XML 14 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Interest and dividend income:        
Interest and fees on loans $ 78,127,000 $ 82,617,000 $ 238,040,000 $ 243,459,000
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 4,904,000 4,841,000 13,760,000 15,398,000
Interest Income, Securities, State and Municipal 2,029,000 2,045,000 6,098,000 6,396,000
Other interest income 360,000 63,000 689,000 667,000
Total interest and dividend income 85,420,000 89,566,000 258,587,000 265,920,000
Interest on deposits:        
Demand and savings deposits 435,000 803,000 1,222,000 8,652,000
Time deposits 1,011,000 2,662,000 3,880,000 10,293,000
Interest on borrowings:        
Short-term borrowings 187,000 217,000 552,000 912,000
Long-term debt 2,185,000 2,044,000 6,746,000 4,754,000
Total interest expense 3,818,000 5,726,000 12,400,000 24,611,000
Net interest income 81,602,000 83,840,000 246,187,000 241,309,000
(Recovery of) provision for credit losses 1,972,000 13,836,000 (6,923,000) 31,213,000
Net interest income after provision for credit losses 79,630,000 70,004,000 253,110,000 210,096,000
Noninterest Income [Abstract]        
Debit card fee income 6,453,000 5,853,000 19,297,000 16,373,000
Bank owned life insurance income 1,462,000 1,192,000 3,776,000 3,619,000
ATM Fees 622,000 491,000 1,807,000 1,341,000
Gains (Losses) on Sales of Other Real Estate 3,000 569,000 (26,000) 1,214,000
Debt Securities, Realized Gain (Loss) 0 (27,000) 0 3,286,000
(Gain) loss on equity securities, net 609,000 1,201,000 2,886,000 (749,000)
Other components of net periodic benefit income 2,038,000 1,988,000 6,114,000 5,964,000
Other 3,347,000 2,791,000 8,403,000 5,826,000
Total other income 32,411,000 36,558,000 97,738,000 90,008,000
Other expense:        
Salaries and employee benefits 29,433,000 31,632,000 89,632,000 90,760,000
Employee Benefits and Share-based Compensation 10,640,000 10,676,000 30,897,000 29,799,000
Occupancy expense 3,211,000 3,835,000 9,878,000 10,571,000
Furniture and equipment expense 2,797,000 4,687,000 8,163,000 13,856,000
Data processing fees 7,817,000 3,275,000 22,679,000 8,344,000
Professional fees and services 6,973,000 7,977,000 19,610,000 21,944,000
Marketing 1,574,000 1,454,000 4,355,000 4,076,000
Insurance 1,403,000 1,541,000 4,370,000 4,568,000
Communication 796,000 958,000 2,688,000 2,987,000
Excise and Sales Taxes 1,113,000 1,125,000 3,324,000 3,386,000
Amortization of Intangible Assets 420,000 525,000 1,378,000 1,738,000
Foundation contribution expense 0 0 4,000,000 0
Other expense 2,312,000 2,174,000 6,780,000 8,905,000
Total other expense 68,489,000 69,859,000 207,754,000 200,934,000
Income before income taxes 43,552,000 36,703,000 143,094,000 99,170,000
Income taxes 8,118,000 5,857,000 25,697,000 16,447,000
Net income $ 35,434,000 $ 30,846,000 $ 117,397,000 $ 82,723,000
Net income available to common shareholders        
Basic $ 2.17 $ 1.89 $ 7.20 $ 5.07
Diluted $ 2.16 $ 1.88 $ 7.14 $ 5.04
Weighted average common shares outstanding        
Basic 16,292,312 16,300,720 16,315,996 16,300,250
Diluted 16,423,912 16,393,792 16,445,568 16,398,350
Cash dividends declared $ 1.03 $ 1.02 $ 3.29 $ 3.26
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 8,820,000 $ 7,335,000 $ 25,562,000 $ 21,241,000
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,389,000 2,118,000 6,475,000 6,322,000
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 6,668,000 $ 13,047,000 $ 23,444,000 $ 25,571,000