EX-99.1 2 c91214exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
     
(PARK LOGO)   News Release
October 19, 2009
Park National Corporation reports third quarter 2009 performance
and declares fourth quarter cash dividend
NEWARK, Ohio — Park National Corporation (Park) (NYSE Amex: PRK) today announced operating results for the three and nine month periods ended September 30, 2009, including record earnings for Ohio-based operations for the first three quarters of the year. For the three and nine month periods ended September 30, 2009, Park reported net income of $19.2 million and $61.9 million, respectively. Net income per diluted common share was $1.25 for the third quarter of 2009 and was $4.10 for the nine months ended September 30, 2009.
The third quarter of 2008 included a goodwill impairment charge of $55.0 million at Vision Bank, resulting in a net loss of $38.4 million, or $2.75 per diluted common share. For the first three quarters of 2008, Park reported net income of $2.8 million, or $0.20 per diluted common share. Absent the goodwill impairment charge, Park’s net income for the third quarter 2008 would have been $16.6 million, or $1.19 per diluted common share. Net income for the nine months ended September 30, 2008 was $57.7 million, or $4.14 per diluted common share, prior to the impairment charge.
“We are especially pleased with the continued record performance of our Ohio-based operations,” said Park Chairman C. Daniel DeLawder. “Our strong earnings are a direct result of consistent and dedicated personal attention delivered by our associates. Current technology, up-to-date deposit services and reliable home loans combined with extraordinary local service are all reasons why people trust us to keep our promises.”
Net income for Park’s Ohio-based operations for the nine months ended September 30, 2009 was $79.0 million, an increase of $6.0 million from the $73.0 million reported for the same period in 2008.
Park’s Board of Directors declared a $0.94 per common share quarterly cash dividend. The dividend is payable on December 10, 2009 to common shareholders of record as of November 25, 2009.
Park’s net charge-offs for the third quarter of 2009 totaled $9.7 million or an annualized 0.84 percent of average loans outstanding. This compares to net loan charge-offs of $12.8 million or an annualized 1.15 percent of average loans outstanding for the same period in 2008.
Park’s loan loss provision for the third quarter of 2009 was $15.0 million, compared to $15.9 million for the third quarter of 2008. Park subsidiary Vision Bank (headquartered in Panama City, Fla.) had a third quarter 2009 loan loss provision of $10.0 million, compared to $11.5 million for the same period in 2008. The Ohio-based operations had a loan loss provision of $5.0 million for the third quarter of 2009, compared to $4.4 million for the same period in 2008.
Park continues to proactively address the impact of current economic conditions within the loan portfolio through increases in the allowance for loan losses. As of September 30, 2009, the loan loss allowance was $110.0 million, an increase of 9.9 percent over the balance of $100.1 million at December 31, 2008. Non-performing loans were $207.2 million at September 30, 2009, compared to $206.6 million at June 30, 2009 and $162.4 million at December 31, 2008. For the three month period ended September 30, 2009, Park’s classified commercial loans, the type that represent the largest risk of potential future loss, declined by 6.0 percent.
Park experienced $123.8 million loan growth (or 3.7 percent annualized) for the nine month period ended September 30, 2009. Park also reported continued deposit growth for the same period, with $353.2 million (or 9.9 percent annualized) growth in deposits.
“We have experienced excellent deposit growth in 2009, which has helped fund solid loan growth throughout the year,” DeLawder said. “Additionally, home loan origination and refinance activity have been exceptional throughout 2009.” Park originated $531 million in fixed rate residential mortgages through September 30, 2009, compared to $134 million for the same period in 2008.
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

 


 

