XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Fair Value
 
The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that Park uses to measure fair value are as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that Park has the ability to access as of the measurement date.
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” to value debt securities absent the exclusive use of quoted prices.
Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting and similar inputs.
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the balance sheet date. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and Park must use other valuation methods to develop a fair value. The fair value of individually evaluated collateral dependent loans is typically based on the fair value of the underlying collateral, which is estimated through third-party appraisals in accordance with Park's valuation requirements under its commercial and real estate loan policies.
Assets and Liabilities Measured at Fair Value on a Recurring Basis:
 
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at September 30, 2021 using:
(In thousands)Level 1Level 2Level 3Balance at September 30, 2021
Assets    
Investment securities:    
Obligations of states and political subdivisions$ $299,094 $ $299,094 
U.S. Government sponsored entities’ asset-backed securities 857,149  857,149 
Collateralized loan obligations387,682  — 387,682 
Corporate debt securities 9,293  9,293 
Equity securities1,579  491 2,070 
Mortgage loans held for sale 8,944  8,944 
Mortgage IRLCs 404  404 
Loan interest rate swaps 2,258  2,258 
Liabilities    
Fair value swap$ $ $226 $226 
Borrowing interest rate swap 436  436 
Loan interest rate swaps 2,258  2,258 
 
Fair Value Measurements at December 31, 2020 using:
(In thousands)Level 1Level 2Level 3Balance at December 31, 2020
Assets    
Investment securities:    
Obligations of states and political subdivisions$— $305,218 $— $305,218 
U.S. Government sponsored entities’ asset-backed securities— 752,109 — 752,109 
Corporate debt securities— 2,014 — 2,014 
Equity securities2,026 — 485 2,511 
Mortgage loans held for sale— 31,666 — 31,666 
Mortgage IRLCs— 1,545 — 1,545 
Loan interest rate swaps— 3,934 — 3,934 
Liabilities    
Fair value swap$— $— $226 $226 
Borrowing interest rate swap— 885 — 885 
Loan interest rate swaps— 3,934 — 3,934 
 
The following methods and assumptions were used by the Company in determining the fair value of the financial assets and liabilities discussed above:

Interest rate swaps:  The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2).

Investment securities: Fair values for investment securities are based on quoted market prices, where available (Level 1). If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments (Level 2).
For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows (Level 3).

Fair value swap: The fair value of the swap agreement entered into with the purchaser of the Visa Class B shares represents an internally developed estimate of the exposure based upon probability-weighted potential Visa litigation losses.

Mortgage Interest Rate Lock Commitments: Mortgage IRLCs are based on current secondary market pricing and are classified as Level 2.
 
Mortgage loans held for sale: Mortgage loans held for sale are carried at their fair value. Mortgage loans held for sale are estimated using market prices for similar product types and, therefore, are classified in Level 2.

The tables below present a reconciliation of the beginning and ending balances of the Level 3 inputs for the three-month and nine-month periods ended September 30, 2021 and 2020, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements
Three months ended September 30, 2021 and 2020
(In thousands)Equity
Securities
Fair value
swap
Balance at July 1, 2021$490 $(226)
Total gains   
Included in other income1  
Balance at September 30, 2021$491 $(226)
Balance at July 1, 2020$471 $(226)
Total gains  
Included in other income13 — 
Balance at September 30, 2020$484 $(226)

Level 3 Fair Value Measurements
Nine months ended September 30, 2021 and 2020
(In thousands)Equity
Securities
Fair value
swap
Balance at January 1, 2021$485 $(226)
Total gains  
Included in other income6  
Balance at September 30, 2021$491 $(226)
Balance at January 1, 2020$456 $(226)
Total gains  
Included in other income28 — 
Balance at September 30, 2020$484 $(226)

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:
 
The following methods and assumptions were used by the Company in determining the fair value of assets and liabilities measured at fair value on a nonrecurring basis as described below:

Impaired Loans: When a loan is considered impaired, it is valued at the lower of cost or fair value. Collateral dependent impaired loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach.
Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. Additionally, updated independent valuations are obtained annually for all impaired loans in accordance with Company policy.

