XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Loans (Tables)
3 Months Ended
Mar. 31, 2021
Loans and Leases Receivable Disclosure [Line Items]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, at March 31, 2021 and December 31, 2020 was as follows:
 
March 31, 2021December 31, 2020
(In thousands)Amortized CostAmortized CostAccrued Interest ReceivableRecorded Investment
Commercial, financial and agricultural: (1)
$1,588,989 $6,528 $1,595,517 
Commercial, financial and agricultural (1)
$1,198,615 (2)(2)(2)
PPP loans386,990 (2)(2)(2)
Overdrafts2,373 (2)(2)(2)
Commercial real estate (1)
1,756,921 1,748,189 6,017 1,754,206 
Construction real estate:  
Commercial223,318 226,991 572 227,563 
Retail114,110 116,430 235 116,665 
Residential real estate:  
Commercial541,968 526,222 1,161 527,383 
Mortgage1,077,696 1,096,358 947 1,097,305 
HELOC171,388 182,028 647 182,675 
Installment7,601 8,436 22 8,458 
Consumer:1,659,704 4,510 1,664,214 
Consumer1,657,874 (2)(2)(2)
Guardian ("GFSC")5,225 (2)(2)(2)
Check loans2,109 (2)(2)(2)
Leases22,557 24,438 14 24,452 
Total$7,168,745 $7,177,785 $20,653 $7,198,438 
Allowance for credit losses(86,886)(85,675)
Net loans$7,081,859 $7,092,110 

(1) Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.
(2) Results for reporting periods beginning after January 1, 2021 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable U.S. GAAP. Category was not broken out as a separate class at December 31, 2020.
Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following table presents the amortized cost of nonaccrual loans, accruing TDRs, and loans past due 90 days or more and still accruing, by class of loan, at March 31, 2021:
 
 March 31, 2021
(In thousands)Nonaccrual
Loans
Accruing
TDRs
Loans Past Due
90 Days
 or More
and Accruing
Total
Nonperforming
Loans
Commercial, financial and agricultural:
Commercial, financial and agricultural$21,121 $590 $ $21,711 
PPP loans  18 18 
Overdrafts    
Commercial real estate66,353 2,545 24 68,922 
Construction real estate:    
Commercial2,962   2,962 
Retail13 28  41 
Residential real estate:    
Commercial5,119 284  5,403 
Mortgage14,090 7,806 491 22,387 
HELOC1,438 825  2,263 
Installment185 1,772  1,957 
Consumer:
Consumer1,754 949 239 2,942 
GFSC198 18 30 246 
Check loans    
Leases1,475   1,475 
Total loans$114,708 $14,817 $802 $130,327 
 
The following table presents the recorded investment in nonaccrual loans, accruing TDRs, and loans past due 90 days or more and still accruing, by class of loan, at December 31, 2020:

 December 31, 2020
(In thousands)Nonaccrual
Loans
Accruing
TDRs
Loans Past Due 90 Days or More and AccruingTotal
Nonperforming
Loans
Commercial, financial and agricultural$23,261 $5,619 $— $28,880 
Commercial real estate67,426 2,931 377 70,734 
Construction real estate:   
Commercial3,110 — — 3,110 
Mortgage14 31 — 45 
Residential real estate:    
Commercial4,304 253 — 4,557 
Mortgage14,016 8,400 416 22,832 
HELOC1,286 909 77 2,272 
Installment184 1,728 — 1,912 
Consumer2,172 1,017 724 3,913 
Leases1,595 — — 1,595 
Total loans$117,368 $20,888 $1,594 $139,850 
Financing Receivable, Nonaccrual
The following table provides additional detail on nonaccrual loans and the related ACL, by class of loan, at March 31, 2021:

March 31, 2021
(In thousands)Nonaccrual Loans With No ACLNonaccrual Loans With an ACLRelated ACL
Commercial, financial and agricultural:
Commercial, financial and agricultural$15,166 $5,955 $4,276 
PPP loans   
Overdrafts   
Commercial real estate59,563 6,790 384 
Construction real estate:
Commercial2,962   
Retail 13  
Residential real estate:
Commercial4,815 304 22 
Mortgage 14,090 136 
HELOC 1,438 194 
Installment 185 39 
Consumer
Consumer 1,754 570 
GFSC 198 23 
Check loans   
Leases558 917 232 
Total loans$83,064 $31,644 $5,876 
Schedule of impaired financing receivables additional info
The following table presents loans individually evaluated for impairment by class of loan as of December 31, 2020:

12/31/2020
(In thousands)Unpaid Principal BalanceRecorded InvestmentACL Allocated
With no related allowance recorded
Commercial, financial and agricultural$23,316 $22,970 $— 
Commercial real estate63,639 63,467 — 
Construction real estate:
Commercial3,110 3,110 — 
Residential real estate:
Commercial4,522 4,448 — 
Leases568 568 — 
With an allowance recorded
Commercial, financial and agricultural5,881 5,866 3,758 
Commercial real estate6,890 6,890 1,316 
Construction real estate:
Commercial— — — 
Residential real estate:
Commercial109 109 16 
Leases1,027 1,027 344 
Total$109,062 $108,455 $5,434 

The following table provides the amortized cost basis of collateral-dependent loans by class of loan, as of March 31, 2021:

 March 31, 2021
(In thousands)Real EstateBusiness AssetsOtherTotal
Commercial, financial and agricultural
Commercial, financial and agricultural$8,482 $12,288 $1,204 $21,974 
Commercial real estate67,253 8,482 60 75,795 
Construction real estate:
Commercial3,946   3,946 
Residential real estate:
Commercial6,880   6,880 
Mortgage383   383 
HELOC136   136 
Leases 1,577  1,577 
Total loans$87,080 $22,347 $1,264 $110,691 
Interest income on nonaccrual loans individually evaluated for impairment is recognized on a cash basis only when Park expects to receive the entire recorded investment in the loans. Interest income on accruing TDRs individually evaluated for impairment continues to be recorded on an accrual basis. The following table presents interest income recognized on nonaccrual loans for the three-month period ended March 31, 2021:

(In thousands)Interest Income Recognized
Commercial, financial and agricultural:
Commercial, financial and agricultural$57 
PPP loans 
Overdrafts 
Commercial real estate515 
Construction real estate:
Commercial33 
Retail1 
Residential real estate:
Commercial46 
Mortgage79 
HELOC4 
Installment1 
Consumer:
Consumer23 
GFSC5 
Check loans 
Leases20 
Total loans$784 

The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three months ended March 31, 2020:
  
Three months ended
March 31, 2020
(In thousands)Recorded Investment as of March 31, 2020Average Recorded InvestmentInterest Income Recognized
Commercial, financial and agricultural$29,542 $31,657 $204 
Commercial real estate50,147 44,457 481 
Construction real estate:
   Commercial452 424 
Residential real estate:
   Commercial5,581 2,925 23 
Leases129 132 — 
Total$85,851 $79,595 $712 
Financing Receivable, Past Due
The following table presents the aging of the amortized cost in past due loans at March 31, 2021 by class of loan:

 March 31, 2021
(In thousands)Accruing Loans
Past Due 30-89
Days
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
Total Past Due
Total Current (2)
Total 
Amortized Cost
Commercial, financial and agricultural:
Commercial, financial and agricultural$4,197 $11,328 $15,525 $1,183,090 $1,198,615 
PPP loans 18 18 386,972 386,990 
Overdrafts   2,373 2,373 
Commercial real estate2,099 795 2,894 1,754,027 1,756,921 
Construction real estate:
Commercial 25 25 223,293 223,318 
Retail   114,110 114,110 
Residential real estate:
Commercial16 395 411 541,557 541,968 
Mortgage4,491 6,902 11,393 1,066,303 1,077,696 
HELOC57 663 720 170,668 171,388 
Installment71 68 139 7,462 7,601 
Consumer:
Consumer1,854 543 2,397 1,655,477 1,657,874 
GFSC241 160 401 4,824 5,225 
Check loans6  6 2,103 2,109 
Leases133 41 174 22,383 22,557 
Total loans$13,165 $20,938 $34,103 $7,134,642 $7,168,745 

(1) Includes an aggregate of $0.8 million of loans past due 90 days or more and accruing. The remaining loans were past due nonaccrual loans.
(2) Includes an aggregate of $94.6 million of nonaccrual loans which were current in regards to contractual principal and interest payments.