     
(PARK LOGO)   News Release
“Strong financial performance puts us in a unique position to help even more families take advantage of recently lowered home loan rates. It’s a great time to borrow money, ” DeLawder added.
Park continued its disciplined approach within the At-the-Market common stock offering. Through September 30, 2009, it has sold 288,272 common shares at an average price of $60.83. Net of all selling and due diligence expenses, the offering has generated additional capital of $16.7 million.
Headquartered in Newark, Ohio, Park National Corporation holds $7.0 billion in total assets (as of September 30, 2009). Park consists of 13 community bank divisions and two specialty finance companies. Park’s Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions which include Fairfield National Bank, Richland Bank, Century National Bank, First-Knox National Bank, Farmers and Savings Bank, United Bank, Second National Bank, Security National Bank, Unity National Bank and The Park National Bank of Southwest Ohio & Northern Kentucky. Park’s other banking subsidiary is Vision Bank (headquartered in Panama City, Florida), and its Vision Bank Division (of Gulf Shores, Alabama). Park also includes Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance) and Guardian Finance Company.
Complete financial tables are included below.
###
Media Contacts: Bethany Lewis, Communications Specialist, 740.349.0421 or John Kozak, Chief Financial Officer, 740.349.3792
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation: deterioration in the asset value of Park’s loan portfolio may be worse than expected; Park’s ability to execute its business plan successfully and within the expected timeframe; general economic and financial market conditions, and weakening in the economy, specifically, the real estate market and credit market, either national or in the states in which Park and its subsidiaries do business, may be worse than expected which could decrease the demand for loan, deposit and other financial services and increase loan delinquencies and defaults; changes in market rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet; changes in consumer spending, borrowing and saving habits; our liquidity requirements could be adversely affected by changes in our assets and liabilities; our ability to convert our Ohio-based banking divisions into one operating system; competitive factors among financial institutions increase significantly, including product and pricing pressures and our ability to attract, develop and retain qualified bank professionals; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and its subsidiaries, including changes in laws concerning taxes, banking, securities and other aspects of the financial services industry; the effect of fiscal and governmental policies of the United States federal government; demand for loans in the respective market areas served by Park and its subsidiaries, and other risk factors relating to the banking industry as detailed from time to time in Park’s reports filed with the Securities and Exchange Commission including those described in “Item 1A. Risk Factors” of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 and in “Item 1A. Risk Factors” of Part II of Park’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

 


 

PARK NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
                                                 
    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER 30,     SEPTEMBER 30,  
                    PERCENT                     PERCENT  
INCOME STATEMENT AND RATIOS   2009     2008     CHANGE     2009     2008     CHANGE  
NET INTEREST INCOME
  $ 68,462     $ 65,228       4.96 %   $ 204,689     $ 191,038       7.15 %
PROVISION FOR LOAN LOSSES
    14,958       15,906       -5.96 %     43,101       37,869       13.82 %
OTHER INCOME
    18,165       17,088       6.30 %     57,132       56,670       0.82 %
GAIN ON SALE OF SECURITIES
                        7,340       896          
GOODWILL IMPAIRMENT CHARGE
          54,986       -100.00 %           54,986       -100.00 %
OTHER EXPENSE
    46,052       44,493       3.50 %     142,065       132,203       7.46 %
INCOME BEFORE TAXES
    25,617       (33,069 )     N.M.       83,995       23,546       N.M.  
NET INCOME (LOSS)
    19,199       (38,412 )     N.M.       61,896       2,757       N.M.  
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS (a)
    17,759       (38,412 )     N.M.       57,575       2,757       N.M.  
NET INCOME (LOSS) PER COMMON SHARE-BASIC (a)
    1.25       (2.75 )     N.M.       4.10       0.20       N.M.  
NET INCOME (LOSS) PER COMMON SHARE-DILUTED (a)
    1.25       (2.75 )     N.M.       4.10       0.20       N.M.  
RETURN ON AVERAGE ASSETS (a)
    1.01 %     -2.25 %             1.10 %     0.06 %        
RETURN ON AVERAGE COMMON EQUITY (a)
    12.18 %     -26.72 %             13.62 %     0.64 %        
CASH DIVIDENDS DECLARED PER COMMON SHARE
    0.94       0.94       0.00 %     2.82       2.82       0.00 %
 
                                               
INCOME STATEMENT AND RATIOS (NON GAAP)
                                               
