tax liabilities at December 31, 2010. In January 2011, management contributed $14 million, of which $12.4 million will be deductible on the 2010 tax return and $1.6 million on the 2011 tax return. The entire $12.4 million deductible on the 2010 tax return is reflected as part of the deferred tax liabilities at December 31, 2010. See Note 14 of these Notes to Consolidated Financial Statements. Park does not expect to make any additional contributions to the Pension Plan in 2011.

Using an accrual measurement date of December 31, 2010 and 2009, plan assets and benefit obligation activity for the Pension Plan are listed below:
             
(In thousands)
 
2010
   
2009
 
Change in fair value of plan assets
           
Fair value at beginning of measurement period
  $ 75,815     $ 38,506  
Actual return on plan assets
    11,296       11,689  
Company contributions
    2,000       30,000  
Benefits paid
    (3,647 )     (4,380 )
Fair value at end of measurement period
  $ 85,464     $ 75,815  
Change in benefit obligation
               
Projected benefit obligation at beginning of measurement period
  $ 60,342     $ 57,804  
Service cost
    3,671       3,813  
Interest cost
    3,583       3,432  
Actuarial loss or (gain)
    10,215       (327 )
Benefits paid
    (3,647 )     (4,380 )
Projected benefit obligation at the end of measurement period
  $ 74,164     $ 60,342  
Funded status at end of year (assets less benefit obligation)
  $ 11,300     $ 15,473  

The asset allocation for the Pension Plan as of the measurement date, by asset category, was as follows:
             
         
Percentage of Plan Assets
 
Asset Category
 
Target Allocation
   
2010
   
2009
 
Equity securities
 
50% – 100%
      86 %     83 %
Fixed income and cash equivalents
 
remaining balance
      14 %     17 %
Total
 
      100 %     100 %
                         
The investment policy, as established by the Retirement Plan Committee, is to invest assets according to the target allocation stated above. Assets will be reallocated periodically based on the investment strategy of the Retirement Plan Committee. The investment policy is reviewed periodically.

The expected long-term rate of return on plan assets was 7.75% in 2010 and 2009. This return was based on the expected return of each of the asset categories, weighted based on the median of the target allocation for each class.

The accumulated benefit obligation for the Pension Plan was $63.5 million and $52.6 million at December 31, 2010 and 2009, respectively.

On November 17, 2009, the Park Pension Plan completed the purchase of 115,800 common shares of Park for $7.0 million or $60.45 per share. At December 31, 2010 and 2009, the fair value of the 115,800 common shares held by the Pension Plan was $8.4 million, or $72.67 per share and $6.8 million, or $58.88 per share, respectively.

The weighted average assumptions used to determine benefit obligations at December 31, 2010 and December 31, 2009 were as follows:
             
   
2010
   
2009
 
Discount rate
    5.50 %     6.00 %
Rate of compensation increase
    3.00 %     3.00 %

The estimated future pension benefit payments reflecting expected future service for the next ten years are shown below in thousands:
         
2011
  $ 4,114  
2012
    4,372  
2013
    5,432  
2014
    5,957  
2015
    6,146  
2016 – 2020
    35,867  
Total
  $ 61,888  

 
68

 


The following table shows ending balances of accumulated other comprehensive income (loss) at December 31, 2010 and 2009.
             
(In thousands)
 
2010
   
2009
 
Prior service cost
  $ (93 )   $ (115 )
Net actuarial loss
    (24,410 )     (20,654 )
Total
    (24,503 )     (20,769 )
Deferred taxes
    8,576       7,269  
Accumulated other comprehensive loss
  $ (15,927 )   $ (13,500 )

Using an actuarial measurement date of December 31 for 2010, 2009 and 2008, components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss) were as follows:
                   
(In thousands)
 
2010
   
2009
   
2008
 
Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income (Loss)
                 
Service cost
  $ (3,671 )   $ (3,813 )   $ (3,451 )
Interest cost
    (3,583 )     (3,432 )     (3,157 )
Expected return on plan assets
    5,867       4,487       4,608  
Amortization of prior service cost
    (22 )     (34 )     (34 )
Recognized net actuarial loss
    (1,079 )     (2,041 )      
Net periodic benefit cost
  $ (2,488 )   $ (4,833 )   $ (2,034 )
Change to net actuarial (loss)/gain for the period
  $ (4,835 )   $ 7,591     $ (25,000 )
Amortization of prior service cost
    22       34       42  
Amortization of net loss
    1,079       2,041        
Total recognized in other comprehensive (loss)/income
    (3,734 )     9,666       (24,958 )
Total recognized in net benefit cost and other comprehensive (loss)/income
  $ (6,222 )   $ 4,833     $ (26,992 )

The estimated prior service costs for the Pension Plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is $20 thousand. The estimated net actuarial (loss) expected to be recognized in the next fiscal year is ($1.4) million.

The weighted average assumptions used to determine net periodic benefit cost for the years ended December 31, 2010 and 2009, are listed below:
             
   
2010
   
2009
 
Discount rate
    6.00 %     6.00 %
Rate of compensation increase
    3.00 %     3.00 %
Expected long-term return on plan assets
    7.75 %     7.75 %

Management believes the 7.75% expected long-term rate of return is an appropriate assumption given historical performance of the S&P 500 Index, which management believes is a good indicator of future performance of Pension Plan assets.

The Pension Plan maintains cash in a Park National Bank savings account, with a balance of $0.7 million at December 31, 2010.

GAAP defines fair value as the price that would be received by Park for an asset or paid by Park to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date, using the most advantageous market for the asset or liability. The fair values of equity securities, consisting of mutual fund investments and common stock held by the Pension Plan and the fixed income and cash equivalents, are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). The market value of Pension Plan assets at December 31, 2010 was $85.5 million. At December 31, 2010, $73.5 million of equity investments in the Pension Plan were categorized as Level 1 inputs; $12.0 million of plan investments in corporate and U.S. government agency bonds are categorized as Level 2 inputs, as fair value is based on quoted market prices of comparable instruments; and no investments are categorized as Level 3 inputs. The market value of Pension Plan assets was $75.8 million at December 31, 2009. At December 31, 2009, $63.0 million of investments in the Pension Plan were categorized as Level 1 inputs; $12.8 million were categorized as Level 2; and no investments were categorized as Level 3.

