XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
6 Months Ended
Jun. 30, 2021
Loans and Leases Receivable Disclosure [Line Items]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio at June 30, 2021 and December 31, 2020 was as follows:
 
June 30, 2021December 31, 2020
(In thousands)Amortized CostAmortized CostAccrued Interest ReceivableRecorded Investment
Commercial, financial and agricultural: (1)
$1,588,989 $6,528 $1,595,517 
Commercial, financial and agricultural (1)
$1,211,258 (2)(2)(2)
PPP loans248,880 (2)(2)(2)
Overdrafts1,536 (2)(2)(2)
Commercial real estate (1)
1,777,806 1,748,189 6,017 1,754,206 
Construction real estate:  
Commercial210,681 226,991 572 227,563 
Retail118,819 116,430 235 116,665 
Residential real estate:  
Commercial517,114 526,222 1,161 527,383 
Mortgage1,062,865 1,096,358 947 1,097,305 
HELOC167,522 182,028 647 182,675 
Installment6,911 8,436 22 8,458 
Consumer:1,659,704 4,510 1,664,214 
Consumer1,683,749 (2)(2)(2)
GFSC3,750 (2)(2)(2)
Check loans2,082 (2)(2)(2)
Leases22,673 24,438 14 24,452 
Total$7,035,646 $7,177,785 $20,653 $7,198,438 
Allowance for credit losses(83,577)(85,675)
Net loans$6,952,069 $7,092,110 

(1) Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.
(2) Results for reporting periods beginning after January 1, 2021 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable U.S. GAAP. Category was not broken out as a separate class at December 31, 2020.
Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following table presents the amortized cost of nonaccrual loans, accruing TDRs, and loans past due 90 days or more and still accruing, by class of loan, at June 30, 2021:
 
 June 30, 2021
(In thousands)Nonaccrual
Loans
Accruing
TDRs
Loans Past Due
90 Days
 or More
and Accruing
Total
Nonperforming
Loans
Commercial, financial and agricultural:
Commercial, financial and agricultural$19,655 $2,509 $ $22,164 
PPP loans  18 18 
Overdrafts    
Commercial real estate52,995 3,691  56,686 
Construction real estate:    
Commercial361 98  459 
Retail12 27  39 
Residential real estate:    
Commercial5,808 265  6,073 
Mortgage13,216 7,470 63 20,749 
HELOC1,297 773 259 2,329 
Installment160 1,632  1,792 
Consumer:
Consumer1,562 941 153 2,656 
GFSC159 14 22 195 
Check loans    
Leases1,535   1,535 
Total loans$96,760 $17,420 $515 $114,695 
 
The following table presents the recorded investment in nonaccrual loans, accruing TDRs, and loans past due 90 days or more and still accruing, by class of loan, at December 31, 2020:

 December 31, 2020
(In thousands)Nonaccrual
Loans
Accruing
TDRs
Loans Past Due 90 Days or More and AccruingTotal
Nonperforming
Loans
Commercial, financial and agricultural$23,261 $5,619 $— $28,880 
Commercial real estate67,426 2,931 377 70,734 
Construction real estate:   
Commercial3,110 — — 3,110 
Mortgage14 31 — 45 
Residential real estate:    
Commercial4,304 253 — 4,557 
Mortgage14,016 8,400 416 22,832 
HELOC1,286 909 77 2,272 
Installment184 1,728 — 1,912 
Consumer2,172 1,017 724 3,913 
Leases1,595 — — 1,595 
Total loans$117,368 $20,888 $1,594 $139,850 
Financing Receivable, Nonaccrual
The following table provides additional detail on nonaccrual loans and the related ACL, by class of loan, at June 30, 2021:

June 30, 2021
(In thousands)Nonaccrual Loans With No ACLNonaccrual Loans With an ACLRelated ACL
Commercial, financial and agricultural:
Commercial, financial and agricultural$13,250 $6,405 $3,334 
PPP loans   
Overdrafts   
Commercial real estate50,922 2,073 360 
Construction real estate:
Commercial361   
Retail 12  
Residential real estate:
Commercial5,709 99 23 
Mortgage 13,216 143 
HELOC 1,297 161 
Installment 160 37 
Consumer
Consumer 1,562 493 
GFSC 159 18 
Check loans   
Leases569 966 205 
Total loans$70,811 $25,949 $4,774 
Schedule of impaired financing receivables additional info
The following table presents loans individually evaluated for impairment by class of loan as of December 31, 2020:

