XML 17 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance For Loan Losses (Tables)
 3 Months Ended
Mar. 31, 2020
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery [Abstract]  
Activity In The Allowance For Loan Losses
The activity in the allowance for loan losses for the three-month periods ended March 31, 2020 and March 31, 2019 is summarized in the following tables.
 
 Three Months Ended
March 31, 2020
(In thousands)Commercial,
financial and
agricultural		Commercial
real estate		Construction
real estate		Residential
real estate		ConsumerLeasesTotal
Allowance for loan losses:       
Beginning balance$20,203  $10,229  $5,311  $8,610  $12,211  $115  $56,679  
Charge-offs523  —  6  71  2,085  —  2,685  
Recoveries700  300  230  96  1,030  —  2,356  
Net (recoveries)/charge-offs(177) (300) (224) (25) 1,055  —  329  
Provision/(recovery)1,164  1,062  (42) 382  2,572  15  5,153  
Ending balance$21,544  $11,591  $5,493  $9,017  $13,728  $130  $61,503  
 
 Three Months Ended
March 31, 2019
(In thousands)Commercial,
financial and
agricultural		Commercial
real estate		Construction
real estate		Residential
real estate		ConsumerLeasesTotal
Allowance for loan losses:       
Beginning balance$16,777  $9,768  $4,463  $8,731  $11,773  $—  $51,512  
Charge-offs198  54  —  29  2,706  —  2,987  
Recoveries416  59  88  382  1,400  —  2,345  
Net (recoveries)/charge-offs(218) (5) (88) (353) 1,306  —  642  
Provision342  420  13  86  1,637  —  2,498  
Ending balance$17,337  $10,193  $4,564  $9,170  $12,104  $—  $53,368  
Composition Of The Allowance For Loan Losses
The composition of the allowance for loan losses at March 31, 2020 and December 31, 2019 was as follows:
 
 March 31, 2020
(In thousands)Commercial,
financial and
agricultural		Commercial
real estate		Construction
real estate		Residential
real estate		ConsumerLeasesTotal
Allowance for loan losses:       
Ending allowance balance attributed to loans:       
Individually evaluated for impairment$5,365  $96  $—  $25  $—  $45  $5,531  
Collectively evaluated for impairment16,138  11,487  5,493  8,922  13,728  85  55,853  
Acquired with deteriorated credit quality41  8  —  70  —  —  119  
Total ending allowance balance$21,544  $11,591  $5,493  $9,017  $13,728  $130  $61,503  
Loan balance:       
Loans individually evaluated for impairment$29,500  $49,984  $452  $5,581  $—  $129  $85,646  
Loans collectively evaluated for impairment1,172,741  1,568,199  333,500  1,868,949  1,451,296  28,423  6,423,108  
Loans acquired with deteriorated credit quality616  9,243  1,126  2,439  1  340  13,765  
Total ending loan balance$1,202,857  $1,627,426  $335,078  $1,876,969  $1,451,297  $28,892  $6,522,519  
Allowance for loan losses as a percentage of loan balance:       
Loans individually evaluated for impairment18.19 %0.19 %— %0.45 %— %34.88 %6.46 %
Loans collectively evaluated for impairment1.38 %0.73 %1.65 %0.48 %0.95 %0.30 %0.87 %
Loans acquired with deteriorated credit quality6.66 %0.09 %— %2.87 %— %— %— %
Total1.79 %0.71 %1.64 %0.48 %0.95 %0.45 %0.94 %
Recorded investment:       
Loans individually evaluated for impairment$29,542  $50,147  $452  $5,581  $—  $129  $85,851  
Loans collectively evaluated for impairment1,177,272  1,573,559  334,467  1,872,578  1,455,502  28,440  6,441,818  
Loans acquired with deteriorated credit quality620  9,337  1,129  2,452  1  340  13,879  
Total ending recorded investment$1,207,434  $1,633,043  $336,048  $1,880,611  $1,455,503  $28,909  $6,541,548  
 December 31, 2019
(In thousands)Commercial,
financial and
agricultural		Commercial
real estate		Construction
real estate		Residential
real estate		ConsumerLeasesTotal
Allowance for loan losses:       
Ending allowance balance attributed to loans:       
Individually evaluated for impairment$5,104  $35  $—  $42  $—  $49  $5,230  
Collectively evaluated for impairment14,948  10,187  5,311  8,458  12,211  66  51,181  
Acquired with deteriorated credit quality151  7  —  110  —  —  268  
Total ending allowance balance$20,203  $10,229  $5,311  $8,610  $12,211  $115  $56,679  
Loan balance:       
Loans individually evaluated for impairment$33,077  $41,770  $453  $2,025  $—  $134  $77,459  
Loans collectively evaluated for impairment1,151,073  1,558,550  330,106  1,888,088  1,452,373  29,424  6,409,614  
Loans acquired with deteriorated credit quality (1)
960  9,093  1,140  2,613  2  523  14,331  
Total ending loan balance$1,185,110  $1,609,413  $331,699  $1,892,726  $1,452,375  $30,081  $6,501,404  
Allowance for loan losses as a percentage of loan balance:       
Loans individually evaluated for impairment15.43 %0.08 %— %2.07 %— %36.57 %6.75 %
Loans collectively evaluated for impairment1.30 %0.65 %1.61 %0.45 %0.84 %0.22 %0.80 %
Loans acquired with deteriorated credit quality15.73 %0.08 %— %4.21 %— %— %1.87 %
Total1.70 %0.64 %1.60 %0.45 %0.84 %0.38 %0.87 %
Recorded investment:       
Loans individually evaluated for impairment$33,088  $41,791  $453  $2,025  $—  $134  $77,491  
Loans collectively evaluated for impairment1,155,449  1,564,011  331,161  1,891,941  1,456,687  29,444  6,428,693  
Loans acquired with deteriorated credit quality (1)
966  9,182  1,143  2,625  2  523  14,441  
Total ending recorded investment$1,189,503  $1,614,984  $332,757  $1,896,591  $1,456,689  $30,101  $6,520,625  
 (1) Excludes loans acquired with deteriorated credit quality which are individually evaluated for impairment due to additional credit deterioration or modification post acquisition. These loans had a balance of $5,000, a recorded investment of $6,000, and no allowance as of December 31, 2019.