The Corporation has a voluntary salary deferral plan covering substantially all of the employees of the Corporation and its subsidiaries. Eligible employees may contribute a portion of their compensation subject to a maximum statutory limitation. The Corporation provides a matching contribution established annually by the Corporation. Contribution expense for the Corporation was $1.0 million, $1.5 million, and $2.0 million for 2010, 2009 and 2008, respectively.

The Corporation has a Supplemental Executive Retirement Plan (SERP) covering certain key officers of the Corporation and its subsidiaries with defined pension benefits in excess of limits imposed by federal tax law. At December 31, 2010 and 2009, the accrued benefit cost for the SERP totaled $7.2 million and $7.4 million, respectively. The expense for the Corporation was $0.5 million for both 2010 and 2009 and $0.6 million for 2008.

14. INCOME TAXES
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Corporation’s deferred tax assets and liabilities are as follows:
             
December 31 (in thousands)
 
2010
   
2009
 
Deferred tax assets:
           
Allowance for loan losses
  $ 43,958     $ 42,236  
Accumulated other comprehensive loss – interest rate swap
    572       519  
Accumulated other comprehensive loss – pension plan
    8,576       7,269  
Intangible assets
    2,156       2,756  
Deferred compensation
    4,123       4,348  
OREO devaluations
    6,174       2,380  
State net operating loss carryforwards
    2,812       1,725  
Other
    4,988       5,273  
Valuation allowance
    (712 )      
Total deferred tax assets
  $ 72,647     $ 66,506  
Deferred tax liabilities:
               
Accumulated other comprehensive income – unrealized gains on securities
  $ 8,142     $ 16,221  
Deferred investment income
    10,199       10,201  
Pension plan
    16,835       12,664  
Mortgage servicing rights
    3,671       3,773  
Purchase accounting adjustments
    2,150       3,228  
Other
    2,176       1,285  
Total deferred tax liabilities
  $ 43,173     $ 47,372  
Net deferred tax assets
  $ 29,474     $ 19,134  

Park performs an analysis to determine if a valuation allowance against deferred tax assets is required in accordance with GAAP. Vision Bank is subject to state income tax in Alabama and Florida. A state tax benefit of $1.16 million was recorded by Vision Bank, consisting of a gross benefit of $2.26 million and a valuation allowance of $1.10 million. In the schedule of deferred taxes, the valuation allowance is shown net of the federal tax benefit of $384,000. Management has determined that the likelihood of realizing the full deferred tax asset on state net operating loss carryforwards fails to meet the more likely than not level. The net operating loss carryforward period for the state of Alabama and Florida are 8 years and 20 years, respectively. A merger of Vision Bank into Park National Bank would ensure the future utilization of the state net operating loss carryforward at Vision Bank. However, management is not certain when a merger of Vision Bank into Park National Bank can take place and as a result has decided to record a valuation allowance against new state tax benefit of losses at Vision Bank until management has a better understanding of the timing and likelihood of a merger of Vision Bank into Park National Bank.

Management has determined that it is not required to establish a valuation allowance against remaining deferred tax assets in accordance with GAAP since it is more likely than not that the deferred tax assets will be fully utilized in future periods.

 
69

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

The components of the provision for federal and state income taxes are shown below:
                   
December 31 (in thousands)
 
2010
   
2009
   
2008
 
Currently payable
                 
Federal
  $ 26,130     $ 32,148     $ 23,645  
State
    109       (273 )     (44 )
Deferred
                       
Federal
    345       (6,745 )     697  
State
    (2,366 )     (2,187 )     (2,287 )
Valuation allowance
                       
Federal
                 
State
    1,096              
Total
  $ 25,314     $ 22,943     $ 22,011  

The following is a reconciliation of federal income tax expense to the amount computed at the statutory rate of 35% for the years ended December 31, 2010, 2009 and 2008.
                   
December 31
 
2010
   
2009
   
2008
 
Statutory federal corporate tax rate
    35.0 %     35.0 %     35.0 %
Changes in rates resulting from:
                       
Tax-exempt interest income, net of disallowed interest
    (1.2 )%     (1.3 )%     (3.5 )%
Bank owned life insurance
    (1.8 )%     (1.8 )%     (5.0 )%
Tax credits (low income housing)
    (5.0 )%     (4.8 )%     (11.7 )%
Goodwill impairment
                50.7 %
State income tax expense, net of federal benefit
    (1.5 )%     (1.6 )%     (4.2 )%
Valuation allowance, net of federal benefit
    0.7 %            
Other
    (0.8 )%     (1.9 )%     0.3 %
Effective tax rate
    25.4 %     23.6 %     61.6 %

Park and its Ohio-based subsidiaries do not pay state income tax to the state of Ohio, but pay a franchise tax based on their year-end equity. The franchise tax expense is included in the state tax expense and is shown in “state taxes” on Park’s Consolidated Statements of Income. Vision Bank is subject to state income tax, in the states of Alabama and Florida. State income tax benefit for Vision Bank is included in “income taxes” on Park’s Consolidated Statements of Income. Vision Bank’s 2010 state income tax benefit was $1.16 million, net of the recorded valuation allowance.

Unrecognized Tax Benefits
The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits.
(In thousands)
 
2010
   
2009
   
2008
 
January 1 Balance
  $ 595     $ 783     $ 828  
Additions based on tax positions related to the current year
    69       64       102  
Additions for tax positions of prior years
    7             18  
Reductions for tax positions of prior years
    (131 )     (189 )     (15 )
Reductions due to statute of limitations
    (63 )     (63 )     (150 )
December 31 Balance
  $ 477     $ 595     $ 783  

The amount of unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in the future periods at December 31, 2010, 2009 and 2008 was $370,000, $504,000 and $704,000, respectively. Park does not expect the total amount of unrecognized tax benefits to significantly increase or decrease during the next year.

The (income)/expense related to interest and penalties recorded in the Consolidated Statements of Income for the years ended December 31, 2010, 2009 and 2008 was $(10,500), $(18,000) and $16,000, respectively. The amount accrued for interest and penalties at December 31, 2010, 2009 and 2008 was $60,500, $71,000 and $89,000, respectively.

Park and its subsidiaries are subject to U.S. federal income tax. Some of Park’s subsidiaries are subject to state income tax in the following states: Alabama, Florida, California and Kentucky. Park is no longer subject to examination by federal or state taxing authorities for the tax year 2006 and the years prior.