12/31/2020
(In thousands)Unpaid Principal BalanceRecorded InvestmentACL Allocated
With no related allowance recorded
Commercial, financial and agricultural$23,316 $22,970 $— 
Commercial real estate63,639 63,467 — 
Construction real estate:
Commercial3,110 3,110 — 
Residential real estate:
Commercial4,522 4,448 — 
Leases568 568 — 
With an allowance recorded
Commercial, financial and agricultural5,881 5,866 3,758 
Commercial real estate6,890 6,890 1,316 
Construction real estate:
Commercial— — — 
Residential real estate:
Commercial109 109 16 
Leases1,027 1,027 344 
Total$109,062 $108,455 $5,434 

The following table provides the amortized cost basis of collateral-dependent loans by class of loan, as of June 30, 2021:

 June 30, 2021
(In thousands)Real EstateBusiness AssetsOtherTotal
Commercial, financial and agricultural
Commercial, financial and agricultural$8,498 $12,958 $942 $22,398 
Commercial real estate63,276 41 60 63,377 
Construction real estate:
Commercial1,435   1,435 
Residential real estate:
Commercial7,524   7,524 
Mortgage379   379 
HELOC140   140 
Leases 1,628  1,628 
Total loans$81,252 $14,627 $1,002 $96,881 
Interest income on nonaccrual loans individually evaluated for impairment is recognized on a cash basis only when Park expects to receive the entire recorded investment in the loans. Interest income on accruing TDRs individually evaluated for impairment continues to be recorded on an accrual basis. The following table presents interest income recognized on nonaccrual loans for the three-month and six-month periods ended June 30, 2021:

Interest Income Recognized
(In thousands)Three months ended
June 30, 2021
Six months ended
June 30, 2021
Commercial, financial and agricultural:
Commercial, financial and agricultural$50 $107 
PPP loans  
Overdrafts  
Commercial real estate507 1,022 
Construction real estate:
Commercial4 37 
Retail 1 
Residential real estate:
Commercial74 120 
Mortgage64 143 
HELOC6 10 
Installment1 2 
Consumer:
Consumer25 48 
GFSC3 8 
Check loans  
Leases24 44 
Total loans$758 $1,542 

The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three months and six months ended June 30, 2020:
  
Three months ended
June 30, 2020
Six months ended
June 30, 2020
(In thousands)Recorded Investment as of June 30, 2020Average Recorded InvestmentInterest Income RecognizedAverage Recorded InvestmentInterest Income Recognized
Commercial, financial and agricultural$30,183 $29,859 $180 30,931 384 
Commercial real estate54,071 49,599 409 46,582 890 
Construction real estate:
   Commercial631 493 460 
Residential real estate:
   Commercial5,257 5,400 78 3,960 101 
Leases1,641 506 — 346 — 
Total$91,783 $85,857 $671 $82,279 $1,383 
Financing Receivable, Past Due
The following table presents the aging of the amortized cost in past due loans at June 30, 2021 by class of loan:

 June 30, 2021
(In thousands)Accruing Loans
Past Due 30-89
Days
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
Total Past Due
Total Current (2)
Total 
Amortized Cost
Commercial, financial and agricultural:
Commercial, financial and agricultural$3,152 $11,688 $14,840 $1,196,418 $1,211,258 
PPP loans 18 18 248,862 248,880 
Overdrafts   1,536 1,536 
Commercial real estate76 722 798 1,777,008 1,777,806 
Construction real estate:
Commercial815  815 209,866 210,681 
Retail36  36 118,783 118,819 
Residential real estate:
Commercial 391 391 516,723 517,114 
Mortgage6,222 6,321 12,543 1,050,322 1,062,865 
HELOC476 979 1,455 166,067 167,522 
Installment123 54 177 6,734 6,911 
Consumer:
Consumer2,178 261 2,439 1,681,310 1,683,749 
GFSC324 130 454 3,296 3,750 
Check loans6  6 2,076 2,082 
Leases15 37 52 22,621 22,673 
Total loans$13,423 $20,601 $34,024 $7,001,622 $7,035,646 