NET INCOME BEFORE IMPAIRMENT CHARGE (c)
    19,199       16,574       15.84 %     61,896       57,743       7.19 %
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS BEFORE IMPAIRMENT CHARGE (a)(c)
    17,759       16,574       7.15 %     57,575       57,743       -0.29 %
NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE-DILUTED (c)
    1.25       1.19       5.04 %     4.10       4.14       -0.97 %
RETURN ON AVERAGE TANGIBLE ASSETS BEFORE IMPAIRMENT CHARGE (g)
    1.02 %     0.99 %             1.11 %     1.18 %        
RETURN ON AVERAGE ASSETS BEFORE IMPAIRMENT CHARGE (a)(c)
    1.01 %     0.97 %             1.10 %     1.15 %        
RETURN ON AVERAGE TANGIBLE REALIZED COMMON EQUITY BEFORE IMPAIRMENT CHARGE (a)(d)
    14.53 %     15.00 %             16.37 %     17.78 %        
RETURN ON AVERAGE COMMON EQUITY BEFORE IMPAIRMENT CHARGE (a)(c)
    12.18 %     11.53 %             13.62 %     13.36 %        
RETURN ON AVERAGE TANGIBLE ASSETS(f)(a)
    1.02 %     -2.30 %             1.11 %     0.06 %        
RETURN ON AVERAGE TANGIBLE REALIZED COMMON EQUITY (b)(a)
    14.53 %     -34.76 %             16.37 %     0.85 %        
 
                                               
OTHER RATIOS
                                               
YIELD ON EARNING ASSETS
    5.66 %     6.25 %             5.72 %     6.48 %        
COST OF PAYING LIABILITIES
    1.73 %     2.42 %             1.78 %     2.67 %        
NET INTEREST MARGIN
    4.22 %     4.17 %             4.23 %     4.18 %        
NET LOAN CHARGE-OFFS
  $ 9,722     $ 12,756             $ 33,149     $ 35,776          
NET CHARGE-OFFS AS A PERCENT OF AVERAGE LOANS
    0.84 %     1.15 %             0.97 %     1.11 %        
                                 
    September 30,     June 30,     December 31,     September 30,  
BALANCE SHEET   2009     2009     2008     2008  
INVESTMENTS
  $ 1,873,953     $ 1,913,620     $ 2,059,051     $ 1,807,464  
LOANS
    4,615,101       4,620,026       4,491,337       4,466,671  
LOAN LOSS RESERVE
    110,040       104,804       100,088       89,195  
GOODWILL AND OTHER INTANGIBLES
    82,735       83,672       85,545       86,551  
TOTAL ASSETS
    6,970,678       7,007,610       7,070,720       6,799,733  
TOTAL DEPOSITS
    5,114,976       5,053,424       4,761,750       4,774,509  
BORROWINGS
    1,066,757       1,180,688       1,554,754       1,404,746  
EQUITY
    687,327       665,141       642,663       529,685  
COMMON EQUITY
    591,035       569,039       546,942       529,685  
TANGIBLE COMMON EQUITY (e)
    508,300       485,367       461,397       443,134  
COMMON BOOK VALUE PER SHARE
    41.45       40.20       39.15       37.93  
TANGIBLE COMMON BOOK VALUE PER SHARE (e)
    35.65       34.29       33.02       31.73  
NONPERFORMING LOANS
    207,212       206,581       162,357       127,911  
NONPERFORMING ASSETS
    254,227       247,860       188,205       147,661  
PAST DUE 90 DAY LOANS AND STILL ACCRUING
    4,849       4,417       5,421       4,388  
 
                               
RATIOS
                               
LOANS/ASSETS
    66.21 %     65.93 %     63.52 %     65.69 %
NONPERFORMING LOANS/LOANS
    4.49 %     4.47 %     3.61 %     2.86 %
PAST DUE 90 DAY LOANS/LOANS
    0.11 %     0.10 %     0.12 %     0.10 %
LOAN LOSS RESERVE/LOANS
    2.38 %     2.27 %     2.23 %     2.00 %
TOTAL EQUITY/ASSETS
    9.86 %     9.49 %     9.09 %     7.79 %
COMMON EQUITY/ASSETS
    8.48 %     8.12 %     7.74 %     7.79 %
TANGIBLE COMMON EQUITY/TANGIBLE ASSETS (h)
    7.38 %     7.01 %     6.61 %     6.60 %
     
N.M. — Not meaningful
 
(a)   Reported measure excludes the impact of the preferred stock issued to the U.S. Treasury under the Capital Purchase Program and uses net income available to common shareholders.
 