The 2007 and 2008 federal income tax returns of Park National Corporation are currently under examination by the Internal Revenue Service. Additionally, the 2009 State of Ohio franchise tax return is currently under examination. Park does not expect material adjustments from the examinations.

15. OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) components and related taxes are shown in the following table for the years ended December 31, 2010, 2009 and 2008.
Year ended December 31
 
Before-Tax
   
Tax
   
Net-of-Tax
 
(In thousands)
 
Amount
   
Effect
   
Amount
 
2010:
                 
Unrealized losses on available-for-sale securities
  $ (11,218 )   $ (3,926 )   $ (7,292 )
Reclassification adjustment for gains realized in net income
    (11,864 )     (4,152 )     (7,712 )
Unrealized net holding loss on cash flow hedge
    (151 )     (53 )     (98 )
Changes in pension plan assets and benefit obligations recognized in Other Comprehensive Income
    (3,734 )     (1,307 )     (2,427 )
Other comprehensive loss
  $ (26,967 )   $ (9,438 )   $ (17,529 )
2009:
                       
Unrealized gains on available-for-sale securities
  $ 5,012     $ 1,754     $ 3,258  
Reclassification adjustment for gains realized in net income
    (7,340 )     (2,569 )     (4,771 )
Unrealized net holding gain on cash flow hedge
    454       159       295  
Changes in pension plan assets and benefit obligations recognized in Other Comprehensive Income
    9,666       3,383       6,283  
Other comprehensive income
  $ 7,792     $ 2,727     $ 5,065  
2008:
                       
Unrealized gains on available-for-sale securities
  $ 48,324     $ 16,913     $ 31,411  
Reclassification adjustment for gains realized in net income
    (1,115 )     (390 )     (725 )
Unrealized net holding loss on cash flow hedge
    (1,937 )     (678 )     (1,259 )
Changes in pension plan assets and benefit obligations recognized in Other Comprehensive Income
    (24,958 )     (8,735 )     (16,223 )
Other comprehensive income
  $ 20,314     $ 7,110     $ 13,204  

The ending balance of each component of accumulated other comprehensive income (loss) was as follows as of December 31:
             
(In thousands)
 
2010
   
2009
 
Pension benefit adjustments
  $ (15,927 )   $ (13,500 )
Unrealized net holding loss on cash flow hedge
    (1,062 )     (964 )
Unrealized net holding gains on AFS Securities
    15,121       30,125  
Total accumulated other comprehensive income (loss)
  $ (1,868 )   $ 15,661  

 
70

 

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

16. EARNINGS PER COMMON SHARE
GAAP requires the reporting of basic and diluted earnings per common share. Basic earnings per common share excludes any dilutive effects of options, warrants and convertible securities.

The following table sets forth the computation of basic and diluted earnings per common share:
Year ended December 31
                 
(in thousands, except per share data)
 
2010
   
2009
   
2008
 
Numerator:
                 
Net income available to common shareholders
  $ 68,410     $ 68,430     $ 13,566  
Denominator:
                       
Basic earnings per common share:
                       
Weighted-average shares
    15,152,692       14,206,335       13,965,219  
Effect of dilutive securities – stock options and warrants
    3,043             114  
Diluted earnings per common share:
                       
Adjusted weighted-average shares and assumed conversions
    15,155,735       14,206,335       13,965,333  
Earnings per common share:                        
Basic earnings per common share
  $ 4.51     $ 4.82     $ 0.97  
Diluted earnings per common share
  $ 4.51     $ 4.82     $ 0.97  

As of December 31, 2010 and 2009, options to purchase 78,075 and 254,892 common shares, respectively, were outstanding under Park’s 2005 Plan. A warrant to purchase 227,376 common shares was outstanding at both December 31, 2010 and 2009 as a result of Park’s participation in the CPP. Warrants to purchase an aggregate of 71,984 common shares were outstanding at December 31, 2010 as a result of the issuance of common stock and warrants which closed on December 10, 2010. In addition, warrants to purchase an aggregate of 500,000 common shares were outstanding at December 31, 2009 as a result of the issuance of common stock and warrants which closed on October 30, 2009. All warrants issued on October 30, 2009 had been exercised or expired as of December 31, 2010.

The common shares represented by the options and the warrants at December 31, 2010 and 2009, totaling a weighted average of 382,445 and 642,405, respectively, were not included in the computation of diluted earnings per common share because the respective exercise prices exceeded the market value of the underlying common shares such that their inclusion would have had an anti-dilutive effect. The warrant to purchase 227,376 common shares is not included in the 382,445 at December 31, 2010, as the dilutive effect of this warrant pertaining to the CPP was 3,043 shares of common stock at December 31, 2010. The exercise price of this warrant is $65.97.

17. DIVIDEND RESTRICTIONS
Bank regulators limit the amount of dividends a subsidiary bank can declare in any calendar year without obtaining prior approval. At December 31, 2010, approximately $52.8 million of the total stockholders’ equity of PNB was available for the payment of dividends to the Corporation, without approval by the applicable regulatory authorities. Vision Bank is currently not permitted to pay dividends to the Corporation.

18.
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND FINANCIAL INSTRUMENTS WITH CONCENTRATIONS OF CREDIT RISK
The Corporation is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Since many of the loan commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The total amounts of off-balance sheet financial instruments with credit risk were as follows:

December 31 (in thousands)
 
2010
   
2009
 
Loan commitments
  $ 716,598     $ 955,257  
Standby letters of credit
    24,462       36,340  

The loan commitments are generally for variable rates of interest.

The Corporation grants retail, commercial and commercial real estate loans to customers primarily located in Ohio, Baldwin County, Alabama and the panhandle of Florida. The Corporation evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Although the Corporation has a diversified loan portfolio, a substantial portion of the borrowers’ ability to honor their contracts is dependent upon the economic conditions in each borrower’s geographic location and industry.

19. DERIVATIVE INSTRUMENTS
FASB ASC 815, Derivatives and Hedging, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As required by GAAP, the Company records all derivatives on the Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivatives and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivatives is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified into earnings when the hedged transaction affects earnings, with any ineffective portion of changes in the fair value of the derivative recognized directly in earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction.

During the first quarter of 2008, the Company executed an interest rate swap to hedge a $25 million floating-rate subordinated note that was entered into by PNB during the fourth quarter of 2007. The Company’s objective in using this derivative is to add stability to interest expense and to manage its exposure to interest rate risk. Our interest rate swap involves the receipt of variable-rate amounts in exchange for fixed-rate payments over the life of the agreement without exchange of the underlying principal amount, and has been designated as a cash flow hedge.