The following table presents the aging of the recorded investment in past due loans at December 31, 2020 by class of loan:

 December 31, 2020
(in thousands)Accruing Loans
Past Due 30-89
Days
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
Total Past Due
Total Current (2)
Total Recorded
Investment
Commercial, financial and agricultural$7,372 $13,968 $21,340 $1,574,177 $1,595,517 
Commercial real estate82 972 1,054 1,753,152 1,754,206 
Construction real estate:    
Commercial— 39 39 227,524 227,563 
Mortgage77 — 77 115,647 115,724 
Installment12 — 12 929 941 
Residential real estate:     
Commercial17 493 510 526,873 527,383 
Mortgage9,538 7,814 17,352 1,079,953 1,097,305 
HELOC805 810 1,615 181,060 182,675 
Installment67 71 138 8,320 8,458 
Consumer5,496 1,213 6,709 1,657,505 1,664,214 
Leases186 984 1,170 23,282 24,452 
Total loans$23,652 $26,364 $50,016 $7,148,422 $7,198,438 

(1) Includes an aggregate of $1.6 million of loans past due 90 days or more and accruing. The remaining loans were past due nonaccrual loans.
    (2) Includes an aggregate of $92.6 million of nonaccrual loans which were current in regards to contractual principal and interest payments.
Financing Receivable Credit Quality Indicators
Based on the most recent analysis performed, the risk category of loans by class of loans as of March 31, 2021 follows:

March 31, 2021Term Loans Amortized Cost Basis by Origination Year
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial, financial and agricultural: Commercial, financial and agricultural (1)
Risk rating
Pass$64,238 $274,617 $152,264 $81,010 $57,500 $101,673 $431,548 $1,162,850 
Special Mention— 2,650 906 485 675 48 9,612 14,376 
Substandard671 983 2,110 2,665 735 7,750 797 15,711 
Doubtful1,490 34 — 240 2,028 1,386 500 5,678 
Total $66,399 $278,284 $155,280 $84,400 $60,938 $110,857 $442,457 $1,198,615 

Commercial, financial and agricultural: PPP
Risk rating
Pass$198,993 $187,997 $— $— $— $— $— $386,990 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Doubtful— — — — — — — — 
Total$198,993 $187,997 $— $— $— $— $— $386,990 

Commercial real estate (1)
Risk rating
Pass$78,310 $461,291 $284,715 $203,496 $132,084 $419,891 $14,667 $1,594,454 
Special Mention272 8,999 36,259 9,666 8,265 24,458 3,589 91,508 
Substandard— 5,656 15,227 4,900 15,347 17,835 536 59,501 
Doubtful— — — 6,258 — 5,200 — 11,458 
Total$78,582 $475,946 $336,201 $224,320 $155,696 $467,384 $18,792 $1,756,921 
March 31, 2021Term Loans Amortized Cost Basis by Origination Year
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Construction real estate: Commercial
Risk rating
Pass$14,483 $113,857 $50,274 $11,832 $2,679 $7,100 $16,012 $216,237 
Special Mention— 2,971 — 163 — — — 3,134 
Substandard— 96 1,010 — — 256 1,370 
Doubtful— — — 2,577 — — — 2,577 
Total$14,483 $116,924 $50,282 $15,582 $2,679 $7,100 $16,268 $223,318 