(b)   Net Income (loss) available to common shareholders for each period divided by average tangible realized common equity during the period. Average tangible realized common equity equals average stockholders’ equity during the applicable period less (i) average goodwill and other intangibles during the period, (ii) average accumulated other comprehensive income, net of taxes, during the period, and (iii) average preferred stock.
 
(c)   Net income (loss) available to common shareholders for the three months and the nine months ended September 30, 2008 has been adjusted for the impairment charge to goodwill. Net income before impairment charge equals net income (loss) for the period plus the impairment charge to the Vision Bank goodwill of $54,986.

 


 

RECONCILIATION OF NET INCOME (LOSS) TO NET INCOME BEFORE IMPAIRMENT CHARGE:
                                 
    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER 30,     SEPTEMBER 30,  
    2009     2008     2009     2008  
 
NET INCOME (LOSS)
  $ 19,199     $ (38,412 )   $ 61,896     $ 2,757  
Plus:
                               
Goodwill impairment charge
            54,986               54,986  
 
                       
NET INCOME BEFORE IMPAIRMENT CHARGE
  $ 19,199     $ 16,574     $ 61,896     $ 57,743  
 
                       
RECONCILIATION OF NET INCOME (LOSS) PER SHARE-DILUTED TO NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE DILUTED:
                                 
    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER 30,     SEPTEMBER 30,  
    2009     2008     2009     2008  
 
NET INCOME (LOSS) PER SHARE-DILUTED
  $ 1.25     $ (2.75 )   $ 4.10     $ 0.20  
Plus:
                               
Impairment charge to goodwill per share-diluted
          3.94             3.94  
 
                       
NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE-DILUTED
  $ 1.25     $ 1.19     $ 4.10     $ 4.14  
 
                       
     
(d)   Net income before impairment charge for each period divided by average tangible realized common equity during the period. Average tangible realized common equity equals average stockholders’ equity during the applicable period less (i) average preferred stock, (ii) average goodwill and other intangibles during the period and (iii) average accumulated other comprehensive income (loss), net of taxes, during the period.
RECONCILIATION OF AVERAGE STOCKHOLDERS’ EQUITY TO AVERAGE TANGIBLE REALIZED COMMON EQUITY:
                                 
    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER 30,     SEPTEMBER 30,  
    2009     2008     2009     2008  
 
AVERAGE STOCKHOLDERS’ EQUITY
  $ 674,541     $ 571,910     $ 661,174     $ 577,251  
Less: Average preferred stock
    96,183             95,994        
Average goodwill and other intangibles
    83,261       141,511       84,194       142,903  
Average accumulated other comprehensive income (loss), net of taxes
    10,160       (9,184 )     10,752       456  
 
                       
AVERAGE TANGIBLE REALIZED COMMON EQUITY
  $ 484,937     $ 439,583     $ 470,234     $ 433,892  
 
                       
     
(e)   Tangible common equity equals ending stockholders’ equity less preferred stock and goodwill and other intangibles at the end of the period.
RECONCILIATION OF STOCKHOLDERS’ EQUITY TO TANGIBLE COMMON EQUITY:
                         
    September 30,     December 31,     September 30,  
    2009     2008     2008  
 
STOCKHOLDERS’ EQUITY
  $ 687,327     $ 642,663     $ 529,685  
Less: Preferred stock
    96,292       95,721        
Goodwill and other intangibles
    82,735       85,545       86,551  
 
                 
TANGIBLE COMMON EQUITY
  $ 508,300     $ 461,397     $ 443,134  
 
                 
     
(f)   Net income (loss) available to common shareholders divided by average tangible assets. Average tangible assets equals average assets less average goodwill and other intangibles.
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:
                                 
    THREE MONTHS ENDED     NINE MONTHS ENDED  
    SEPTEMBER 30,     SEPTEMBER 30,  
    2009     2008     2009     2008  
 
AVERAGE ASSETS
  $ 6,975,918     $ 6,797,792     $ 7,021,726     $ 6,681,524  
Less average goodwill and other intangibles
    83,261       141,511       84,194       142,903  
 
                       
AVERAGE TANGIBLE ASSETS
  $ 6,892,657     $ 6,656,281     $ 6,937,532     $ 6,538,621  
 
                       
     
(g)   Net income available to common shareholders before impairment charge divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill and other intangibles (see (f) above).
 