At December 31, 2010 and 2009, the interest rate swap’s fair value of ($1.6) million and ($1.5) million, respectively, was included in other liabilities. No hedge ineffectiveness on the cash flow hedge was recognized during the twelve months ended December 31, 2010 or 2009. At December 31, 2010, the variable rate on the $25 million subordinated note was 2.30% (3-month LIBOR plus 200 basis points) and Park was paying 6.01% (4.01% fixed rate on the interest rate swap plus 200 basis points).
 
 
71

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

For the twelve months ended December 31, 2010 and 2009, the change in the fair value of the interest rate swap reported in other comprehensive income was a loss of $98,000 (net of taxes of $53,000) and income of $295,000 (net of taxes of $159,000), respectively. Amounts reported in accumulated other comprehensive income related to the interest rate swap will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt.

As of December 31, 2010 and 2009, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations. Additionally, the Company does not use derivatives for trading or speculative purposes.

As of December 31, 2010 and December 31, 2009, Park had mortgage loan interest rate lock commitments outstanding of approximately $14.5 million and $17.5 million, respectively. Park has specific forward contracts to sell each of these loans to a third party investor. These loan commitments represent derivative instruments, which are required to be carried at fair value. The derivative instruments used are not designed as hedges under GAAP. The fair value of the derivative instruments was approximately $166,000 at December 31, 2010 and $214,000 at December 31, 2009. The fair value of the derivative instruments is included within loans held for sale and the corresponding income is included within non-yield loan fee income. Gains and losses resulting from expected sales of mortgage loans are recognized when the respective loan contract is entered into between the borrower, Park, and the third party investor. The fair value of Park’s mortgage interest rate lock commitments (IRLCs) is based on current secondary market pricing.

In connection with the sale of Park’s Class B Visa shares during the 2009 year, Park entered into a swap agreement with the purchaser of the shares. The swap agreement adjusts for dilution in the conversion ratio of Class B Visa shares resulting from certain Visa litigation. At December 31, 2010 and December 31, 2009, the fair value of the swap liability of $60,000 and $500,000, respectively, is an estimate of the exposure based upon probability-weighted potential Visa litigation losses.

20. LOAN SERVICING
Park serviced sold mortgage loans of $1,471 million at December 31, 2010 compared to $1,518 million at December 31, 2009, and $1,369 million at December 31, 2008. At December 31, 2010, $36.0 million of the sold mortgage loans were sold with recourse compared to $53 million at December 31, 2009. Management closely monitors the delinquency rates on the mortgage loans sold with recourse. At December 31, 2010, management determined that no liability was deemed necessary for these loans.

Park capitalized $3.1 million in mortgage servicing rights in 2010, $5.5 million in 2009 and $1.5 million in 2008. Park’s amortization of mortgage servicing rights was $3.2 million in 2010, $4.0 million in 2009 and $1.7 million in 2008. The amortization of mortgage loan servicing rights is included within “Other service income”. Generally, mortgage servicing rights are capitalized and amortized on an individual sold loan basis. When a sold mortgage loan is paid off, the related mortgage servicing rights are fully amortized.

Activity for mortgage servicing rights and the related valuation allowance follows:

December 31 (In thousands)
 
2010
   
2009
 
Mortgage servicing rights:
             
Carrying amount, net, beginning of year
  $ 10,780     $ 8,306  
Additions
    3,062       5,480  
Amortization
    (3,180 )     (4,077 )
Change in valuation allowance
    (174 )     1,071  
Carrying amount, net, end of year
  $ 10,488     $ 10,780  
Valuation allowance:
               
Beginning of year
  $ 574     $ 1,645  
Additions/(reductions) expensed
    174       (1,071 )
End of year
  $ 748     $ 574  

21. FAIR VALUES
The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that Park uses to measure fair value are as follows:

  
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that Park has the ability to access as of the measurement date.
 
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” used to value debt securities absent the exclusive use of quoted prices.
 
Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting and similar inputs.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability between market participants at the balance sheet date. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and Park must use other valuation methods to develop a fair value. The fair value of impaired loans is based on the fair value of the underlying collateral, which is estimated through third party appraisals or internal estimates of collateral values.

Assets and Liabilities Measured on a Recurring Basis 
The following table presents financial assets and liabilities measured on a recurring basis:
Fair Value Measurements at December 31, 2010 Using:
             
           
Balance at
 
(In thousands)
 
Level 1
   
Level 2
   
Level 3
   
12/31/10
 
ASSETS
                       
Investment Securities
                       
Obligations of U.S. Treasury and Other U.S. Government sponsored entities
  $     $ 273,313     $     $ 273,313  
Obligations of states and political subdivisions
          8,446       2,598       11,044  
U.S. Government sponsored entities’ asset-backed securities
          1,011,412             1,011,412  
Equity securities
  $ 1,008             745       1,753  
Mortgage loans held for sale
          8,340             8,340  
Mortgage IRLCs
          166             166  
LIABILITIES
                               
Interest rate swap
  $     $ (1,634 )   $     $ (1,634 )
Fair value swap
                (60 )     (60 )
 
 
72

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

Fair Value Measurements at December 31, 2009 Using:
             
                     
Balance at
 
(In thousands)
 
Level 1
   
Level 2
   
Level 3
   
12/31/09
 
ASSETS
                       
Investment Securities
                       
Obligations of U.S. Treasury and Other U.S. Government sponsored entities
  $     $ 347,595     $     $ 347,595  
Obligations of states and political subdivisions
          12,916       2,751       15,667  
U.S. Government sponsored entities’ asset-backed securities
          922,903             922,903  
Equity securities
    1,562                   1,562  
Mortgage loans held for sale
          9,551             9,551  
Mortgage IRLCs
          214             214  
LIABILITIES
                               
Interest rate swap
  $     $ (1,483 )   $     $ (1,483 )
Fair value swap
                (500 )     (500 )

The following methods and assumptions were used by the Corporation in determining fair value of the financial assets and liabilities discussed above:

Investment Securities: Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The Fair Value Measurements tables exclude Park’s Federal Home Loan Bank stock and Federal Reserve Bank stock. These assets are carried at their respective redemption values, as it is not practicable to calculate their fair values. For securities where quoted prices or market prices of similar securities are not available, which include municipal securities, fair values are calculated using discounted cash flows.