(1) Includes an aggregate of $0.5 million of loans past due 90 days or more and accruing. The remaining loans were past due nonaccrual loans.
(2) Includes an aggregate of $76.7 million of nonaccrual loans which were current in regards to contractual principal and interest payments.
The following table presents the aging of the recorded investment in past due loans at December 31, 2020 by class of loan:

 December 31, 2020
(in thousands)Accruing Loans
Past Due 30-89
Days
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
Total Past Due
Total Current (2)
Total Recorded
Investment
Commercial, financial and agricultural$7,372 $13,968 $21,340 $1,574,177 $1,595,517 
Commercial real estate82 972 1,054 1,753,152 1,754,206 
Construction real estate:    
Commercial— 39 39 227,524 227,563 
Mortgage77 — 77 115,647 115,724 
Installment12 — 12 929 941 
Residential real estate:     
Commercial17 493 510 526,873 527,383 
Mortgage9,538 7,814 17,352 1,079,953 1,097,305 
HELOC805 810 1,615 181,060 182,675 
Installment67 71 138 8,320 8,458 
Consumer5,496 1,213 6,709 1,657,505 1,664,214 
Leases186 984 1,170 23,282 24,452 
Total loans$23,652 $26,364 $50,016 $7,148,422 $7,198,438 

(1) Includes an aggregate of $1.6 million of loans past due 90 days or more and accruing. The remaining loans were past due nonaccrual loans.
    (2) Includes an aggregate of $92.6 million of nonaccrual loans which were current in regards to contractual principal and interest payments.
Financing Receivable Credit Quality Indicators
Based on the most recent analysis performed, the risk category of loans by class of loans as of June 30, 2021 follows:

June 30, 2021Term Loans Amortized Cost Basis by Origination Year
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial, financial and agricultural: Commercial, financial and agricultural (1)
Risk rating
Pass$128,054 $250,325 $134,327 $73,060 $51,532 $81,855 $463,559 $1,182,712 
Special Mention100 1,837 834 651 199 20 5,089 8,730 
Substandard1,039 1,794 358 1,302 741 8,129 1,202 14,565 
Doubtful1,257 41 221 492 1,938 730 572 5,251 
Total $130,450 $253,997 $135,740 $75,505 $54,410 $90,734 $470,422 $1,211,258 
Commercial, financial and agricultural: PPP
Risk rating
Pass$175,025 $73,855 $— $— $— $— $— $248,880 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Total$175,025 $73,855 $— $— $— $— $— $248,880 
Commercial real estate (1)
Risk rating
Pass$190,442 $466,970 $279,205 $179,538 $126,126 $384,277 $8,339 $1,634,897 
Special Mention1,601 7,656 36,032 10,743 7,063 21,408 3,590 88,093 
Substandard207 3,908 6,541 12,912 10,427 19,810 442 54,247 
Doubtful— — — — 60 509 — 569 
Total$192,250 $478,534 $321,778 $203,193 $143,676 $426,004 $12,371 $1,777,806 
Construction real estate: Commercial
Risk rating
Pass$37,121 $90,656 $45,251 $6,447 $2,547 $6,041 $18,269 $206,332 
Special Mention— 2,913 98 — — — — 3,011 
Substandard— 57 976 — — 297 1,338 
Doubtful— — — — — — — — 
Total$37,121 $93,626 $45,357 $7,423 $2,547 $6,041 $18,566 $210,681 
Residential Real Estate: Commercial
Risk rating
Pass$71,502 $175,044 $70,072 $50,486 $31,383 $95,804 $14,825 $509,116 
Special Mention— — 108 81 — 332 277 798 
Substandard502 23 712 3,399 1,353 1,033 — 7,022 
Doubtful— — — 42 — — 136 178 
Total$72,004 $175,067 $70,892 $54,008 $32,736 $97,169 $15,238 $517,114 
Leases
Risk rating
Pass$3,970 $6,908 $4,585 $3,103 $1,164 $1,351 $— $21,081 
Special Mention— — — — — — — — 
Substandard— 426 210 74 25 36 — 771 
Doubtful— 491 172 37 53 68 — 821 
Total$3,970 $7,825 $4,967 $3,214 $1,242 $1,455 $— $22,673 
June 30, 2021Term Loans Amortized Cost Basis by Origination Year
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Total Commercial Loans
Risk rating
Pass$606,114 $1,063,758 $533,440 $312,634 $212,752 $569,328 $504,992 $3,803,018 
Special Mention1,701 12,406 37,072 11,475 7,262 21,760 8,956 100,632 
Substandard1,748 6,208 7,829 18,663 12,546 29,008 1,941 77,943 
Doubtful1,257 532 393 571 2,051 1,307 708 6,819 
Total$610,820 $1,082,904 $578,734 $343,343 $234,611 $621,403 $516,597 $3,988,412 