OREO: Assets acquired through or in lieu of loan foreclosure are initially recorded at fair value less costs to sell when acquired. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value.
 
Appraisals for both collateral dependent impaired loans and OREO are performed by licensed appraisers. Appraisals are generally obtained to support the fair value of collateral. In general, there are three types of appraisals received by the Company: real estate appraisals, income approach appraisals, and lot development loan appraisals. These are discussed below:
 
Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a 15% discount to real estate appraised values which management expects will cover all disposition costs (including selling costs). This 15% discount is based on historical discounts to appraised values on sold OREO properties.

Income approach appraisals typically incorporate the annual net operating income of the business divided by an appropriate capitalization rate, as determined by the appraiser. Management generally applies a 15% discount to income approach appraised values which management expects will cover all disposition costs (including selling costs).

Lot development loan appraisals are typically performed using a discounted cash flow analysis. Appraisers determine an anticipated absorption period and a discount rate that takes into account an investor’s required rate of return based on recent comparable sales. Management generally applies a 6% discount to lot development appraised values, which is an additional discount above the net present value calculation included in the appraisal, to account for selling costs.

Other repossessed assets: Other repossessed assets are initially recorded at fair value less costs to sell when acquired. The carrying value of other repossessed assets is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs. As of September 30, 2021 and December 31, 2020, other repossessed assets primarily consisted of aircraft acquired as part of a loan workout. Fair value is based on Aircraft Bluebook and VREF Aircraft Value Reference values based on the model of aircraft and adjustments for flight hours, features and other variables. Such adjustments result in a Level 3 classification of the inputs for determining fair value.

MSRs: MSRs are carried at the lower of cost or fair value. MSRs do not trade in active, open markets with readily observable prices. For example, sales of MSRs do occur, but precise terms and conditions typically are not readily available. As such, management, with the assistance of a third-party specialist, determines fair value based on the discounted value of the future cash flows estimated to be received. Significant inputs include the discount rate and assumed prepayment speeds. The calculated fair value is then compared to market values where possible to ascertain the reasonableness of the valuation in relation to current market expectations for similar products. Accordingly, MSRs are classified as Level 2.
 
The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Collateral dependent impaired loans secured by real estate are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. As of September 30, 2021 and December 31, 2020, there were no PCD loans carried at fair value. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken with respect to the property's value subsequent to the initial measurement.

Fair Value Measurements at September 30, 2021 using:
(In thousands)Level 1Level 2Level 3Balance at September 30, 2021
Impaired loans recorded at fair value:    
Commercial real estate$ $ $571 $571 
Residential real estate  277 277 
Total impaired loans recorded at fair value$ $ $848 $848 
MSRs$ $14,286 $ $14,286 
OREO recorded at fair value:
Residential real estate  735 735 
Total OREO recorded at fair value$ $ $735 $735 
Other repossessed assets$ $ $3,164 $3,164 
 
Fair Value Measurements at December 31, 2020 using:
(In thousands)Level 1Level 2Level 3Balance at December 31, 2020
Impaired loans recorded at fair value:    
Commercial real estate$— $— $6,749 $6,749 
Residential real estate— — 175 175 
Total impaired loans recorded at fair value$— $— $6,924 $6,924 
MSRs$— $12,179 $— $12,179 
OREO recorded at fair value:
Residential real estate— — 735 735 
Total OREO recorded at fair value$— $— $735 $735 
Other repossessed assets$— $— $3,164 $3,164 
The table below provides additional detail on those impaired loans which are recorded at fair value as well as the remaining impaired loan portfolio not included above. The remaining impaired loans consist of 1) loans which are not collateral dependent, 2) loans which are not secured by real estate, and 3) loans carried at cost as the fair value of the underlying collateral or the present value of expected future cash flows on each of the loans exceeded the book value for each respective credit.