Interest Rate Swap: The fair value of the interest rate swap represents the estimated amount Park would pay or receive to terminate the agreement, considering current interest rates and the current creditworthiness of the counterparty.

Fair Value Swap: The fair value of the swap agreement entered into with the purchaser of the Visa Class B shares represents an internally developed estimate of the exposure based upon probability-weighted potential Visa litigation losses.

Interest Rate Lock Commitments (IRLCs): IRLCs are based on current secondary market pricing and are classified as Level 2.

Mortgage Loans Held for Sale: Mortgage loans held for sale are carried at their fair value. Mortgage loans held for sale are estimated using security prices for similar product types and, therefore, are classified in Level 2.

The table below is a reconciliation of the beginning and ending balances of the Level 3 inputs for the years ended December 31, 2010 and 2009, for financial instruments measured on a recurring basis and classified as Level 3:
Level 3 Fair Value Measurements
                 
    
Obligations
             
    
of States and
             
    
Political
   
Equity
   
Fair Value
 
(in thousands)
 
Subdivisions
   
Securities
   
Swap
 
Balance at December 31, 2009
  $ 2,751     $     $ (500 )
Total gains/(losses)
                       
Included in earnings – realized
                 
Included in earnings – unrealized
                 
Included in Other Comprehensive Income
    (43 )            
Purchases, sales, issuances and settlements, other, net
    (110 )            
Other
                (440 )
Transfers in and/or out of Level 3
          745        
Balance at December 31, 2010
  $ 2,598     $ 745     $ (60 )
Balance at December 31, 2008
  $ 2,705     $     $  
Total gains/(losses)
                       
Included in earnings
                 
Included in Other Comprehensive Income
    46              
Fair value swap
                (500 )
Balance at December 31, 2009
  $ 2,751     $     $ (500 )

The fair value for several equity securities with a fair value of $745,000 as of December 31, 2010 was transferred out of Level 1 and into Level 3 because of a lack of observable market data for these investments. The Company’s policy is to recognize transfers as of the end of the reporting period. As a result, the fair value for these equity securities was transferred on December 31, 2010.

Assets and Liabilities Measured on a Nonrecurring Basis
The following table presents financial assets and liabilities measured at fair value on a nonrecurring basis:
Fair Value Measurements at December 31, 2010 Using:
             
           
Balance at
 
(In thousands)
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
12/31/10
 
Impaired loans:
                       
Commercial, financial and agricultural
  $     $     $ 8,276     $ 8,276  
Commercial real estate
                32,354       32,354  
Construction real estate:
                               
Vision commercial land and development
                45,121       45,121  
Remaining commercial
                10,202       10,202  
Residential real estate
                15,304       15,304  
Total impaired loans
  $     $     $ 111,257     $ 111,257  
Mortgage servicing rights
          3,813             3,813  
Other real estate owned
                44,325       44,325  
Fair Value Measurements at December 31, 2009 Using:
                 
                           
Balance at
 
(In thousands)
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
12/31/09
 
Impaired loans
  $     $     $ 109,818     $ 109,818  
Mortgage servicing rights
          10,780             10,780  
Other real estate owned
                41,240       41,240  

Impaired loans, which are usually measured for impairment using the fair value of collateral or present value of expected future cash flows, had a book value of $250.9 million at December 31, 2010, after partial charge-offs of $53.6 million. In addition, these loans had a specific valuation allowance of $43.5 million. Of the $250.9 million impaired loan portfolio, loans with a book value of $154.7 million were carried at their fair value of $111.3 million, as a result of the aforementioned charge-offs and specific valuation allowance. The remaining $96.2 million of impaired loans were carried at cost, as the fair value of the underlying collateral or present value of expected future cash flows on these loans exceeded the book value for each individual credit. At December 31, 2009, impaired loans had a book value of $201.1 million. Of these, $109.8 million were carried at fair value, as a result of partial charge-offs of $43.4 million and a specific valuation allowance of $36.7 million. The remaining $91.3 million of impaired loans at December 31, 2009 were carried at cost.
 
 
73

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

Mortgage servicing rights (MSRs), which are carried at the lower of cost or fair value, were recorded at $10.5 million at December 31, 2010. Of the $10.5 million MSR carrying balance at December 31, 2010, $3.8 million was recorded at fair value and included a valuation allowance of $748,000. The remaining $6.7 million was recorded at cost, as the fair value exceeded the cost at December 31, 2010. MSRs do not trade in active, open markets with readily observable prices. For example, sales of MSRs do occur, but precise terms and conditions typically are not readily available. As such, management, with the assistance of a third party specialist, determined fair value based on the discounted value of the future cash flows estimated to be received. Significant inputs include the discount rate and assumed prepayment speeds utilized. The calculated fair value was then compared to market vales where possible to ascertain the reasonableness of the valuation in relation to current market expectations for similar products. Accordingly, MSRs are classified in Level 2. At December 31, 2009, MSRs were recorded at a fair value of $10.8 million, including a valuation allowance of $574,000.

Other real estate owned (OREO) is recorded at fair value based on property appraisals, less estimated selling costs, at the date of transfer. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs. At December 31, 2010 and 2009, the estimated fair value of OREO, less estimated selling costs amounted to $44.3 million and $41.2 million, respectively. The financial impact of OREO valuation adjustments for the year ended December 31, 2010 was $10.6 million.

The following methods and assumptions were used by the Corporation in estimating its fair value disclosures for assets and liabilities not discussed above:

Cash and cash equivalents: The carrying amounts reported in the Consolidated Balance Sheets for cash and short-term instruments approximate those assets’ fair values.

Interest bearing deposits with other banks: The carrying amounts reported in the Consolidated Balance Sheets for interest bearing deposits with other banks approximate those assets’ fair values.

Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for certain mortgage loans (e.g., one-to-four family residential) are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Off-balance sheet instruments: Fair values for the Corporation’s loan commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The carrying amount and fair value were not material.

Deposit liabilities: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts for variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities of time deposits.

Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings approximate their fair values.

Long-term debt: Fair values for long-term debt are estimated using a discounted cash flow calculation that applies interest rates currently being offered on long-term debt to a schedule of monthly maturities.

Subordinated debentures/notes: Fair values for subordinated debentures and notes are estimated using a discounted cash flow calculation that applies interest rate spreads currently being offered on similar debt structures to a schedule of monthly maturities.

