EX-99.1 2 l34133aexv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
(PARK NATIONAL CORPORATION LOGO)
N e w s   R e l e a s e
     
October 20, 2008
   
Park National Corporation reports third quarter 2008 results
Ohio-based banks show strong performance with continued loan growth
NEWARK, Ohio — Park National Corporation (Park) (AMEX:PRK) today reported results for the third quarter 2008 and the nine months ended September 30, 2008. Park recognized a $55 million impairment charge to the goodwill value of its Vision Bank subsidiary at the end of the third quarter, which eliminated the remaining goodwill resulting from Park’s acquisition of Vision Bank. As a result, Park recorded a third quarter 2008 net loss of $38.4 million and a loss of $2.75 per diluted share. Including the impairment charge, Park’s net income in the nine months ended September 30, 2008 was $2.8 million and $0.20 per diluted share.
Without the goodwill impairment charge, Park’s net income for the third quarter 2008 was $16.6 million and $1.19 earnings per diluted share. Net income from the third quarter 2007 was $21.3 million and $1.50 per share. Net income for the nine months ended September 30, 2008 was $57.7 million and $4.14 earnings per diluted share, prior to the impairment charge. Net income for the same time period in 2007 was $65.9 million and $4.61 earnings per diluted share.
Without the impairment charge, net income for the third quarter of 2008 declined by 22.2 percent from the same period in 2007, and net income decreased by 12.4 percent for the nine months ended September 30, 2008 compared to the same period in 2007. The decreases in net income (net of the impairment charge) were primarily caused by recognizing additional loan losses in 2008 compared to 2007.
“The impact of the impairment is obvious in our short-term stated income results, although it has no effect on our regulatory capital, cash, or dividends. We remain well capitalized and are performing with strong operating results through periods of unprecedented economic change,” said Park Chairman C. Daniel DeLawder. “Loans and deposits continue to grow. Our unique style of community banking has proven particularly comforting to both clients and prospects during these unsettling times.”
“Technical accounting issues and headlines can be confusing. The fact is we’re doing fine in challenging times. We are proud of the continuing strong operating results due to the focused efforts of our associates,” DeLawder added.
In the third quarter of 2008 Park’s 12 Ohio-based banking divisions consistently performed among the best of its peers, recording net income of $23.3 million and controlling net loan charge-offs at $3.9 million, with a loan loss provision of $4.4 million. Park’s results from Ohio for the nine months ended September 30, 2008 showed a net income of $73.0 million, net loan charge-offs of $10.6 million, and a loan loss provision of $10.1 million. In the first nine months of 2008, Park’s Ohio-based banking divisions increased loans by $198 million or 5.5 percent.
Vision Bank has also increased its loans by $45 million or 7 percent in the first nine months of 2008. However, the severe real estate market conditions and deterioration of credit in Florida and Alabama markets remain a challenge. Vision Bank’s third quarter 2008 net loan charge-offs totaled $8.9 million, with a loan loss provision of $11.5 million.
Headquartered in Newark, Ohio, Park National Corporation holds $6.8 billion in assets (as of September 30, 2008). Park consists of 14 community bank divisions, a data processing and information technology division, two specialty finance companies and a title company. Park’s Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions which include Fairfield National Bank, Richland Bank, Century National Bank, First-Knox National Bank, Farmers and Savings Bank, United Bank, Second National Bank, Security National Bank, Unity National Bank, Citizens National Bank and The Park National Bank of Southwest Ohio & Northern Kentucky. Park’s other banking subsidiary is Vision Bank (headquartered in Panama City, Florida), and its Vision Bank Division (of Gulf Shores, Alabama). Park also includes Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), Guardian Finance Company and Park Title Agency.
Complete financial tables are below...
Media Contacts: Bethany Lewis, Communication Specialist, 740.349.3754 or John Kozak, Chief Financial Officer, 740.349.3792
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

 


 