September 30, 2021
(In thousands)Loan BalancePrior Charge-OffsSpecific Valuation AllowanceCarrying Balance
Impaired loans recorded at fair value$1,028 $240 $180 $848 
Remaining impaired loans 78,236 448 3,286 74,950 
Total impaired loans$79,264 $688 $3,466 $75,798 

December 31, 2020
(In thousands)Recorded InvestmentPrior Charge-OffsSpecific Valuation AllowanceCarrying Balance
Impaired loans recorded at fair value$8,256 $269 $1,332 $6,924 
Remaining impaired loans 100,199 386 4,102 96,097 
Total impaired loans$108,455 $655 $5,434 $103,021 

The (expense) income from credit adjustments related to impaired loans carried at fair value was $(83,000) and $(3.1) million for the three-month periods ended September 30, 2021 and 2020, respectively, and was $462,000 and $(3.5) million for the nine-month periods ended September 30, 2021 and 2020, respectively.

MSRs totaled $14.6 million at September 30, 2021. Of this $14.6 million MSR carrying balance, $14.3 million was recorded at fair value and included a valuation allowance of $2.2 million. The remaining $0.3 million was recorded at cost, as the fair value exceeded cost at September 30, 2021. At December 31, 2020, MSRs totaled $12.2 million. Of this $12.2 million MSR carrying balance, $12.2 million was recorded at fair value and included a valuation allowance of $3.2 million. The remaining $31,000 was recorded at cost, as the fair value exceeded cost at December 31, 2020. The (expense) income related to MSRs carried at fair value during the three months ended September 30, 2021 and 2020 was $(39,000) and $(198,000), respectively, and was $1.0 million and $(2.0) million for the nine months ended September 30, 2021 and 2020, respectively.

Total OREO held by Park at September 30, 2021 and December 31, 2020 was $0.8 million and $1.4 million, respectively. Approximately 90% and 51% of OREO held by Park at September 30, 2021 and December 31, 2020, respectively, was carried at fair value due to fair value adjustments made subsequent to the initial OREO measurement. At both September 30, 2021 and December 31, 2020, OREO held at fair value, less estimated selling costs, amounted to $735,000. There was no expense related to OREO fair value adjustments for either of the three-month or nine-month periods ended September 30, 2021. The net income related to OREO fair value adjustments was $115,000 and $80,000 for the three-month and nine-month periods ended September 30, 2020, respectively

Other repossessed assets totaled $3.6 million at September 30, 2021, of which $3.2 million were recorded at fair value. Other repossessed assets totaled $3.6 million at December 31, 2020, of which $3.2 million were recorded at fair value. There was no expense related to fair value adjustments on other repossessed assets during either of the three-month or nine-month periods ended September 30, 2021. There was $207,000 of expense related to fair value adjustments on other repossessed assets during the three-month and nine month periods ended September 30, 2020.
The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at September 30, 2021 and December 31, 2020:

September 30, 2021
(In thousands)Fair ValueValuation TechniqueUnobservable Input(s)Range
(Weighted Average)
Impaired loans:    
Commercial real estate$571 Sales comparison approachAdj to comparables
0.0% - 232.0% (25.9%)
Residential real estate$277 Sales comparison approachAdj to comparables
0.5% - 64.3% (9.5%)
Cost approachAccumulated depreciation
8.3% (8.3%)
Other real estate owned:
Residential real estate$735 Sales comparison approachAdj to comparables
5.0% - 32.5% (19.1%)

Balance at December 31, 2020
(In thousands)Fair ValueValuation TechniqueUnobservable Input(s)Range
(Weighted Average)
Impaired loans:    
Commercial real estate$6,749 Sales comparison approachAdj to comparables
0.0% - 139.0% (11.8%)
Income approachCapitalization rate
9.3% - 20.0% (10.3%)
Cost approachEntrepreneurial profit
10.0% (10.0%)
Cost approachAccumulated depreciation
2.6% (2.6%)
Residential real estate$175 Sales comparison approachAdj to comparables
2.0% - 47.8% (11.9%)
Other real estate owned:
Residential real estate$735 Sales comparison approachAdj to comparables
7.8% - 9.9% (8.9%)
Assets Measured at Net Asset Value:

Park's portfolio of equity investments in limited partnerships which provide mezzanine funding ("Partnership Investments") are valued using the NAV practical expedient in accordance with ASC 820.