The fair value of financial instruments at December 31, 2010 and December 31, 2009, was as follows:
 
   
2010
   
2009
 
December 31,
 
Carrying
   
Fair
   
Carrying
   
Fair
 
(In thousands)
 
Value
   
Value
   
Value
   
Value
 
Financial assets:
                       
Cash and money market instruments
  $ 133,780     $ 133,780     $ 159,091     $ 159,091  
Investment securities
    1,971,092       1,983,636       1,794,641       1,811,177  
Accrued interest receivable
    24,137       24,137       24,354       24,354  
Mortgage loans held for sale
    8,340       8,340       9,551       9,551  
Impaired loans carried at fair value
    111,257       111,257       109,818       109,818  
Other loans
    4,491,691       4,511,419       4,404,346       4,411,526  
Loans receivable, net
  $ 4,611,288     $ 4,631,016     $ 4,523,715     $ 4,530,895  
Financial liabilities:
                               
Noninterest bearing checking
  $ 937,719     $ 937,719     $ 897,243     $ 897,243  
Interest bearing transaction accounts
    1,283,159       1,283,159       1,193,845       1,193,845  
Savings
    899,288       899,288       873,137       873,137  
Time deposits
    1,973,903       1,990,163       2,222,537       2,234,599  
Other
    1,351       1,351       1,290       1,290  
Total deposits
  $ 5,095,420     $ 5,111,680     $ 5,188,052     $ 5,200,114  
Short-term borrowings
    663,669       663,669       324,219       324,219  
Long-term debt
    636,733       699,080       654,381       703,699  
Subordinated debentures/notes
    75,250       63,099       75,250       64,262  
Accrued interest payable
    6,123       6,123       9,330       9,330  
Derivative financial instruments:
                               
Interest rate swap
  $ 1,634     $ 1,634     $ 1,483     $ 1,483  
Fair value swap
    60       60       500       500  

22. CAPITAL RATIOS
At December 31, 2010 and 2009, the Corporation and each of its two separately chartered banks had Tier 1, total risk-based capital and leverage ratios which were well above both the required minimum levels of 4.00%, 8.00% and 4.00%, respectively, and the well-capitalized levels of 6.00%, 10.00% and 5.00%, respectively.

The following table indicates the capital ratios for Park and each subsidiary at December 31, 2010 and December 31, 2009.
   
2010
   
2009
 
   
Tier 1
   
Total
         
Tier 1
   
Total
       
   
Risk-
   
Risk-
         
Risk-
   
Risk-
       
   
Based
   
Based
   
Leverage
   
Based
   
Based
   
Leverage
 
Park National Bank
    9.43 %     11.38 %     6.68 %     8.81 %     10.89 %     6.27 %
Vision Bank
    18.22 %     19.55 %     14.05 %     13.15 %     14.46 %     10.77 %
Park
    13.52 %     15.98 %     9.77 %     12.45 %     14.89 %     9.04 %

Failure to meet the minimum requirements above could cause the Federal Reserve Board to take action. Park’s bank subsidiaries are also subject to these capital requirements by their primary regulators. As of December 31, 2010 and 2009, Park and its banking subsidiaries were well-capitalized and met all capital requirements to which each was subject. There are no conditions or events since the most recent regulatory report filings, by PNB or Vision Bank (“VB”), that management believes have changed the risk categories for either of the two banks.
 
 
74

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

The following table reflects various measures of capital for Park and each of PNB and VB:
 
   
                
To Be Adequately Capitalized
   
To Be Well Capitalized
 
(In thousands)
 
Actual Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
At December 31, 2010:
                                   
Total risk-based capital (to risk-weighted assets)
                                   
PNB
  $ 495,668       11.38 %   $ 348,452       8.00 %   $ 435,565       10.00 %
VB (1)
    122,803       19.55 %     50,249       8.00 %     62,812       10.00 %
Park
    802,324       15.98 %     401,590       8.00 %     501,988       10.00 %
Tier 1 risk-based capital (to risk-weighted assets)
                                               
PNB
  $ 410,879       9.43 %   $ 174,226       4.00 %   $ 261,339       6.00 %
VB
    114,471       18.22 %     25,125       4.00 %     37,687       6.00 %
Park
    678,506       13.52 %     200,795       4.00 %     301,193       6.00 %
Leverage ratio (to average total assets)
                                               
PNB
  $ 410,879       6.68 %   $ 246,084       4.00 %   $ 307,605       5.00 %
VB (1)
    114,471       14.05 %     32,585       4.00 %     40,732       5.00 %
Park
    678,506       9.77 %     277,824       4.00 %     347,280       5.00 %
                                                 
At December 31, 2009:
                                               
Total risk-based capital (to risk-weighted assets)
                                               
PNB
  $ 473,694       10.89 %   $ 348,013       8.00 %   $ 435,016       10.00 %
VB
    103,819       14.46 %     57,454       8.00 %     71,817       10.00 %
Park
    758,291       14.89 %     407,366       8.00 %     509,207       10.00 %
Tier 1 risk-based capital (to risk-weighted assets)
                                               
PNB
  $ 383,296       8.81 %   $ 174,006       4.00 %   $ 261,010       6.00 %
VB
    94,408       13.15 %     28,727       4.00 %     43,090       6.00 %
Park
    633,726       12.45 %     203,683       4.00 %     305,524       6.00 %
Leverage ratio
(to average total assets)
                                               
PNB
  $ 383,296       6.27 %   $ 244,368       4.00 %   $ 305,460       5.00 %
VB
    94,408       10.77 %     35,054       4.00 %     43,818       5.00 %
Park
    633,726       9.04 %     280,286       4.00 %     350,357       5.00 %

(1)  Park management has agreed to maintain Vision Bank’s total risk-based capital at 16.00% and the leverage ratio at 12.00%.