(PARK NATIOANAL CORPORATION LOGO)
N e w s   R e l e a s e
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation: deterioration in the asset value of Vision Bank’s loan portfolio may be worse than expected; Park’s ability to execute its business plan successfully and within the expected timeframe; general economic and financial market conditions, and weakening in the economy, specifically, the real estate market, either national or in the states in which Park and its subsidiaries do business, are worse than expected; changes in the interest rate environment reduce net interest margins; competitive pressures among financial institutions increase significantly; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and its subsidiaries; demand for loans in the respective market areas served by Park and its subsidiaries, and other risk factors relating to the banking industry as detailed from time to time in Park’s reports filed with the Securities and Exchange Commission including those described in “Item 1A. Risk Factors” of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007 and in “Item 1A. Risk Factors” of Part II of Park’s Quarterly Reprt on Form 10-Q for the quarterly period ended June 30, 2008. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

 


 

PARK NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
                                                 
    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER 30,     SEPTEMBER 30,  
                    PERCENT                     PERCENT  
    2008     2007     CHANGE     2008     2007     CHANGE  
INCOME STATEMENT AND RATIOS
                                               
NET INTEREST INCOME
  $ 65,228     $ 59,416       9.78 %   $ 191,038     $ 174,724       9.34 %
 
PROVISION FOR LOAN LOSSES
    15,906       5,793       174.57 %     37,869       10,879       248.09 %
 
OTHER INCOME
    17,088       19,060       -10.35 %     56,670       53,696       5.54 %
 
GAIN ON SALE OF SECURITIES
                        896                
 
GOODWILL IMPAIRMENT CHARGE
    54,986                     54,986                
 
OTHER EXPENSE
    44,493       42,817       3.91 %     132,203       124,606       6.10 %
 
INCOME (LOSS) BEFORE TAXES
    (33,069 )     29,866       -210.72 %     23,546       92,935       -74.66 %
 
NET INCOME (LOSS)
    (38,412 )     21,304       -280.30 %     2,757       65,877       -95.81 %
 
NET INCOME (LOSS) PER SHARE-BASIC
    (2.75 )     1.50       -283.33 %     0.20       4.62       -95.67 %
 
NET INCOME (LOSS) PER SHARE-DILUTED
    (2.75 )     1.50       -283.33 %     0.20       4.61       - 95.66 %
 
RETURN ON AVERAGE ASSETS
    -2.25 %     1.35 %             0.06 %     1.46 %        
 
RETURN ON AVERAGE EQUITY
    -26.72 %     13.69 %             0.64 %     14.33 %        
 
EFFICIENCY RATIO
    120.22 %     54.25 %             75.17 %     54.22 %        
 
CASH DIVIDENDS DECLARED PER SHARE
    0.94       0.93       1.08 %     2.82       2.79       1.08 %
 
 
                                               
INCOME STATEMENT AND RATIOS (NON GAAP)
                                               
 
NET INCOME BEFORE IMPAIRMENT CHARGE (a)
    16,574       21,304       -22.20 %     57,743       65,877       -12.35 %
 
NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE-DILUTED (a)
    1.19       1.50       -20.67 %     4.14       4.61       -10.20 %
 
RETURN ON AVERAGE TANGIBLE ASSETS BEFORE IMPAIRMENT CHARGE (e)
    0.99 %     1.40 %             1.18 %     1.50 %        
 
RETURN ON AVERAGE ASSETS BEFORE IMPAIRMENT CHARGE (a)
    0.97 %     1.35 %             1.15 %     1.46 %        
 
RETURN ON AVERAGE TANGIBLE REALIZED EQUITY BEFORE IMPAIRMENT CHARGE (b)
    15.00 %     18.89 %             17.78 %     18.74 %        
 
RETURN ON AVERAGE EQUITY BEFORE IMPAIRMENT CHARGE (a)
    11.53 %     13.69 %             13.36 %     14.33 %        
 
EFFICIENCY RATIO BEFORE IMPAIRMENT CHARGE (d)
    52.56 %     54.25 %             53.09 %     54.22 %        
 
 
                                               
OTHER RATIOS
                                               
 
YIELD ON EARNING ASSETS
    6.25 %     7.26 %             6.48 %     7.23 %        
 
COST OF PAYING LIABILITIES
    2.42 %     3.62 %             2.67 %     3.52 %        
 
NET INTEREST MARGIN
    4.17 %     4.17 %             4.18 %     4.26 %        
 
NET LOAN CHARGE-OFFS
  $ 12,756     $ 5,851             $ 35,776     $ 10,866          
 
NET CHARGE-OFFS AS A PERCENT OF LOANS
    1.15 %     0.56 %             1.11 %     0.37 %        
 
                         
    September 30,   December 31,   September 30,
    2008   2007   2007
BALANCE SHEET
                       
