XML 118 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combination (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the consideration paid for NewDominion and the amounts of the assets acquired and liabilities assumed at their fair value:

(in thousands)
Consideration
Cash$30,684  
Park common shares48,519  
Previous 8.55% investment in NewDominion7,000  
Fair value of total consideration transferred$86,203  
Recognized amounts of identifiable assets acquired and liabilities assumed
Cash and cash equivalents$42,954  
Securities1,954  
Loans272,753  
Premises and equipment940  
Core deposit intangibles6,249  
Trade name intangible (1)
1,300  
Other assets6,133  
Total assets acquired$332,283  
Deposits$284,231  
Other liabilities2,254  
Total liabilities assumed286,485  
Net identifiable assets45,798  
Goodwill$40,405  
(1) During 2019, Park announced its 2020 rebranding initiative to operate all 12 banking divisions of PNB under one name. The NewDominion trade name intangible was initially recorded assuming an indefinite useful life. Considering Park's rebranding initiative, Park concluded that the trade name intangible now represents a definite life asset, and impairment was recorded during 2019.
The table below presents information with respect to the fair value of the NewDominion acquired loans as well as their book balance at the acquisition date.

(in thousands)Book BalanceFair Value
Commercial, financial and agricultural $19,246  $19,138  
Commercial real estate 119,434  117,638  
Construction real estate:
Commercial22,494  22,235  
Mortgage8,391  8,111  
Residential real estate:
Commercial14,798  14,797  
Mortgage50,295  48,714  
HELOC37,651  36,688  
Consumer541  539  
Purchased credit impaired5,069  4,893  
Total loans$277,919  $272,753  
The following table summarizes the consideration paid for Carolina Alliance and the amounts of the assets acquired and liabilities assumed at their fair value:

(in thousands)
Consideration
Cash$28,630  
Park common shares98,275  
Fair value of total consideration transferred$126,905  
Recognized amounts of identifiable assets acquired and liabilities assumed
Cash and cash equivalents$23,799  
Securities97,606  
Loans578,577  
Premises and equipment8,337  
Core deposit intangibles8,207  
Other assets32,123  
Total assets acquired$748,649  
Deposits$632,649  
Other liabilities35,951  
Total liabilities assumed668,600  
Net identifiable assets80,049  
Goodwill$46,856  
The table below presents information with respect to the fair value of acquired loans as well as their book balance at the acquisition date.

(in thousands)Book BalanceFair Value
Commercial, financial and agricultural$80,895  $80,580  
Commercial real estate281,425  273,855
Construction real estate:
Commercial43,106  42,176
Mortgage11,130  10,633
Residential real estate:
Commercial48,546  48,684
Mortgage30,519  30,969
HELOC40,825  39,853
Consumer4,813  4,647
Leases28,589  28,781
Purchased credit impaired19,850  18,399
Total loans$589,698  $578,577  
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents supplemental pro forma information as if the NewDominion and Carolina Alliance acquisitions had occurred as of January 1, 2018. The unaudited pro forma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the respective transactions, depreciation expense on property acquired, interest expense on deposits acquired, and the related tax effects. The pro forma information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed date.

Twelve months ended December 31,
(dollars in thousands, except per share data)20192018
Net interest income$304,480  $302,282  
Net income112,492  123,472  
Basic earnings per share6.82  7.37  
Diluted earnings per share6.78  7.31