Residential Real Estate: Commercial
Risk rating
Pass$40,074 $194,242 $77,477 $60,448 $35,732 $108,139 $16,402 $532,514 
Special Mention— 150 — — 2,131 336 281 2,898 
Substandard— — 1,140 3,522 320 1,054 — 6,036 
Doubtful— — — 43 216 30 231 520 
Total$40,074 $194,392 $78,617 $64,013 $38,399 $109,559 $16,914 $541,968 

Leases
Risk rating
Pass$1,263 $7,397 $5,391 $3,665 $1,378 $1,576 $— $20,670 
Special Mention— 245 66 — 42 — — 353 
Substandard— 477 — 60 26 54 — 617 
Doubtful— 519 213 45 64 76 — 917 
Total$1,263 $8,638 $5,670 $3,770 $1,510 $1,706 $— $22,557 

Total Commercial Loans
Risk rating
Pass$397,361 $1,239,401 $570,121 $360,451 $229,373 $638,379 $478,629 $3,913,715 
Special Mention272 15,015 37,231 10,314 11,113 24,842 13,482 112,269 
Substandard671 7,212 18,485 12,157 16,428 26,693 1,589 83,235 
Doubtful1,490 553 213 9,163 2,308 6,692 731 21,150 
Total$399,794 $1,262,181 $626,050 $392,085 $259,222 $696,606 $494,431 $4,130,369 

 (1) Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.
Park considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential and consumer loan classes, Park also evaluates credit quality based on the aging status of the loan, which was previously presented, and by performing status. The following tables present the amortized cost in residential and consumer loans based on performing status. Park defines a loan as nonperforming if it is on nonaccrual status, designated as an accruing TDR, or is greater than 90 days past due and accruing.

March 31, 2021Term Loans Amortized Cost Basis by Origination Year
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial, financial and agricultural: Overdrafts
Performing$2,373 $— $— $— $— $— $— $2,373 
Nonperforming— — — — — — — — 
Total $2,373 $— $— $— $— $— $— $2,373 

Construction Real Estate: Retail
Performing$7,246 $85,363 $12,652 $3,888 $2,061 $2,783 $76 $114,069 
Nonperforming— — — — 17 24 — 41 
Total $7,246 $85,363 $12,652 $3,888 $2,078 $2,807 $76 $114,110 

Residential Real Estate: Mortgage
Performing$83,060 $220,655 $154,818 $96,678 $78,671 $421,427 $— $1,055,309 
Nonperforming— — 640 724 990 20,033 — 22,387 
Total $83,060 $220,655 $155,458 $97,402 $79,661 $441,460 $— $1,077,696 

Residential Real Estate: HELOC
Performing$— $— $151 $23 $231 $3,502 $165,218 $169,125 
Nonperforming— — — — 83 1,419 761 2,263 
Total $— $— $151 $23 $314 $4,921 $165,979 $171,388 

Residential Real Estate: Installment
Performing$— $100 $713 $180 $1,453 $3,198 $— $5,644 
Nonperforming— 16 49 97 1,793 — 1,957 
Total $— $116 $715 $229 $1,550 $4,991 $— $7,601 

Consumer: Consumer
Performing$162,761 $684,477 $377,476 $186,795 $112,054 $107,435 $23,934 $1,654,932 
Nonperforming27 327 796 576 374 842 — 2,942 
Total $162,788 $684,804 $378,272 $187,371 $112,428 $108,277 $23,934 $1,657,874 

Consumer: GFSC
Performing$— $535 $3,008 $1,061 $293 $(99)$181 $4,979 
Nonperforming— 130 71 34 — 246 
Total $— $539 $3,138 $1,132 $327 $(92)$181 $5,225 

Consumer: Check loans
Performing$— $— $— $— $— $— $2,109 $2,109 
Nonperforming— — — — — — — — 
Total $— $— $— $— $— $— $2,109 $2,109 

