Allowance For Loan Losses (Tables)

3 Months Ended

Mar. 31, 2020

Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery [Abstract]

Activity In The Allowance For Loan Losses

The activity in the allowance for loan losses for the three-month periods ended March 31, 2020 and March 31, 2019 is summarized in the following tables.


	Three Months Ended March 31, 2020
(In thousands)	Commercial, financial and agricultural		Commercial real estate		Construction real estate		Residential real estate		Consumer		Leases		Total
Allowance for loan losses:
Beginning balance	$	20,203	$	10,229	$	5,311	$	8,610	$	12,211	$	115	$	56,679
Charge-offs	523		—		6		71		2,085		—		2,685
Recoveries	700		300		230		96		1,030		—		2,356
Net (recoveries)/charge-offs	(177)		(300)		(224)		(25)		1,055		—		329
Provision/(recovery)	1,164		1,062		(42)		382		2,572		15		5,153
Ending balance	$	21,544	$	11,591	$	5,493	$	9,017	$	13,728	$	130	$	61,503


	Three Months Ended March 31, 2019
(In thousands)	Commercial, financial and agricultural		Commercial real estate		Construction real estate		Residential real estate		Consumer		Leases		Total
Allowance for loan losses:
Beginning balance	$	16,777	$	9,768	$	4,463	$	8,731	$	11,773	$	—	$	51,512
Charge-offs	198		54		—		29		2,706		—		2,987
Recoveries	416		59		88		382		1,400		—		2,345
Net (recoveries)/charge-offs	(218)		(5)		(88)		(353)		1,306		—		642
Provision	342		420		13		86		1,637		—		2,498
Ending balance	$	17,337	$	10,193	$	4,564	$	9,170	$	12,104	$	—	$	53,368

Composition Of The Allowance For Loan Losses

The composition of the allowance for loan losses at March 31, 2020 and December 31, 2019 was as follows:


	March 31, 2020
(In thousands)	Commercial, financial and agricultural			Commercial real estate			Construction real estate			Residential real estate			Consumer			Leases			Total
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	5,365		$	96		$	—		$	25		$	—		$	45		$	5,531
Collectively evaluated for impairment	16,138			11,487			5,493			8,922			13,728			85			55,853
Acquired with deteriorated credit quality	41			8			—			70			—			—			119
Total ending allowance balance	$	21,544		$	11,591		$	5,493		$	9,017		$	13,728		$	130		$	61,503

Loan balance:
Loans individually evaluated for impairment	$	29,500		$	49,984		$	452		$	5,581		$	—		$	129		$	85,646
Loans collectively evaluated for impairment	1,172,741			1,568,199			333,500			1,868,949			1,451,296			28,423			6,423,108
Loans acquired with deteriorated credit quality	616			9,243			1,126			2,439			1			340			13,765
Total ending loan balance	$	1,202,857		$	1,627,426		$	335,078		$	1,876,969		$	1,451,297		$	28,892		$	6,522,519

Allowance for loan losses as a percentage of loan balance:
Loans individually evaluated for impairment	18.19		%	0.19		%	—		%	0.45		%	—		%	34.88		%	6.46		%
Loans collectively evaluated for impairment	1.38		%	0.73		%	1.65		%	0.48		%	0.95		%	0.30		%	0.87		%
Loans acquired with deteriorated credit quality	6.66		%	0.09		%	—		%	2.87		%	—		%	—		%	—		%
Total	1.79		%	0.71		%	1.64		%	0.48		%	0.95		%	0.45		%	0.94		%

Recorded investment:
Loans individually evaluated for impairment	$	29,542		$	50,147		$	452		$	5,581		$	—		$	129		$	85,851
Loans collectively evaluated for impairment	1,177,272			1,573,559			334,467			1,872,578			1,455,502			28,440			6,441,818
Loans acquired with deteriorated credit quality	620			9,337			1,129			2,452			1			340			13,879
Total ending recorded investment	$	1,207,434		$	1,633,043		$	336,048		$	1,880,611		$	1,455,503		$	28,909		$	6,541,548


	December 31, 2019
(In thousands)	Commercial, financial and agricultural			Commercial real estate			Construction real estate			Residential real estate			Consumer			Leases			Total
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	5,104		$	35		$	—		$	42		$	—		$	49		$	5,230
Collectively evaluated for impairment	14,948			10,187			5,311			8,458			12,211			66			51,181
Acquired with deteriorated credit quality	151			7			—			110			—			—			268
Total ending allowance balance	$	20,203		$	10,229		$	5,311		$	8,610		$	12,211		$	115		$	56,679

Loan balance:
Loans individually evaluated for impairment	$	33,077		$	41,770		$	453		$	2,025		$	—		$	134		$	77,459
Loans collectively evaluated for impairment	1,151,073			1,558,550			330,106			1,888,088			1,452,373			29,424			6,409,614
Loans acquired with deteriorated credit quality⁽¹⁾	960			9,093			1,140			2,613			2			523			14,331
Total ending loan balance	$	1,185,110		$	1,609,413		$	331,699		$	1,892,726		$	1,452,375		$	30,081		$	6,501,404

Allowance for loan losses as a percentage of loan balance:
Loans individually evaluated for impairment	15.43		%	0.08		%	—		%	2.07		%	—		%	36.57		%	6.75		%
Loans collectively evaluated for impairment	1.30		%	0.65		%	1.61		%	0.45		%	0.84		%	0.22		%	0.80		%
Loans acquired with deteriorated credit quality	15.73		%	0.08		%	—		%	4.21		%	—		%	—		%	1.87		%
Total	1.70		%	0.64		%	1.60		%	0.45		%	0.84		%	0.38		%	0.87		%

Recorded investment:
Loans individually evaluated for impairment	$	33,088		$	41,791		$	453		$	2,025		$	—		$	134		$	77,491
Loans collectively evaluated for impairment	1,155,449			1,564,011			331,161			1,891,941			1,456,687			29,444			6,428,693
Loans acquired with deteriorated credit quality ⁽¹⁾	966			9,182			1,143			2,625			2			523			14,441
Total ending recorded investment	$	1,189,503		$	1,614,984		$	332,757		$	1,896,591		$	1,456,689		$	30,101		$	6,520,625

⁽¹⁾ Excludes loans acquired with deteriorated credit quality which are individually evaluated for impairment due to additional credit deterioration or modification post acquisition. These loans had a balance of $5,000, a recorded investment of $6,000, and no allowance as of December 31, 2019.