XML 14 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest and dividend income:        
Interest and fees on loans $ 82,617,000 $ 84,213,000 $ 243,459,000 $ 238,687,000
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 4,841,000 6,326,000 15,398,000 20,240,000
Interest Income, Securities, State and Municipal 2,045,000 2,225,000 6,396,000 6,750,000
Other interest income 63,000 1,825,000 667,000 2,994,000
Total interest and dividend income 89,566,000 94,589,000 265,920,000 268,671,000
Interest on deposits:        
Demand and savings deposits 803,000 9,649,000 8,652,000 25,553,000
Time deposits 2,662,000 4,694,000 10,293,000 12,828,000
Interest on borrowings:        
Short-term borrowings 217,000 478,000 912,000 1,977,000
Long-term debt 2,044,000 2,667,000 4,754,000 7,585,000
Total interest expense 5,726,000 17,488,000 24,611,000 47,943,000
Net interest income 83,840,000 77,101,000 241,309,000 220,728,000
Provision for loan losses 13,836,000 1,967,000 31,213,000 6,384,000
Net interest income after provision for loan losses 70,004,000 75,134,000 210,096,000 214,344,000
Noninterest Income [Abstract]        
Debit card fee income 5,853,000 5,313,000 16,373,000 14,909,000
Bank owned life insurance income 1,192,000 1,107,000 3,619,000 3,399,000
ATM Fees 491,000 482,000 1,341,000 1,382,000
Gains (Losses) on Sales of Other Real Estate 569,000 (53,000) 1,214,000 (224,000)
Debt Securities, Available-for-sale, Realized Gain (Loss) (27,000) 186,000 3,286,000 (421,000)
Loss (gain) on equity securities, net 1,201,000 3,335,000 (749,000) 5,309,000
Other components of net periodic benefit income 1,988,000 1,183,000 5,964,000 3,549,000
Other 2,791,000 2,617,000 5,826,000 5,370,000
Total other income 36,558,000 28,136,000 90,008,000 72,969,000
Other expense:        
Salaries and employee benefits 31,632,000 30,713,000 90,760,000 88,611,000
Employee Benefits and Share-based Compensation 10,676,000 10,389,000 29,799,000 27,833,000
Occupancy expense 3,835,000 3,226,000 10,571,000 9,460,000
Furniture and equipment expense 4,687,000 4,177,000 13,856,000 12,713,000
Data processing fees 3,275,000 2,935,000 8,344,000 7,973,000
Professional fees and services 7,977,000 6,702,000 21,944,000 22,814,000
Marketing 1,454,000 1,604,000 4,076,000 4,285,000
Insurance 1,541,000 276,000 4,568,000 2,813,000
Communication 958,000 1,387,000 2,987,000 4,095,000
Excise and Sales Taxes 1,125,000 746,000 3,386,000 2,805,000
Amortization of Intangible Assets 525,000 741,000 1,738,000 1,732,000
Other expense 2,174,000 2,842,000 8,905,000 7,623,000
Total other expense 69,859,000 65,738,000 200,934,000 192,757,000
Income before income taxes 36,703,000 37,532,000 99,170,000 94,556,000
Income taxes 5,857,000 6,386,000 16,447,000 15,792,000
Net income $ 30,846,000 $ 31,146,000 $ 82,723,000 $ 78,764,000
Net income available to common shareholders        
Basic $ 1.89 $ 1.90 $ 5.07 $ 4.86
Diluted $ 1.88 $ 1.89 $ 5.04 $ 4.84
Weighted average common shares outstanding        
Basic 16,300,720 16,382,798 16,300,250 16,198,294
Diluted 16,393,792 16,475,741 16,398,350 16,287,695
Cash dividends declared $ 1.02 $ 1.01 $ 3.26 $ 3.23
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 7,335,000 $ 6,842,000 $ 21,241,000 $ 20,500,000
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,118,000 2,864,000 6,322,000 8,078,000
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 13,047,000 $ 4,260,000 $ 25,571,000 $ 11,118,000