INVESTMENTS
  $ 1,807,464     $ 1,703,103     $ 1,735,145  
 
LOANS
    4,466,671       4,224,134       4,174,652  
 
LOAN LOSS RESERVE
    89,195       87,102       79,846  
 
GOODWILL AND OTHER INTANGIBLES
    86,551       144,556       199,679  
 
TOTAL ASSETS
    6,799,733       6,501,102       6,511,136  
 
TOTAL DEPOSITS
    4,774,509       4,439,239       4,535,172  
 
BORROWINGS
    1,404,747       1,389,727       1,276,321  
 
EQUITY
    529,685       580,012       628,338  
 
TANGIBLE EQUITY
    443,134       435,456       428,659  
 
BOOK VALUE PER SHARE
    37.93       41.54       44.57  
 
TANGIBLE BOOK VALUE PER SHARE (c)
    31.73       31.18       30.41  
 
NONPERFORMING LOANS
    126,336       103,932       61,444  
 
NONPERFORMING ASSETS
    146,086       117,375       69,509  
 
PAST DUE 90 DAY LOANS
    4,388       4,545       4,734  
 
 
                       
RATIOS
                       
 
LOANS/ASSETS
    65.69 %     64.98 %     64.12 %
 
NONPERFORMING LOANS/LOANS
    2.83 %     2.46 %     1.47 %
 
PAST DUE 90 DAY LOANS/LOANS
    0.10 %     0.11 %     0.11 %
 
LOAN LOSS RESERVE/LOANS
    2.00 %     2.06 %     1.91 %
 
EQUITY/ASSETS
    7.79 %     8.92 %     9.65 %
 

 


 

 
(a)   Net income (loss) for the three months and the nine months ended September 30, 2008 has been adjusted for the impairment charge to goodwill. Net income before impairment charge equals net income (loss) for the period plus the impairment charge to the goodwill value of Vision Bank of $54,986.
RECONCILIATION OF NET INCOME (LOSS) TO NET INCOME BEFORE IMPAIRMENT CHARGE:
                                 
    THREE MONTHS ENDED   NINE MONTHS ENDED
    SEPTEMBER 30,   SEPTEMBER 30,
    2008   2007   2008   2007
NET INCOME (LOSS)
    ($38,412 )   $ 21,304     $ 2,757     $ 65,877  
 
Plus goodwill impairment charge
    54,986             54,986        
 
NET INCOME BEFORE IMPAIRMENT CHARGE
  $ 16,574     $ 21,304     $ 57,743     $ 65,877  
     
 
                               
RECONCILIATION OF NET INCOME (LOSS) PER SHARE-DILUTED TO NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE-DILUTED:
 
                               
NET INCOME (LOSS) PER SHARE-DILUTED
    ($2.75 )   $ 1.50     $ 0.20     $ 4.61  
 
Plus impairment charge to goodwill per share-diluted
    3.94             3.94        
 
NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE-DILUTED
  $ 1.19     $ 1.50     $ 4.14     $ 4.61  
     
 
(b)   Net Income before impairment charge for each period divided by average tangible realized equity during the period. Average tangible realized equity equals average stockholders’ equity during the applicable period less (i) average goodwill and other intangible assets during the period and (ii) average accumulated other comprehensive income (loss), net of taxes, during the period.
RECONCILIATION OF AVERAGE STOCKHOLDERS’ EQUITY TO AVERAGE TANGIBLE REALIZED EQUITY:
                                 
    THREE MONTHS ENDED   NINE MONTHS ENDED
    SEPTEMBER 30,   SEPTEMBER 30,
    2008   2007   2008   2007
AVERAGE STOCKHOLDERS’ EQUITY
  $ 571,910     $ 617,506     $ 577,251     $ 614,612  
 
Less Average Goodwill and Other Intangible Assets
    141,511       197,778       142,903       168,734  
 
Average Accumulated Other Comprehensive (Income)Loss, Net of Taxes
    9,184       27,611       (456 )     24,167  
 
AVERAGE TANGIBLE REALIZED EQUITY
  $ 439,583     $ 447,339     $ 433,892     $ 470,045  
     
 
(c)   Tangible book value per share equals stockholders’ equity at the end of the period less goodwill and other intangibles at the end of the period, divided by actual shares outstanding at the end of the period.
RECONCILIATION OF STOCKHOLDERS’ EQUITY TO TANGIBLE EQUITY:
                           