(1) Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.
Park considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential and consumer loan classes, Park also evaluates credit quality based on the aging status of the loan, which was previously presented, and by performing status. The following tables present the amortized cost in residential and consumer loans based on performing status. Park defines a loan as nonperforming if it is on nonaccrual status, designated as an accruing TDR, or is greater than 90 days past due and accruing.
June 30, 2021Term Loans Amortized Cost Basis by Origination Year
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial, financial and agricultural: Overdrafts
Performing$1,536 $— $— $— $— $— $— $1,536 
Nonperforming— — — — — — — — 
Total $1,536 $— $— $— $— $— $— $1,536 
Construction Real Estate: Retail
Performing$26,301 $74,144 $10,309 $3,450 $1,960 $2,538 $78 $118,780 
Nonperforming— — — — 16 23 — 39 
Total $26,301 $74,144 $10,309 $3,450 $1,976 $2,561 $78 $118,819 
Residential Real Estate: Mortgage
Performing$145,384 $217,356 $137,995 $86,362 $70,931 $384,088 $— $1,042,116 
Nonperforming— — 703 981 979 18,086 — 20,749 
Total $145,384 $217,356 $138,698 $87,343 $71,910 $402,174 $— $1,062,865 
Residential Real Estate: HELOC
Performing$— $— $86 $23 $48 $2,999 $162,037 $165,193 
Nonperforming— — — — 74 1,853 402 2,329 
Total $— $— $86 $23 $122 $4,852 $162,439 $167,522 
Residential Real Estate: Installment
Performing$— $79 $645 $159 $1,329 $2,907 $— $5,119 
Nonperforming— 15 46 90 1,639 — 1,792 
Total $— $94 $647 $205 $1,419 $4,546 $— $6,911 
Consumer: Consumer
Performing$373,933 $620,977 $333,082 $160,404 $92,823 $89,690 $10,184 $1,681,093 
Nonperforming40 463 687 450 248 768 — 2,656 
Total $373,973 $621,440 $333,769 $160,854 $93,071 $90,458 $10,184 $1,683,749 
Consumer: GFSC
Performing$— $438 $2,210 $687 $181 $(106)$145 $3,555 
Nonperforming— 19 96 53 22 — 195 
Total $— $457 $2,306 $740 $203 $(101)$145 $3,750 
Consumer: Check loans
Performing$— $— $— $— $— $— $2,082 $2,082 
Nonperforming— — — — — — — — 
Total $— $— $— $— $— $— $2,082 $2,082 
Total Consumer Loans
Performing$547,154 $912,994 $484,327 $251,085 $167,272 $482,116 $174,526 $3,019,474 
Nonperforming
40 497 1,488 1,530 1,429 22,374 402 27,760 
Total $547,194 $913,491 $485,815 $252,615 $168,701 $504,490 $174,928 $3,047,234 
Recorded Investment By Loan Grade
The table below presents the recorded investment by loan grade at December 31, 2020 for all commercial loans:
 
12/31/2020
(In thousands)5 Rated6 RatedNonaccrual and Accruing TDRsPCIPass-RatedRecorded
Investment
Commercial, financial and agricultural (1)
$14,638 $— $28,880 $337 $1,551,662 $1,595,517 
Commercial real estate (1)
87,439 117 70,357 7,461 1,588,832 1,754,206 
Construction real estate:
  Commercial164 — 3,110 1,002 223,287 227,563 
Residential real estate:
  Commercial798 22 4,557 1,510 520,496 527,383 
Leases331 — 1,595 112 22,414 24,452 
Total Commercial Loans$103,370 $139 $108,499 $10,422 $3,906,691 $4,129,121 

(1) Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.
TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month periods ended June 30, 2021 and 2020, as well as the amortized cost/recorded investment of these contracts at June 30, 2021 and 2020. The amortized cost/recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically forgive principal.

