XML 66 R70.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance For Loan Losses (Composition Of The Allowance For Loan Losses) (Details) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment $ 5,531,000 $ 5,230,000
Allowance for loan losses collectively evaluated for impairment 55,853,000 51,181,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 119,000 268,000
Total ending allowance balance 61,503,000 56,679,000
Loans individually evaluated for impairment 85,646,000 77,459,000
Loans collectively evaluated for impairment 6,423,108,000 6,409,614,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 13,765,000 14,331,000
Total ending loan balance, net of accrued interest receivable $ 6,522,519,000 $ 6,501,404,000
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 6.46% 6.75%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.87% 0.80%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00% 1.87%
Total ending allowance for loan losses balance as a percentage of loan balance 0.94% 0.87%
Loans And Leases Receivable, Recorded Investment, Individually Evaluated for Impairment $ 85,851,000 $ 77,491,000
Recorded investment collectively evaluated for impairment 6,441,818,000 6,428,693,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 13,879,000 14,441,000
Recorded Investment 6,541,548,000 6,520,625,000
Commercial Financial And Agricultural [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment 5,365,000 5,104,000
Allowance for loan losses collectively evaluated for impairment 16,138,000 14,948,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 41,000 151,000
Total ending allowance balance 21,544,000 20,203,000
Loans individually evaluated for impairment 29,500,000 33,077,000
Loans collectively evaluated for impairment 1,172,741,000 1,151,073,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 616,000 960,000
Total ending loan balance, net of accrued interest receivable [1] $ 1,202,857,000 $ 1,185,110,000
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 18.19% 15.43%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.38% 1.30%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 6.66% 15.73%
Total ending allowance for loan losses balance as a percentage of loan balance 1.79% 1.70%
Loans And Leases Receivable, Recorded Investment, Individually Evaluated for Impairment $ 29,542,000 $ 33,088,000
Recorded investment collectively evaluated for impairment 1,177,272,000 1,155,449,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 620,000 966,000
Recorded Investment [1] 1,207,434,000 1,189,503,000
Commercial Real Estate [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment 96,000 35,000
Allowance for loan losses collectively evaluated for impairment 11,487,000 10,187,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 8,000 7,000
Total ending allowance balance 11,591,000 10,229,000
Loans individually evaluated for impairment 49,984,000 41,770,000
Loans collectively evaluated for impairment 1,568,199,000 1,558,550,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 9,243,000 9,093,000
Total ending loan balance, net of accrued interest receivable [1] $ 1,627,426,000 $ 1,609,413,000
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.19% 0.08%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.73% 0.65%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.09% 0.08%
Total ending allowance for loan losses balance as a percentage of loan balance 0.71% 0.64%
Loans And Leases Receivable, Recorded Investment, Individually Evaluated for Impairment $ 50,147,000 $ 41,791,000
Recorded investment collectively evaluated for impairment 1,573,559,000 1,564,011,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 9,337,000 9,182,000
Recorded Investment [1] 1,633,043,000 1,614,984,000
Construction Real Estate [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 5,493,000 5,311,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 0 0
Total ending allowance balance 5,493,000 5,311,000
Loans individually evaluated for impairment 452,000 453,000
Loans collectively evaluated for impairment 333,500,000 330,106,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 1,126,000 1,140,000
Total ending loan balance, net of accrued interest receivable $ 335,078,000 $ 331,699,000
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.65% 1.61%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00% 0.00%
Total ending allowance for loan losses balance as a percentage of loan balance 1.64% 1.60%
Loans And Leases Receivable, Recorded Investment, Individually Evaluated for Impairment $ 452,000 $ 453,000
Recorded investment collectively evaluated for impairment 334,467,000 331,161,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 1,129,000 1,143,000
Recorded Investment 336,048,000 332,757,000
Residential Real Estate [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment 25,000 42,000
Allowance for loan losses collectively evaluated for impairment 8,922,000 8,458,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 70,000 110,000
Total ending allowance balance 9,017,000 8,610,000
Loans individually evaluated for impairment 5,581,000 2,025,000
Loans collectively evaluated for impairment 1,868,949,000 1,888,088,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 2,439,000 2,613,000
Total ending loan balance, net of accrued interest receivable $ 1,876,969,000 $ 1,892,726,000
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.45% 2.07%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.48% 0.45%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 2.87% 4.21%
Total ending allowance for loan losses balance as a percentage of loan balance 0.48% 0.45%
Loans And Leases Receivable, Recorded Investment, Individually Evaluated for Impairment $ 5,581,000 $ 2,025,000
Recorded investment collectively evaluated for impairment 1,872,578,000 1,891,941,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 2,452,000 2,625,000
Recorded Investment 1,880,611,000 1,896,591,000
Consumer [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 13,728,000 12,211,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 0 0
Total ending allowance balance 13,728,000 12,211,000
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 1,451,296,000 1,452,373,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 1,000 2,000
Total ending loan balance, net of accrued interest receivable $ 1,451,297,000 $ 1,452,375,000
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.95% 0.84%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00% 0.00%
Total ending allowance for loan losses balance as a percentage of loan balance 0.95% 0.84%
Loans And Leases Receivable, Recorded Investment, Individually Evaluated for Impairment $ 0 $ 0
Recorded investment collectively evaluated for impairment 1,455,502,000 1,456,687,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 1,000 2,000
Recorded Investment 1,455,503,000 1,456,689,000
Finance Leases Portfolio Segment [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment 45,000 49,000
Allowance for loan losses collectively evaluated for impairment 85,000 66,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 0 0
Total ending allowance balance 130,000 115,000
Loans individually evaluated for impairment 129,000 134,000
Loans collectively evaluated for impairment 28,423,000 29,424,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 340,000 523,000
Total ending loan balance, net of accrued interest receivable $ 28,892,000 $ 30,081,000
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 34.88% 36.57%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.30% 0.22%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00% 0.00%
Total ending allowance for loan losses balance as a percentage of loan balance 0.45% 0.38%
Loans And Leases Receivable, Recorded Investment, Individually Evaluated for Impairment $ 129,000 $ 134,000
Recorded investment collectively evaluated for impairment 28,440,000 29,444,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 340,000 523,000
Recorded Investment 28,909,000 30,101,000
Purchased credit impaired [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Loans and Leases Receivable, Gross 12,912,000 13,469,000
Purchased credit impaired [Member] | Commercial Real Estate [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Loans and Leases Receivable, Gross $ 9,337,000 9,182,000
Purchased credit impaired [Member] | Financial Asset Acquired with Credit Deterioration [Member] | Nonperforming Financial Instruments [Member] | Commercial Portfolio Segment [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Allowance for loan losses individually evaluated for impairment   0
Recorded Investment   6,000
Loans and Leases Receivable, Gross   $ 5,000
[1] Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.