23. SEGMENT INFORMATION
The Corporation is a multi-bank holding company headquartered in Newark, Ohio. The operating segments for the Corporation are its two chartered bank subsidiaries, The Park National Bank (headquartered in Newark, Ohio) (“PNB”) and Vision Bank (headquartered in Panama City, Florida) (“VB”). Guardian Financial Services Company (“GFSC”) is a consumer finance company and is excluded from PNB for segment reporting purposes. GFSC is included within the presentation of “All Other” in the segment reporting tables that follow. During the third quarter of 2008, Park combined the eight separately chartered Ohio-based bank subsidiaries into one national bank charter, that of The Park National Bank. Prior to the charter mergers that were consummated in the third quarter of 2008, Park considered each of its nine chartered bank subsidiaries as a separate segment for financial reporting purposes. GAAP requires management to disclose information about the different types of business activities in which a company engages and also information on the different economic environments in which a company operates, so that the users of the financial statements can better understand a company’s performance, better understand the potential for future cash flows, and make more informed judgments about the company as a whole. The change to two operating segments is in line with GAAP as there are: (i) two separate and distinct geographic markets in which Park operates; (ii) discrete financial information is available for each operating segment; and (iii) the segments are aligned with internal reporting to Park’s Chief Executive Officer, who is the chief operating decision maker.

Operating Results for the year ended December 31, 2010 (In thousands)
       
   
PNB
   
VB
   
All Other
   
Total
 
Net interest income
  $ 237,281     $ 27,867     $ 8,896     $ 274,044  
Provision for loan losses
    23,474       39,229       2,199       64,902  
Other income (loss)
    80,512       (3,407 )     391       77,496  
Other expense
    144,051       31,623       11,433       187,107  
Income (loss) before taxes
    150,268       (46,392 )     (4,345 )     99,531  
Income taxes (benefit)
    47,320       (17,095 )     (4,911 )     25,314  
Net income (loss)
  $ 102,948     $ (29,297 )   $ 566     $ 74,217  
Balances at December 31, 2010:
                               
Assets
  $ 6,495,558     $ 808,061     $ (5,242 )   $ 7,298,377  
Loans
    4,074,775       640,580       17,330       4,732,685  
Deposits
    4,622,693       633,432       (160,705 )     5,095,420  
Operating Results for the year ended December 31, 2009 (In thousands)
 
   
PNB
   
VB
   
All Other
   
Total
 
Net interest income
  $ 236,107     $ 25,634     $ 11,750     $ 273,491  
Provision for loan losses
    22,339       44,430       2,052       68,821  
Other income (loss)
    82,770       (2,047 )     467       81,190  
Other expense
    148,048       28,091       12,586       188,725  
Income (loss) before taxes
    148,490       (48,934 )     (2,421 )     97,135  
Income taxes (benefit)
    47,032       (18,824 )     (5,265 )     22,943  
Net income (loss)
  $ 101,458     $ (30,110 )   $ 2,844     $ 74,192  
Balances at December 31, 2009:
                               
Assets
  $ 6,182,257     $ 897,981     $ (39,909 )   $ 7,040,329  
Loans
    3,950,599       677,018       12,815       4,640,432  
Deposits
    4,670,113       688,900     $ (170,961 )     5,188,052  
 
 
75

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

Operating Results for the year ended December 31, 2008 (In thousands)
       
   
PNB
   
VB
   
All Other
   
Total
 
Net interest income
  $ 219,843     $ 27,065     $ 8,965     $ 255,873  
Provision for loan losses
    21,512       46,963       2,012       70,487  
Other income
    81,310       3,014       510       84,834  
Goodwill impairment charge
          54,986             54,986  
Other expense
    137,295       27,149       15,071       179,515  
Income (loss) before taxes
    142,346       (99,019 )     (7,608 )     35,719  
Income taxes (benefit)
    47,081       (17,832 )     (7,238 )     22,011  
Net income (loss)
  $ 95,265     $ (81,187 )   $ (370 )   $ 13,708  
Balances at December 31, 2008:
 
Assets
  $ 6,243,365     $ 917,041     $ (89,686 )   $ 7,070,720  
Loans
    3,790,867       690,472       9,998       4,491,337  
Deposits
    4,210,439       636,635       (85,324 )     4,761,750  

Reconciliation of financial information for the reportable segments to the Corporation’s consolidated totals:
 
   
Net Interest
   
Depreciation
   
Other
   
Income
             
(In thousands)
 
Income
   
Expense
   
Expense
   
Taxes
   
Assets
   
Deposits
 
2010:
                                   
Totals for reportable segments
  $ 265,148     $ 7,109     $ 168,565     $ 30,225     $ 7,303,619     $ 5,256,125  
Elimination of intersegment items
                            (77,876     (160,705
Parent Co. and GFC totals – not eliminated
    8,896       17       11,416       (4,911 )     72,634        
Totals
  $ 274,044     $ 7,126     $ 179,981     $ 25,314     $ 7,298,377     $ 5,095,420  
2009:
                                               
Totals for reportable segments
  $ 261,741     $ 7,451     $ 168,688     $ 28,208     $ 7,080,238     $ 5,359,013  
Elimination of intersegment items
                            (114,214 )     (170,961 )
Parent Co. and GFC totals – not eliminated
    11,750       22       12,564       (5,265 )     74,305        
Totals
  $ 273,491     $ 7,473     $ 181,252     $ 22,943     $ 7,040,329     $ 5,188,052  
2008:
                                               
Totals for reportable segments
  $ 246,908     $ 7,488     $ 211,942     $ 29,249     $ 7,160,406     $ 4,847,074  
Elimination of intersegment items
                            (186,809 )     (85,324 )
Parent Co. and GFC totals – not eliminated
    8,965       29       15,042       (7,238 )     97,123        
Totals
  $ 255,873     $ 7,517     $ 226,984     $ 22,011     $ 7,070,720     $ 4,761,750  

24. PARENT COMPANY STATEMENTS
The Parent Company statements should be read in conjunction with the consolidated financial statements and the information set forth below.

Investments in subsidiaries are accounted for using the equity method of accounting.

The effective tax rate for the Parent Company is substantially less than the statutory rate due principally to tax-exempt dividends from subsidiaries.

Cash represents noninterest bearing deposits with a bank subsidiary.

Net cash provided by operating activities reflects cash payments (received from subsidiaries) for income taxes of $5.97 million, $5.22 million and $8.23 million in 2010, 2009 and 2008, respectively.

At December 31, 2010 and 2009, stockholders’ equity reflected in the Parent Company balance sheet includes $143 million and $125 million, respectively, of undistributed earnings of the Corporation’s subsidiaries which are restricted from transfer as dividends to the Corporation.