 Three Months Ended
June 30, 2021
(In thousands)Number of
Contracts
AccruingNonaccrualTotal Amortized Cost
Commercial, financial and agricultural
Commercial, financial and agricultural3 $ $334 $334 
PPP loans    
Overdrafts    
Commercial real estate3 1,601 207 1,808 
Construction real estate:    
  Commercial1 98  98 
  Retail    
Residential real estate:    
  Commercial3  406 406 
  Mortgage4 58 195 253 
  HELOC4 134 33 167 
  Installment1 2  2 
Consumer:
Consumer42 77 289 366 
GFSC    
Check loans    
Leases1  362 362 
Total loans62 $1,970 $1,826 $3,796 

 Three Months Ended
June 30, 2020
(In thousands)Number of
Contracts
AccruingNonaccrualTotal
Recorded
Investment
Commercial, financial and agricultural$82 $$84 
Commercial real estate— 1,643 1,643 
Construction real estate:    
  Commercial— — — — 
  Mortgage— — — — 
  Installment— — — — 
Residential real estate:   
  Commercial— 16 16 
  Mortgage13 868 922 1,790 
  HELOC— 28 28 
  Installment108 32 140 
Consumer56 88 426 514 
Total loans82 $1,146 $3,069 $4,215 

Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2021, $0.6 million were on nonaccrual status at December 31, 2020. Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2020, $43,000 were on nonaccrual status at December 31, 2019.
The following tables detail the number of contracts modified as TDRs during the six-month periods ended June 30, 2021 and 2020, as well as the amortized cost/recorded investment of these contracts at June 30, 2021 and 2020. The amortized cost/recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically forgive principal.
Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the amortized cost/recorded investment in loans which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and six-month periods ended June 30, 2021 and 2020, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional ACL resulting from the defaults on TDR loans was immaterial.
 
 Three Months Ended
June 30, 2021
Three Months Ended
June 30, 2020
(In thousands)Number of
Contracts
Amortized CostNumber of
Contracts
Recorded
Investment
Commercial, financial and agricultural:$4,043 
Commercial, financial and agricultural $ (1)(1)
PPP loans  (1)(1)
Overdrafts  (1)(1)
Commercial real estate1 220 — — 
Construction real estate:
Commercial  — — 
Retail  14 
Residential real estate:
Commercial  16 
Mortgage5 334 294 
HELOC  37 
Installment1 6 30 
Consumer20 179 
Consumer14 100 (1)(1)
GFSC  (1)(1)
Check loans  (1)(1)
Leases  — — 
Total loans 21 $660 30 $4,613 

(1) Results for reporting periods beginning after January 1, 2021 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable U.S. GAAP. Category was not broken out as a separate class at December 31, 2020.

Of the $0.7 million in modified TDRs which defaulted during the three-month period ended June 30, 2021, $44,000 were accruing loans and $0.6 million were nonaccrual loans. Of the $4.6 million in modified TDRs which defaulted during the three-month period ended June 30, 2020, $4.2 million were accruing loans and $0.4 million were nonaccrual loans.
 Six Months Ended
June 30, 2021
Six Months Ended
June 30, 2020
(In thousands)Number of
Contracts
Amortized CostNumber of
Contracts
Recorded
Investment
Commercial, financial and agricultural:4,051 
Commercial, financial and agricultural— — (1)(1)
PPP loans— — (1)(1)
Overdrafts— — (1)(1)
Commercial real estate220 — — 
Construction real estate:
Commercial— — — — 
Retail— — 14 
Residential real estate:
Commercial— — 16 
Mortgage373 294 
HELOC— — 37 
Installment34 30 
Consumer23 218 
Consumer17 113 (1)(1)
GFSC— — (1)(1)
Check loans— — (1)(1)
Leases362 — — 
Total loans 27 $1,102 34 $4,660 

(1) Results for reporting periods beginning after January 1, 2021 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable U.S. GAAP. Category was not broken out as a separate class at December 31, 2020.