XML 13 R3.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Interest and dividend income:        
Interest and fees on loans $ 103,258,000 $ 83,522,000 $ 291,300,000 $ 233,725,000
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 13,321,000 10,319,000 39,731,000 24,073,000
Interest Income, Securities, State and Municipal 2,900,000 2,923,000 8,718,000 8,046,000
Other interest income 1,410,000 3,180,000 6,715,000 3,593,000
Total interest and dividend income 120,889,000 99,944,000 346,464,000 269,437,000
Interest on deposits:        
Demand and savings deposits 20,029,000 5,757,000 52,309,000 7,441,000
Time deposits 3,097,000 825,000 6,410,000 2,253,000
Interest on borrowings:        
Short-term borrowings 1,136,000 306,000 2,688,000 740,000
Long-term debt 2,358,000 2,228,000 7,018,000 6,550,000
Total interest expense 26,620,000 9,116,000 68,425,000 16,984,000
Net interest income 94,269,000 90,828,000 278,039,000 252,453,000
Provision for credit losses (1,580,000) 3,190,000 1,095,000 1,576,000
Net interest income after provision for credit losses 95,849,000 87,638,000 276,944,000 250,877,000
Noninterest Income [Abstract]        
Debit card fee income 6,652,000 6,514,000 19,939,000 19,371,000
Bank owned life insurance income 1,448,000 1,185,000 3,965,000 4,734,000
ATM Fees 575,000 610,000 1,661,000 1,725,000
Gains (Losses) on Sales of Other Real Estate (6,000) 5,607,000 (3,000) 5,611,000
Real Estate Owned, Valuation Allowance, Valuation Increase 0 12,009,000 15,000 12,039,000
Gain on equity securities, net 998,000 58,000 618,000 3,120,000
Other components of net periodic benefit income 1,893,000 3,027,000 5,679,000 9,081,000
Other 2,329,000 3,653,000 4,368,000 7,779,000
Total other income 27,713,000 46,694,000 77,115,000 109,543,000
Other expense:        
Salaries and employee benefits 34,525,000 37,889,000 103,045,000 99,462,000
Employee Benefits and Share-based Compensation 10,822,000 9,897,000 32,176,000 30,595,000
Occupancy expense 3,203,000 3,455,000 9,770,000 9,709,000
Furniture and equipment expense 3,060,000 2,912,000 9,409,000 8,783,000
Data processing fees 9,700,000 8,170,000 28,032,000 24,090,000
Professional fees and services 7,572,000 8,359,000 22,158,000 20,992,000
Marketing 1,197,000 1,595,000 3,755,000 3,931,000
Insurance 2,158,000 1,237,000 5,932,000 3,887,000
Communication 1,135,000 1,098,000 3,217,000 2,923,000
Excise and Sales Taxes 1,125,000 1,186,000 3,499,000 3,545,000
Amortization of Intangible Assets 334,000 341,000 989,000 1,146,000
Foundation contribution expense 0 4,000,000 0 4,000,000
Other expense 2,977,000 2,764,000 8,214,000 7,261,000
Total other expense 77,808,000 82,903,000 230,196,000 220,324,000
Income before income taxes 45,754,000 51,429,000 123,863,000 140,096,000
Income taxes 8,837,000 9,361,000 21,629,000 24,829,000
Net income $ 36,917,000 $ 42,068,000 $ 102,234,000 $ 115,267,000
Net income available to common shareholders        
Basic $ 2.29 $ 2.59 $ 6.32 $ 7.10
Diluted $ 2.28 $ 2.57 $ 6.29 $ 7.05
Weighted average common shares outstanding        
Basic 16,133,310 16,253,704 16,180,261 16,240,966
Diluted 16,217,880 16,374,982 16,261,109 16,355,790
Quarterly Dividend        
Weighted average common shares outstanding        
Cash dividends declared $ 1.05 $ 1.04 $ 3.15 $ 3.12
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 9,100,000 $ 8,216,000 $ 26,531,000 $ 25,872,000
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,109,000 2,859,000 6,391,000 7,496,000
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 2,615,000 $ 2,956,000 $ 7,951,000 $ 12,715,000