XML 56 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Interest and dividend income:    
Interest and fees on loans $ 80,687,000 $ 72,003,000
Interest and dividends on:    
Obligations of U.S. Government, its agencies and other securities 5,531,000 6,995,000
Interest Income, Securities, State and Municipal 2,200,000 2,217,000
Other interest income 491,000 641,000
Total interest and dividend income 88,909,000 81,856,000
Interest on deposits:    
Demand and savings deposits 6,342,000 7,093,000
Time deposits 4,285,000 3,777,000
Interest on borrowings:    
Short-term borrowings 462,000 739,000
Long-term debt 1,537,000 2,471,000
Total interest expense 12,626,000 14,080,000
Net interest income 76,283,000 67,776,000
Provision for loan losses 5,153,000 2,498,000
Net interest income after provision for loan losses 71,130,000 65,278,000
Noninterest Income [Abstract]    
Debit card fee income 4,960,000 4,369,000
Bank owned life insurance income 1,248,000 1,006,000
ATM Fees 412,000 440,000
Gains (Losses) on Sales of Other Real Estate (196,000) (12,000)
Loss (gain) on equity securities, net (973,000) 1,742,000
Other components of net periodic benefit income 1,988,000 1,183,000
Other 1,640,000 1,197,000
Total other income 22,486,000 22,025,000
Other expense:    
Salaries and employee benefits 28,429,000 25,805,000
Employee Benefits and Share-based Compensation 10,043,000 8,430,000
Occupancy expense 3,480,000 3,011,000
Furniture and equipment expense 4,319,000 4,150,000
Data processing fees 2,492,000 2,133,000
Professional fees and services 7,066,000 6,006,000
Marketing 1,486,000 1,226,000
Insurance 1,550,000 1,156,000
Communication 1,155,000 1,333,000
Excise and Sales Taxes 1,145,000 1,005,000
Amortization of Intangible Assets 606,000 289,000
Other expense 4,505,000 2,283,000
Total other expense 66,276,000 56,827,000
Income before income taxes 27,340,000 30,476,000
Income taxes 4,968,000 5,021,000
Net income $ 22,372,000 $ 25,455,000
Net income available to common shareholders    
Basic $ 1.37 $ 1.63
Diluted $ 1.36 $ 1.62
Weighted average common shares outstanding    
Basic 16,303,602 15,651,541
Diluted 16,425,881 15,744,777
Cash dividends declared $ 1.22 $ 1.21
Fiduciary and Trust [Member]    
Noninterest Income [Abstract]    
Revenue from Contract with Customer, Including Assessed Tax $ 7,113,000 $ 6,723,000
Deposit Account [Member]    
Noninterest Income [Abstract]    
Revenue from Contract with Customer, Including Assessed Tax 2,528,000 2,559,000
Bank Servicing [Member]    
Noninterest Income [Abstract]    
Revenue from Contract with Customer, Including Assessed Tax $ 3,766,000 $ 2,818,000