XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Interest and dividend income:        
Interest and fees on loans $ 80,155,000 $ 82,471,000 $ 160,842,000 $ 154,474,000
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 5,026,000 6,919,000 10,557,000 13,914,000
Interest Income, Securities, State and Municipal 2,151,000 2,308,000 4,351,000 4,525,000
Other interest income 113,000 528,000 604,000 1,169,000
Total interest and dividend income 87,445,000 92,226,000 176,354,000 174,082,000
Interest on deposits:        
Demand and savings deposits 1,507,000 8,811,000 7,849,000 15,904,000
Time deposits 3,346,000 4,357,000 7,631,000 8,134,000
Interest on borrowings:        
Short-term borrowings 233,000 760,000 695,000 1,499,000
Long-term debt 1,173,000 2,447,000 2,710,000 4,918,000
Total interest expense 6,259,000 16,375,000 18,885,000 30,455,000
Net interest income 81,186,000 75,851,000 157,469,000 143,627,000
Provision for loan losses 12,224,000 1,919,000 17,377,000 4,417,000
Net interest income after provision for loan losses 68,962,000 73,932,000 140,092,000 139,210,000
Noninterest Income [Abstract]        
Debit card fee income 5,560,000 5,227,000 10,520,000 9,596,000
Bank owned life insurance income 1,179,000 1,286,000 2,427,000 2,292,000
ATM Fees 438,000 460,000 850,000 900,000
Gains (Losses) on Sales of Other Real Estate 841,000 (159,000) 645,000 (171,000)
Debt Securities, Available-for-sale, Realized Gain (Loss) 3,313,000 (607,000) 3,313,000 (607,000)
Loss (gain) on equity securities, net (977,000) 232,000 (1,950,000) 1,974,000
Other components of net periodic benefit income 1,988,000 1,183,000 3,976,000 2,366,000
Other 1,395,000 1,556,000 3,035,000 2,753,000
Total other income 30,964,000 22,808,000 53,450,000 44,833,000
Other expense:        
Salaries and employee benefits 30,699,000 32,093,000 59,128,000 57,898,000
Employee Benefits and Share-based Compensation 9,080,000 9,014,000 19,123,000 17,444,000
Occupancy expense 3,256,000 3,223,000 6,736,000 6,234,000
Furniture and equipment expense 4,850,000 4,386,000 9,169,000 8,536,000
Data processing fees 2,577,000 2,905,000 5,069,000 5,038,000
Professional fees and services 6,901,000 10,106,000 13,967,000 16,112,000
Marketing 1,136,000 1,455,000 2,622,000 2,681,000
Insurance 1,477,000 1,381,000 3,027,000 2,537,000
Communication 874,000 1,375,000 2,029,000 2,708,000
Excise and Sales Taxes 1,116,000 1,054,000 2,261,000 2,059,000
Amortization of Intangible Assets 607,000 702,000 1,213,000 991,000
Other expense 2,226,000 2,498,000 6,731,000 4,781,000
Total other expense 64,799,000 70,192,000 131,075,000 127,019,000
Income before income taxes 35,127,000 26,548,000 62,467,000 57,024,000
Income taxes 5,622,000 4,385,000 10,590,000 9,406,000
Net income $ 29,505,000 $ 22,163,000 $ 51,877,000 $ 47,618,000
Net income available to common shareholders        
Basic $ 1.81 $ 1.34 $ 3.18 $ 2.96
Diluted $ 1.80 $ 1.33 $ 3.16 $ 2.94
Weighted average common shares outstanding        
Basic 16,296,427 16,560,545 16,300,015 16,106,043
Diluted 16,375,434 16,642,571 16,400,657 16,193,643
Cash dividends declared $ 1.02 $ 1.01 $ 2.24 $ 2.22
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 6,793,000 $ 6,935,000 $ 13,906,000 $ 13,658,000
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 1,676,000 2,655,000 4,204,000 5,214,000
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 8,758,000 $ 4,040,000 $ 12,524,000 $ 6,858,000