(h)   Tangible common equity (see (e) above) divided by tangible assets. Tangible assets equals total assets less goodwill and other intangibles.
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
                         
    September 30,     December 31,     September 30,  
    2009     2008     2008  
 
TOTAL ASSETS
  $ 6,970,678     $ 7,070,720     $ 6,799,733  
Less: Goodwill and other intangibles
    82,735       85,545       86,551  
 
                 
TANGIBLE ASSETS
  $ 6,887,943     $ 6,985,175     $ 6,713,182  
 
                 

 


 

PARK NATIONAL CORPORATION
Consolidated Statements of Income

(dollars in thousands, except per share data)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Interest income:
                               
Interest and fees on loans
  $ 69,339     $ 75,167     $ 206,923     $ 229,109  
Interest on:
                               
Obligations of U.S. Government, its agencies and other securities
    22,204       22,204       69,233       65,538  
Obligations of states and political subdivisions
    316       488       1,131       1,707  
Other interest income
    9       88       38       262  
 
                       
Total interest income
    91,868       97,947       277,325       296,616  
 
                       
 
                               
Interest expense:
                               
Interest on deposits:
                               
Demand and savings deposits
    2,768       5,573       8,482       18,266  
Time deposits
    13,362       15,527       41,536       51,344  
Interest on borrowings
    7,276       11,619       22,618       35,968  
 
                       
Total interest expense
    23,406       32,719       72,636       105,578  
 
                       
 
                               
Net interest income
    68,462       65,228       204,689       191,038  
 
                       
 
                               
Provision for loan losses
    14,958       15,906       43,101       37,869  
 
                               
Net interest income after provision for loan losses
    53,504       49,322       161,588       153,169  
 
                       
 
                               
Other income
    18,165       17,088       57,132       56,670  
 
                               
Gain on sale of securities
                7,340       896  
 
                               
Other expense:
                               
Salaries and employee benefits
    25,589       25,105       76,410       74,262  
Occupancy expense
    2,772       2,850       8,812       8,758  
Furniture and equipment expense
    2,463       2,412       7,339       7,305  
Goodwill impairment charge
          54,986             54,986  
Other expense
    15,228       14,126       49,504       41,878  
 
                       
Total other expense
    46,052       99,479       142,065       187,189  
 
                       
 
                               
Income (loss) before income taxes
    25,617       (33,069 )     83,995       23,546  
 
                       
 
                               
Income taxes
    6,418       5,343       22,099       20,789  
 
                       
 
                               
Net income (loss)
  $ 19,199     $ (38,412 )   $ 61,896     $ 2,757  
 
                       
 
Preferred stock dividends
    1,440             4,321        
 
                       
 
                               
Net income (loss) available to common shareholders
  $ 17,759     $ (38,412 )   $ 57,575     $ 2,757  
 
                       
 
                               
Per Common Share:
                               
 
                               
Net income (loss) — basic
  $ 1.25     $ (2.75 )   $ 4.10     $ 0.20  
 
                       
Net income (loss) — diluted
  $ 1.25     $ (2.75 )   $ 4.10     $ 0.20  
 
                       
 
                               
Weighted average shares — basic
    14,193,411       13,964,549       14,055,580       13,964,561  
 
                       
Weighted average shares — diluted
    14,193,411       13,964,549       14,055,580       13,964,561  
 
                       

 


 

PARK NATIONAL CORPORATION
Consolidated Balance Sheets

(dollars in thousands, except share data)
                 
    September 30,  
    2009     2008  
 
               
Assets
               
 
               
Cash and due from banks
  $ 127,079     $ 161,591  
Money market instruments
    10,583       22,379  
Investment securities
    1,873,953       1,807,464  
 
