XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Allowance For Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery [Abstract]  
Activity In The Allowance For Loan Losses
The activity in the ACL for the three-month and the nine-month periods ended September 30, 2023 and September 30, 2022 is summarized in the following tables:

 Three Months Ended
September 30, 2023
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Beginning balance$16,278 $19,141 $4,886 $18,419 $28,370 $112 $87,206 
Charge-offs218   1 2,074  2,293 
Recoveries79 3 40 8 1,139  1,269 
Net charge-offs/(recoveries)$139 $(3)$(40)$(7)$935 $ $1,024 
(Recovery of) provision for credit losses(1,171)(526)373 (1,437)1,185 (4)(1,580)
Ending balance$14,968 $18,618 $5,299 $16,989 $28,620 $108 $84,602 
 
 Three Months Ended
September 30, 2022
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Beginning balance$12,747 $22,339 $4,391 $13,619 $28,149 $203 $81,448 
Charge-offs543 — — — 1,169 36 1,748 
Recoveries110 36 20 20 884 1,071 
Net charge-offs/(recoveries)$433 $(36)$(20)$(20)$285 $35 $677 
Provision for (recovery of) credit losses563 (1,653)87 1,464 2,699 30 3,190 
Ending balance$12,877 $20,722 $4,498 $15,103 $30,563 $198 $83,961 

 Nine Months Ended
September 30, 2023
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Beginning balance$16,987 $17,829 $5,550 $16,831 $28,021 $161 $85,379 
Impact of Adoption of ASU 2022-02222 181  (20)  383 
Charge-offs755 530  44 5,884  7,213 
Recoveries209 235 548 479 3,487  4,958 
Net charge-offs/(recoveries)$546 $295 $(548)$(435)$2,397 $ $2,255 
(Recovery of) provision for credit losses(1,695)903 (799)(257)2,996 (53)1,095 
Ending balance$14,968 $18,618 $5,299 $16,989 $28,620 $108 $84,602 

 Nine Months Ended
September 30, 2022
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Beginning balance$14,025 $25,466 $5,758 $11,424 $26,286 $238 $83,197 
Charge-offs1,456 598 33 81 3,287 42 5,497 
Recoveries544 624 550 106 2,859 4,685 
Net charge-offs/(recoveries)$912 $(26)$(517)$(25)$428 $40 $812 
(Recovery of) provision for credit losses(236)(4,770)(1,777)3,654 4,705 — 1,576 
Ending balance$12,877 $20,722 $4,498 $15,103 $30,563 $198 $83,961 
Composition Of The Allowance For Loan Losses
The composition of the ACL at September 30, 2023 and at December 31, 2022 was as follows:
 
 September 30, 2023
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Ending allowance balance attributed to loans:       
Individually evaluated for impairment$3,122$205$95$$$$3,422
Collectively evaluated for impairment11,84618,4135,20416,98928,62010881,180
Accruing loans acquired with deteriorated credit quality
Total ending allowance balance$14,968$18,618$5,299$16,989$28,620$108$84,602
Loan balance:       
Loans individually evaluated for impairment$17,257$19,869$1,124$2,237$$352$40,839
Loans collectively evaluated for impairment1,271,7221,810,736287,1651,944,7761,972,62318,0777,305,099
Accruing loans acquired with deteriorated credit quality422,7956373333,807
Total ending loan balance$1,289,021$1,833,400$288,926$1,947,346$1,972,623$18,429$7,349,745
ACL as a percentage of loan balance:       
Loans individually evaluated for impairment18.09 %1.03 %8.45 % % % %8.38 %
Loans collectively evaluated for impairment0.93 %1.02 %1.81 %0.87 %1.45 %0.60 %1.11 %
Accruing loans acquired with deteriorated credit quality % % % % % % %
Total1.16 %1.02 %1.83 %0.87 %1.45 %0.59 %1.15 %
 December 31, 2022
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Ending allowance balance attributed to loans:       
Individually evaluated for impairment$3,426$131$$$$9$3,566
Collectively evaluated for impairment13,56117,6985,55016,83128,02115281,813
Accruing loans acquired with deteriorated credit quality
Total ending allowance balance$16,987$17,829$5,550$16,831$28,021$161$85,379
Loan balance:       
Loans individually evaluated for impairment$41,307$32,423$1,712$2,191$$708$78,341
Loans collectively evaluated for impairment1,259,5241,758,118323,0431,794,3021,904,98118,9297,058,897
Accruing loans acquired with deteriorated credit quality1023,5136603784,653
Total ending loan balance$1,300,933$1,794,054$325,415$1,796,871$1,904,981$19,637$7,141,891
ACL as a percentage of loan balance:       
Loans individually evaluated for impairment8.29 %0.40 %— %— %— %1.27 %4.55 %
Loans collectively evaluated for impairment1.08 %1.01 %1.72 %0.94 %1.47 %0.80 %1.16 %
Accruing loans acquired with deteriorated credit quality— %— %— %— %— %— %— %
Total1.31 %0.99 %1.71 %0.94 %1.47 %0.82 %1.20 %