At September 30, 2021 and December 31, 2020, Park had Partnership Investments with a NAV of $15.6 million and $15.4 million, respectively. At September 30, 2021 and December 31, 2020, Park had $5.7 million and $6.2 million, respectively, in unfunded commitments related to these Partnership Investments. For the three-month periods ended September 30, 2021 and 2020, Park recognized income of $513,000 and $1.3 million, respectively, and for the nine-month periods September 30, 2021 and 2020, Park recognized income (expense) of $2.4 million and $(41,000), respectively, related to these Partnership Investments.

The fair value of certain financial instruments at September 30, 2021 and December 31, 2020, was as follows:

September 30, 2021
  Fair Value Measurements
(In thousands)Carrying valueLevel 1Level 2Level 3Total fair value
Financial assets:
Cash and money market instruments$877,395 $877,395 $ $ $877,395 
Investment securities (1)
1,553,218 387,682 1,165,536  1,553,218 
Other investment securities (2)
2,070 1,579  491 2,070 
Mortgage loans held for sale8,944  8,944  8,944 
Mortgage IRLCs404  404  404 
Impaired loans carried at fair value848   848 848 
Other loans, net6,810,092   6,834,592 6,834,592 
Loans receivable, net$6,820,288 $ $9,348 $6,835,440 $6,844,788 
Financial liabilities:     
Time deposits$725,203 $ $749,710 $ $749,710 
Other5,389 5,389   5,389 
Deposits (excluding demand deposits)$730,592 $5,389 $749,710 $ $755,099 
Short-term borrowings$235,979 $ $235,979 $ $235,979 
Subordinated notes188,099  197,119  197,119 
Derivative financial instruments - assets:
Loan interest rate swaps2,258  2,258  2,258 
Derivative financial instruments - liabilities:     
Fair value swap226   226 226 
Borrowing interest rate swap436  436  436 
Loan interest rate swaps2,258  2,258  2,258 
(1) Includes debt securities AFS.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values, investment securities accounted for at modified cost as these investments do not have a readily determinable fair value, and Partnership Investments valued using the NAV practical expedient.
December 31, 2020
  Fair Value Measurements
(In thousands)Carrying valueLevel 1Level 2Level 3Total fair value
Financial assets:
Cash and money market instruments$370,474 $370,474 $— $— $370,474 
Investment securities (1)
1,059,341 — 1,059,341 — 1,059,341 
Other investment securities (2)
2,511 2,026 — 485 2,511 
Mortgage loans held for sale31,666 — 31,666 — 31,666 
Mortgage IRLCs1,545 — 1,545 — 1,545 
Impaired loans carried at fair value6,924 — — 6,924 6,924 
Other loans, net7,051,975 — — 7,072,339 7,072,339 
Loans receivable, net$7,092,110 $— $33,211 $7,079,263 $7,112,474 
Financial liabilities:     
Time deposits$864,573 $— $870,804 — $870,804 
Other1,379 1,379 — — 1,379 
Deposits (excluding demand deposits)$865,952 $1,379 $870,804 $— $872,183 
Short-term borrowings$342,230 $— $342,230 $— $342,230 
Long-term debt32,500 — 31,376 — 31,376 
Subordinated notes187,774 — 179,147 — 179,147 
Derivative financial instruments - assets:     
Loan interest rate swaps3,934 — 3,934 — 3,934 
Derivative financial instruments - liabilities:
Fair value swap$226 $— $— $226 $226 
Borrowing interest rate swap885 — 885 — 885 
Loan interest rate swaps3,934 — 3,934 — 3,934 
(1) Includes debt securities AFS.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values, investment securities accounted for at modified cost as these investments do not have a readily determinable fair value, and Partnership Investments valued using the NAV practical expedient.