    September 30,   December 31,   September 30,
    2008   2007   2007
STOCKHOLDERS’ EQUITY
  $ 529,685     $ 580,012     $ 628,338  
 
Less Goodwill and Other Intangible Assets
    86,551       144,556       199,679  
 
TANGIBLE EQUITY
  $ 443,134     $ 435,456     $ 428,659  
     
 
(d)   Efficiency ratio before impairment charge is calculated by reducing non-interest expense by the goodwill impairment charge, and dividing that result by non-interest income and net interest income (on a tax equivalent basis) for each period.
RECONCILIATION OF NON-INTEREST EXPENSE TO NON-INTEREST EXPENSE BEFORE IMPAIRMENT CHARGE
                                 
    THREE MONTHS ENDED   NINE MONTHS ENDED
    SEPTEMBER 30,   SEPTEMBER 30,
    2008   2007   2008   2007
NON-INTEREST EXPENSE
  $ 99,479     $ 42,817     $ 187,189     $ 124,606  
 
Less Goodwill Impairment Charge
    (54,986 )           (54,986 )      
 
NON-INTEREST EXPENSE BEFORE IMPAIRMENT CHARGE
  $ 44,493     $ 42,817     $ 132,203     $ 124,606  
     
 
(e)   Net income before impairment charge divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill and other intanbibles.
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS
                                 
    THREE MONTHS ENDED   NINE MONTHS ENDED
    SEPTEMBER 30,   SEPTEMBER 30,
    2008   2007   2008   2007
AVERAGE ASSETS
  $ 6,797,792     $ 6,253,784     $ 6,681,524     $ 6,053,164  
 
Less Average Goodwill and Other Intangible Assets
    141,511       197,778       142,903       168,734  
 
AVERAGE TANGIBLE ASSETS
  $ 6,656,281     $ 6,056,006     $ 6,538,621     $ 5,884,430  
     

 


 

PARK NATIONAL CORPORATION
Consolidated Statements of Income

(dollars in thousands, except per share data)
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2008   2007   2008   2007
Interest income:
                               
Interest and fees on loans
  $ 75,167     $ 83,964     $ 229,109     $ 238,625  
     
Interest on:
                               
Obligations of U.S. Government, its agencies and other securities
    22,204       18,826       65,538       55,651  
     
Obligations of states and political subdivisions
    488       754       1,707       2,349  
     
Other interest income
    88       222       262       802  
     
Total interest income
    97,947       103,766       296,616       297,427  
     
 
                               
Interest expense:
                               
Interest on deposits:
                               
Demand and savings deposits
    5,573       11,309       18,266       29,936  
     
Time deposits
    15,527       21,440       51,344       60,249  
     
Interest on borrowings
    11,619       11,601       35,968       32,518  
     
Total interest expense
    32,719       44,350       105,578       122,703  
     
 
                               
Net interest income
    65,228       59,416       191,038       174,724  
     
 
                               
Provision for loan losses
    15,906       5,793       37,869       10,879  
     
 
                               
Net interest income after provision for loan losses
    49,322       53,623       153,169       163,845  
     
 
                               
Other income
    17,088       19,060       56,670       53,696  
     
 
                               
Gain on sale of securities
                896        
     
 
                               
Other expense:
                               
Salaries and employee benefits
    25,105       24,980       74,262       72,776  
     
Occupancy expense
    2,850       2,700       8,758       8,054  
     
Furniture and equipment expense
    2,412       2,407       7,305       6,964  
     
Goodwill Impairment charge
    54,986             54,986        
     
Other expense
    14,126       12,730       41,878       36,812  
     
Total other expense
    99,479       42,817       187,189       124,606  
     
 
                               
Income (loss) before income taxes
    (33,069 )     29,866       23,546       92,935  
     
 
                               
Income taxes
    5,343       8,562       20,789       27,058  
     
 
                               
Net income (loss)
    ($38,412 )   $ 21,304     $ 2,757     $ 65,877  
     
 
                               
Per Share:
                               
 
                               
Net income (loss) — basic
    ($2.75 )   $ 1.50     $ 0.20     $ 4.62  
     
Net income (loss) — diluted
    ($2.75 )   $ 1.50     $ 0.20     $ 4.61  
     
 
                               