Balance Sheets
 
December 31, 2010 and 2009
 
(In thousands)
 
2010
   
2009
 
Assets:
           
Cash
  $ 160,011     $ 155,908  
Investment in subsidiaries
    617,317       587,309  
Debentures receivable from subsidiary banks
    5,000       7,500  
Other investments
    1,451       1,288  
Other assets
    69,845       76,821  
Total assets
  $ 853,624     $ 828,826  
Liabilities:
               
Dividends payable
  $     $ 651  
Subordinated notes
    50,250       50,250  
Other liabilities
    57,550       60,661  
Total liabilities
    107,800       111,562  
Total stockholders’ equity
    745,824       717,264  
Total liabilities and stockholders’ equity
  $ 853,624     $ 828,826  

Statements of Income
 
for the years ended December 31, 2010, 2009 and 2008
 
(In thousands)
 
2010
   
2009
   
2008
 
Income:
                 
Dividends from subsidiaries
  $ 80,000     $ 75,000     $ 93,850  
Interest and dividends
    4,789       4,715       3,639  
Other
    411       489       575  
Total income
    85,200       80,204       98,064  
Expense:
                       
Other, net
    12,632       10,322       14,158  
Total expense
    12,632       10,322       14,158  
Income before federal taxes and equity in undistributed losses of subsidiaries
    72,568       69,882       83,906  
Federal income tax benefit
    5,993       6,210       8,057  
Income before equity in undistributed losses of subsidiaries
    78,561       76,092       91,963  
Equity in undistributed losses of subsidiaries
    (4,344 )     (1,900 )     (78,255 )
Net income
  $ 74,217     $ 74,192     $ 13,708  
 
 
76

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Statements of Cash Flows
 
for the years ended December 31, 2010, 2009 and 2008
 
(In thousands)
 
2010
   
2009
   
2008
 
Operating activities:
                 
Net income
  $ 74,217     $ 74,192     $ 13,708  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Undistributed losses of subsidiaries
    4,344       1,900       78,255  
Other than temporary impairment charge, investments
    23       140       774  
Decrease (increase) in other assets
    7,321       (18,420 )     9,244  
(Decrease) increase in other liabilities
    (3,763 )     24,178       2,042  
Net cash provided by operating activities
    82,142       81,990       104,023  
Investing activities:
                       
Purchase of investment securities
          (113 )     (158 )
Capital contribution to subsidiary
    (52,000 )     (37,000 )     (76,000 )
Repayment of debentures receivable from subsidiaries
    2,500              
Net cash used in investing activities
    (49,500 )     (37,113 )     (76,158 )
Financing activities:
                       
Cash dividends paid
  $ (62,076 )   $ (58,035 )   $ (65,781 )
Proceeds from issuance of common stock and warrants
    33,541       53,475        
Proceeds from issuance of subordinated notes
          35,250        
Cash payment for fractional shares
    (4 )     (2 )     (3 )
Proceeds from issuance of preferred stock
                95,721  
Net cash (used in) provided by financing activities
    (28,539 )     30,688       29,937  
Increase in cash
    4,103       75,565       57,802  
Cash at beginning of year
    155,908       80,343       22,541  
Cash at end of year
  $ 160,011     $ 155,908     $ 80,343  

25.
PARTICIPATION IN THE U.S. TREASURY CAPITAL PURCHASE PROGRAM
On December 23, 2008, Park issued $100 million of cumulative perpetual preferred shares, with a liquidation preference of $1,000 per share (the “Senior Preferred Shares”). The Senior Preferred Shares constitute Tier 1 capital and rank senior to Park’s common shares. The Senior Preferred Shares pay cumulative dividends at a rate of 5% per annum through February 14, 2014 and will reset to a rate of 9% per annum thereafter. For the year ended December 31, 2010, Park recognized a charge to retained earnings of $5.8 million representing the preferred stock dividend and accretion of the discount on the preferred stock, associated with its participation in the CPP.

As part of its participation in the CPP, Park also issued a warrant to the U.S. Treasury to purchase 227,376 common shares, which is equal to 15% of the aggregate amount of the Senior Preferred Shares purchased by the U.S. Treasury, having an exercise price of $65.97. The initial exercise price for the warrant and the market price for determining the number of common shares subject to the warrant were determined by reference to the market price of the common shares on the date the Company’s application for participation in the CPP was approved by the United States Department of the Treasury (calculated on a 20-day trailing average). The warrant has a term of 10 years.

A company that participates in the CPP must adopt certain standards for compensation and corporate governance, established under the American Recovery and Reinvestment Act of 2009 (the “ARRA”), which amended and replaced the executive compensation provisions of the Emergency Economic Stabilization Act of 2008 (“EESA”) in their entirety, and the Interim Final Rule promulgated by the Secretary of the U.S. Treasury under 31 C.F.R. Part 30 (collectively, the “Troubled Asset Relief Program (TARP) Compensation Standards”). In addition, Park’s ability to declare or pay dividends on or repurchase its common shares is partially restricted as a result of its participation in the CPP.

26.
SALE OF COMMON SHARES AND ISSUANCE OF COMMON STOCK WARRANTS
During 2009, Park sold a total of 904,072 common shares, out of treasury shares, and issued, in conjunction with the October 30, 2009 registered public offering, 500,000 Series A/Series B Common Share Warrants. The common shares were issued at a weighted average sales price of $61.20 with net proceeds of $53.6 million. Through December 31, 2009, there were no exercises of the Series A/Series B Common Share Warrants.

During the year ended December 31, 2010, 437,200 common shares were issued upon the exercise of the Series A and Series B Common Share Warrants at a price of $67.75 per common share. Park raised $28.7 million, net of all selling costs, from the sale of the 437,200 common shares. The remaining portion of the Series B Common Share Warrants Park issued in October 2009 (covering 62,800 common shares) expired on October 30, 2010.

In addition, on December 10, 2010, Park sold, in a registered direct public offering, 71,984 common shares, out of treasury shares, for gross proceeds of $5.0 million. In addition to the common shares, Park also issued:

 
Series A Common Share Warrants, which are exercisable within six months of the closing date, to purchase up to an aggregate of 35,992 common shares at an exercise price of $76.41.

 
Series B Common Share Warrants, which are exercisable within twelve months of the closing date, to purchase up to an aggregate of 35,922 common shares at an exercise price of $76.41.

Net proceeds (net of all selling and legal expenses) from the December 10, 2010 sale of 71,984 Common Shares and Series A/Series B Common Share Warrants was $4.8 million. Through December 31, 2010, there were no exercises of the Series A/Series B Common Share Warrants issued in this registered direct public offering.
 
 
77