               
Loans
    4,615,101       4,466,671  
Allowance for loan losses
    110,040       89,195  
 
           
Loans, net
    4,505,061       4,377,476  
 
           
 
               
Bank premises and equipment, net
    67,194       69,562  
Goodwill and other intangibles
    82,735       86,551  
Other Real Estate Owned
    47,015       19,750  
Other assets
    257,058       254,960  
 
           
 
               
Total assets
  $ 6,970,678     $ 6,799,733  
 
           
 
               
Liabilities and Stockholders’ Equity
               
 
               
Deposits:
               
Noninterest bearing
  $ 817,897     $ 725,859  
Interest bearing
    4,297,079       4,048,650  
 
           
Total deposits
    5,114,976       4,774,509  
 
           
Borrowings
    1,066,757       1,404,746  
Other liabilities
    101,618       90,793  
 
           
Total liabilities
  $ 6,283,351     $ 6,270,048  
 
           
 
               
Stockholders’ Equity:
               
Preferred Stock (200,000 shares authorized in 2009 and -0- in 2008; 100,000 shares issued in 2009 and -0- in 2008)
  $ 96,292     $  
Common stock (No par value; 20,000,000 shares authorized in 2009 and 2008; 16,151,123 shares issued in 2009 and 16,151,162 in 2008)
    301,209       301,211  
Common stock warrant
    4,297        
Accumulated other comprehensive income (loss), net of taxes
    20,018       (4,390 )
Retained earnings
    447,122       440,968  
Treasury stock (1,891,152 shares in 2009 and 2,186,624 shares in 2008)
    (181,611 )     (208,104 )
 
           
Total stockholders’ equity
    687,327       529,685  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 6,970,678     $ 6,799,733  
 
           

 


 

PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets

(dollars in thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
 
                               
Assets
                               
 
                               
Cash and due from banks
  $ 109,935     $ 145,365     $ 111,988     $ 144,879  
Money market instruments
    31,661       17,971       25,571       14,734  
Investment securities
    1,881,061       1,817,128       1,957,788       1,803,391  
 
                               
Loans
    4,610,716       4,409,188       4,582,037       4,317,204  
Allowance for loan losses
    104,763       85,512       101,821       85,786  
 
                       
Loans, net
    4,505,953       4,323,676       4,480,216       4,231,418  
 
                       
 
                               
Bank premises and equipment, net
    67,124       69,545       67,846       69,246  
Goodwill and other intangibles
    83,261       141,511       84,194       142,903  
Other Real Estate Owned
    44,155       20,231       36,535       18,857  
Other assets
    252,768       262,365       257,588       256,096  
 
                       
 
                               
Total assets
  $ 6,975,918     $ 6,797,792     $ 7,021,726     $ 6,681,524  
 
                       
 
                               
Liabilities and Stockholders’ Equity
                               
 
                               
Deposits:
                               
Noninterest bearing
  $ 817,625     $ 747,978     $ 805,488     $ 730,436  
Interest bearing
    4,315,622       3,873,958       4,186,578       3,803,386  
 
                       
Total deposits
    5,133,247       4,621,936       4,992,066       4,533,822  
 
                       
Borrowings
    1,058,303       1,514,906       1,257,673       1,476,378  
Other liabilities
    109,827       89,040       110,813       94,073  
 
                       
Total liabilities
  $ 6,301,377     $ 6,225,882     $ 6,360,552     $ 6,104,273  
 
                       
 
                               
Stockholders’ Equity:
                               
Preferred stock
  $ 96,183     $     $ 95,994     $  
Common stock
    301,209       301,211       301,209       301,212  
Common stock warrant
    4,297             4,297        
Accumulated other comprehensive income (loss), net of taxes
    10,160       (9,184 )     10,752       456  
Retained earnings
    450,506       487,986       449,007       483,686  
Treasury stock
    (187,814 )     (208,103 )     (200,085 )     (208,103 )
 
                       
Total stockholders’ equity
  $ 674,541     $ 571,910     $ 661,174     $ 577,251  
 
                       
 
                               
Total liabilities and stockholders’ equity
  $ 6,975,918     $ 6,797,792     $ 7,021,726     $ 6,681,524