Weighted average shares — basic
    13,964,549       14,193,019       13,964,561       14,273,759  
     
Weighted average shares — diluted
    13,964,549       14,193,019       13,964,561       14,279,810  

 


 

PARK NATIONAL CORPORATION
Consolidated Balance Sheets

(dollars in thousands)
                 
    September 30,  
    2008     2007  
Assets
               
 
               
Cash and due from banks
  $ 161,591     $ 154,472  
 
Money market instruments
    22,378       11,991  
 
Interest bearing deposits
    1       1  
 
Investment securities
    1,807,464       1,735,145  
 
 
               
Loans (net of unearned income)
    4,466,671       4,174,652  
 
Allowance for loan losses
    89,195       79,846  
 
Loans, net
    4,377,476       4,094,806  
 
 
               
Bank premises and equipment, net
    69,562       66,527  
 
Other assets
    361,261       448,194  
 
 
               
Total assets
  $ 6,799,733     $ 6,511,136  
 
 
               
Liabilities and Stockholders’ Equity
               
 
               
Deposits:
               
Noninterest bearing
  $ 725,859     $ 692,749  
 
Interest bearing
    4,048,650       3,842,423  
 
Total deposits
    4,774,509       4,535,172  
 
Borrowings
    1,404,747       1,276,321  
 
Other liabilities
    90,792       71,305  
 
Total liabilities
    6,270,048       5,882,798  
 
 
               
Stockholders’ Equity:
               
Common stock (No par value; 20,000,000 shares authorized in 2008 and 2007; 16,151,162 shares issued in 2008 and 16,151,213 in 2007)
    301,211       300,321  
 
Accumulated other comprehensive (loss), net of taxes
    (4,390 )     (19,945 )
 
Retained earnings
    440,968       545,854  
 
Treasury stock (2,186,624 shares in 2008 and 2,053,764 shares in 2007)
    (208,104 )     (197,892 )
 
Total stockholders’ equity
    529,685       628,338  
 
 
               
Total liabilities and stockholders’ equity
  $ 6,799,733     $ 6,511,136  
 

 


 

PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets

(dollars in thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
Assets
                               
 
                               
Cash and due from banks
  $ 145,365     $ 147,393     $ 144,879     $ 151,997  
     
Money market instruments
    17,970       16,800       14,733       20,206  
     
Interest bearing deposits
    1       1       1       1  
     
Investment securities
    1,817,128       1,531,063       1,803,391       1,527,891  
     
 
                               
Loans (net of unearned income)
    4,409,188       4,115,617       4,317,204       3,948,942  
     
Allowance for loan losses
    85,512       79,862       85,786       77,441  
     
Loans, net
    4,323,676       4,035,755       4,231,418       3,871,501  
     
 
                               
Bank premises and equipment, net
    69,545       64,747       69,246       59,860  
     
Other assets
    424,107       458,025       417,856       421,708  
     
 
                               
Total assets
  $ 6,797,792     $ 6,253,784     $ 6,681,524     $ 6,053,164  
     
 
                               
Liabilities and Stockholders’ Equity
                               
 
                               
Deposits:
                               
Noninterest bearing
  $ 747,978     $ 699,274     $ 730,436     $ 690,323  
     
Interest bearing
    3,873,958       3,837,602       3,803,386       3,678,205  
     
Total deposits
    4,621,936       4,536,876       4,533,822       4,368,528  
     
Borrowings
    1,514,906       1,019,870       1,476,378       986,424  
     
Other liabilities
    89,040       79,555       94,073       83,600  
     
Total liabilities
    6,225,882       5,636,301       6,104,273       5,438,552  
     
 
                               
Stockholders’ Equity:
                               
Common stock
    301,211       300,322       301,212       279,285  
     
Accumulated other comprehensive income (loss), net of taxes
    (9,184 )     (27,616 )     456       (24,167 )
     
Retained earnings
    487,986       534,323       483,686       524,827  
     
Treasury stock
    (208,103 )     (189,546 )     (208,103 )     (165,333 )
     
Total stockholders’ equity
    571,910       617,483       577,251       614,612  
     
 
                               
Total liabilities and stockholders’ equity
  $ 6,797,792     $ 6,253,784     $ 6,681,524     $ 6,053,164