XML 13 R3.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Interest and dividend income:        
Interest and fees on loans $ 83,522,000 $ 78,127,000 $ 233,725,000 $ 238,040,000
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 10,319,000 4,904,000 24,073,000 13,760,000
Interest Income, Securities, State and Municipal 2,923,000 2,029,000 8,046,000 6,098,000
Other interest income 3,180,000 360,000 3,593,000 689,000
Total interest and dividend income 99,944,000 85,420,000 269,437,000 258,587,000
Interest on deposits:        
Demand and savings deposits 5,757,000 435,000 7,441,000 1,222,000
Time deposits 825,000 1,011,000 2,253,000 3,880,000
Interest on borrowings:        
Short-term borrowings 306,000 187,000 740,000 552,000
Long-term debt 2,228,000 2,185,000 6,550,000 6,746,000
Total interest expense 9,116,000 3,818,000 16,984,000 12,400,000
Net interest income 90,828,000 81,602,000 252,453,000 246,187,000
Provision for (recovery of) credit losses 3,190,000 1,972,000 1,576,000 (6,923,000)
Net interest income after provision for credit losses 87,638,000 79,630,000 250,877,000 253,110,000
Noninterest Income [Abstract]        
Debit card fee income 6,514,000 6,453,000 19,371,000 19,297,000
Bank owned life insurance income 1,185,000 1,462,000 4,734,000 3,776,000
ATM Fees 610,000 622,000 1,725,000 1,807,000
Gains (Losses) on Sales of Other Real Estate 5,607,000 3,000 5,611,000 (26,000)
Real Estate Owned, Valuation Allowance, Valuation Increase 12,009,000 0 12,039,000 13,000
Gain on equity securities, net 58,000 609,000 3,120,000 2,886,000
Other components of net periodic benefit income 3,027,000 2,038,000 9,081,000 6,114,000
Other 3,653,000 3,347,000 7,779,000 8,390,000
Total other income 46,694,000 32,411,000 109,543,000 97,738,000
Other expense:        
Salaries and employee benefits 37,889,000 29,433,000 99,462,000 89,632,000
Employee Benefits and Share-based Compensation 9,897,000 10,640,000 30,595,000 30,897,000
Occupancy expense 3,455,000 3,211,000 9,709,000 9,878,000
Furniture and equipment expense 2,912,000 2,797,000 8,783,000 8,163,000
Data processing fees 8,170,000 7,817,000 24,090,000 22,679,000
Professional fees and services 8,359,000 6,973,000 20,992,000 19,610,000
Marketing 1,595,000 1,574,000 3,931,000 4,355,000
Insurance 1,237,000 1,403,000 3,887,000 4,370,000
Communication 1,098,000 796,000 2,923,000 2,688,000
Excise and Sales Taxes 1,186,000 1,113,000 3,545,000 3,324,000
Amortization of Intangible Assets 341,000 420,000 1,146,000 1,378,000
Foundation contribution expense 4,000,000 0 4,000,000 4,000,000
Other expense 2,764,000 2,312,000 7,261,000 6,780,000
Total other expense 82,903,000 68,489,000 220,324,000 207,754,000
Income before income taxes 51,429,000 43,552,000 140,096,000 143,094,000
Income taxes 9,361,000 8,118,000 24,829,000 25,697,000
Net income $ 42,068,000 $ 35,434,000 $ 115,267,000 $ 117,397,000
Net income available to common shareholders        
Basic $ 2.59 $ 2.17 $ 7.10 $ 7.20
Diluted $ 2.57 $ 2.16 $ 7.05 $ 7.14
Weighted average common shares outstanding        
Basic 16,253,704 16,292,312 16,240,966 16,315,996
Diluted 16,374,982 16,423,912 16,355,790 16,445,568
Quarterly Dividend        
Weighted average common shares outstanding        
Cash dividends declared $ 1.04 $ 1.03 $ 3.12 $ 3.09
Special Dividend        
Weighted average common shares outstanding        
Cash dividends declared $ 0 $ 0 $ 0 $ 200
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 8,216,000 $ 8,820,000 $ 25,872,000 $ 25,562,000
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,859,000 2,389,000 7,496,000 6,475,000
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 2,956,000 $ 6,668,000 $ 12,715,000 $ 23,444,000