XML 14 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Interest and dividend income:        
Interest and fees on loans $ 81,176,000 $ 80,155,000 $ 159,913,000 $ 160,842,000
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 4,600,000 5,026,000 8,856,000 10,557,000
Interest Income, Securities, State and Municipal 2,032,000 2,151,000 4,069,000 4,351,000
Other interest income 186,000 113,000 329,000 604,000
Total interest and dividend income 87,994,000 87,445,000 173,167,000 176,354,000
Interest on deposits:        
Demand and savings deposits 401,000 1,507,000 787,000 7,849,000
Time deposits 1,285,000 3,346,000 2,869,000 7,631,000
Interest on borrowings:        
Short-term borrowings 182,000 233,000 365,000 695,000
Long-term debt 2,275,000 1,173,000 4,561,000 2,710,000
Total interest expense 4,143,000 6,259,000 8,582,000 18,885,000
Net interest income 83,851,000 81,186,000 164,585,000 157,469,000
(Recovery of) provision for credit losses (4,040,000) 12,224,000 (8,895,000) 17,377,000
Net interest income after provision for credit losses 87,891,000 68,962,000 173,480,000 140,092,000
Noninterest Income [Abstract]        
Debit card fee income 6,758,000 5,560,000 12,844,000 10,520,000
Bank owned life insurance income 1,149,000 1,179,000 2,314,000 2,427,000
ATM Fees 655,000 438,000 1,185,000 850,000
Gains (Losses) on Sales of Other Real Estate 4,000 841,000 (29,000) 645,000
Debt Securities, Realized Gain (Loss) 0 3,313,000 0 3,313,000
(Gain) loss on equity securities, net 467,000 (977,000) 2,277,000 (1,950,000)
Other components of net periodic benefit income 2,038,000 1,988,000 4,076,000 3,976,000
Other 2,407,000 1,395,000 5,056,000 3,035,000
Total other income 31,238,000 30,964,000 65,327,000 53,450,000
Other expense:        
Salaries and employee benefits 30,303,000 30,699,000 60,199,000 59,128,000
Employee Benefits and Share-based Compensation 10,056,000 9,080,000 20,257,000 19,123,000
Occupancy expense 3,027,000 3,256,000 6,667,000 6,736,000
Furniture and equipment expense 2,756,000 4,850,000 5,366,000 9,169,000
Data processing fees 7,150,000 2,577,000 14,862,000 5,069,000
Professional fees and services 6,973,000 6,901,000 12,637,000 13,967,000
Marketing 1,290,000 1,136,000 2,781,000 2,622,000
Insurance 1,276,000 1,477,000 2,967,000 3,027,000
Communication 770,000 874,000 1,892,000 2,029,000
Excise and Sales Taxes 1,103,000 1,116,000 2,211,000 2,261,000
Amortization of Intangible Assets 479,000 607,000 958,000 1,213,000
Payment for Debt Extinguishment or Debt Prepayment Cost 0 0 0 1,793,000
Foundation contribution expense 4,000,000 0 4,000,000 0
Other expense 2,217,000 2,226,000 4,468,000 4,938,000
Total other expense 71,400,000 64,799,000 139,265,000 131,075,000
Income before income taxes 47,729,000 35,127,000 99,542,000 62,467,000
Income taxes 8,597,000 5,622,000 17,579,000 10,590,000
Net income $ 39,132,000 $ 29,505,000 $ 81,963,000 $ 51,877,000
Net income available to common shareholders        
Basic $ 2.39 $ 1.81 $ 5.02 $ 3.18
Diluted $ 2.38 $ 1.80 $ 4.98 $ 3.16
Weighted average common shares outstanding        
Basic 16,340,690 16,296,427 16,327,838 16,300,015
Diluted 16,472,800 16,375,434 16,455,673 16,400,657
Cash dividends declared $ 1.03 $ 1.02 $ 2.26 $ 2.24
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 8,569,000 $ 6,793,000 $ 16,742,000 $ 13,906,000
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,032,000 1,676,000 4,086,000 4,204,000
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 7,159,000 $ 8,758,000 $ 16,776,000 $ 12,524,000