Total Consumer Loans
Performing$255,440 $991,130 $548,818 $288,625 $194,763 $538,246 $191,518 $3,008,540 
Nonperforming
27 347 1,568 1,420 1,595 24,118 — 29,075 
Total $255,467 $991,477 $550,386 $290,045 $196,358 $562,364 $191,518 $3,037,615 
Recorded Investment By Loan Grade
The table below presents the recorded investment by loan grade at December 31, 2020 for all commercial loans:
 
12/31/2020
(In thousands)5 Rated6 RatedNonaccrual and Accruing TDRsPurchased Credit ImpairedPass-RatedRecorded
Investment
Commercial, financial and agricultural (1)
$14,638 $— $28,880 $337 $1,551,662 $1,595,517 
Commercial real estate (1)
87,439 117 70,357 7,461 1,588,832 1,754,206 
Construction real estate:
  Commercial164 — 3,110 1,002 223,287 227,563 
Residential real estate:
  Commercial798 22 4,557 1,510 520,496 527,383 
Leases331 — 1,595 112 22,414 24,452 
Total Commercial Loans$103,370 $139 $108,499 $10,422 $3,906,691 $4,129,121 

(1) Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.
TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month periods ended March 31, 2021 and 2020, as well as the amortized cost/recorded investment of these contracts at March 31, 2021 and 2020. The amortized cost/recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically forgive principal.

 Three Months Ended
March 31, 2021
(In thousands)Number of
Contracts
AccruingNonaccrualTotal Amortized Cost
Commercial, financial and agricultural
Commercial, financial and agricultural1 $ $200 $200 
PPP loans    
Overdrafts    
Commercial real estate5 272 1,353 1,625 
Construction real estate:    
  Commercial    
  Retail    
Residential real estate:    
  Commercial    
  Mortgage6 137 139 276 
  HELOC    
  Installment5 118 28 146 
Consumer:
Consumer34 72 287 359 
GFSC    
Check loans    
Leases    
Total loans51 $599 $2,007 $2,606 

 Three Months Ended
March 31, 2020
(In thousands)Number of
Contracts
AccruingNonaccrualTotal
Recorded
Investment
Commercial, financial and agricultural$— $1,094 $1,094 
Commercial real estate1,136 60 1,196 
Construction real estate:    
  Commercial— — — — 
  Mortgage11 — 11 
  Installment15 — 15 
Residential real estate:   
  Commercial— — — — 
  Mortgage111 280 391 
  HELOC101 110 
  Installment110 17 127 
Consumer57 112 352 464 
Total loans82 $1,596 $1,812 $3,408 

Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2021, $1.7 million were on nonaccrual status at December 31, 2020. Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2020, $0.3 million were on nonaccrual status at December 31, 2019.
Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the amortized cost/recorded investment in loans which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month periods ended March 31, 2021 and 2020, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional ACL resulting from the defaults on TDR loans was immaterial.
 
 Three Months Ended
March 31, 2021
Three Months Ended
March 31, 2020
(In thousands)Number of
Contracts
Amortized CostNumber of
Contracts
Recorded
Investment
Commercial, financial and agricultural:$4,068 
Commercial, financial and agricultural $ (1)(1)
PPP loans  (1)(1)
Overdrafts  (1)(1)
Commercial real estate  — — 
Construction real estate:
Commercial  — — 
Mortgage  92 
Residential real estate:
Commercial  — — 
Mortgage10 763 443 
HELOC  71 
Installment2 36 17 
Consumer36 369 
Consumer19 210 (1)(1)
GFSC5 25 (1)(1)
Check loans  (1)(1)
Leases  — — 
Total loans 36 $1,034 49 $5,060 

(1) Results for reporting periods beginning after January 1, 2021 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable U.S. GAAP. Category was not broken out as a separate class at December 31, 2020.

Of the $1.0 million in modified TDRs which defaulted during the three-month period ended March 31, 2021, $0.3 million were accruing loans and $0.7 million were nonaccrual loans. Of the $5.1 million in modified TDRs which defaulted during the three-month period ended March 31, 2020, $4.5 million were accruing loans and $0.5 million were nonaccrual loans.