XML 180 R3.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest and Dividend Income, Operating [Abstract]      
Interest and Fee Income, Loans and Leases $ 321,385 $ 271,145 $ 248,687
Interest and Dividend Income, Securities, by Classification [Abstract]      
Interest Income, Securities, US Treasury and Other US Government 26,213 29,479 27,440
Interest Income, Securities, State and Municipal 8,955 8,770 7,210
Other Interest and Dividend Income 3,947 1,407 3,087
Interest and Dividend Income, Operating, Total 360,500 310,801 286,424
Interest Expense, Deposits [Abstract]      
Interest Expense, NOW Accounts, Money Market Accounts, and Savings Deposits 33,348 19,815 9,464
Interest Expense, Time Deposits 17,494 12,375 9,629
Interest Expense, Borrowings [Abstract]      
Interest Expense, Short-term Borrowings 2,476 1,600 992
Interest Expense, Long-term Debt 9,445 10,113 22,580
Total interest expense 62,763 43,903 42,665
Net interest income 297,737 266,898 243,759
Provision for loan losses 6,171 7,945 8,557
Interest Income (Expense), after Provision for Loan Loss, Total 291,566 258,953 235,202
Noninterest Income [Abstract]      
Debit card fee income 20,250 17,317 15,798
Bank Owned Life Insurance Income 4,557 6,815 4,858
ATM Fees 1,828 1,978 2,253
OREO devaluations 225 491 458
Gains (Losses) on Sales of Other Real Estate (222) 4,235 251
Gain (Loss) on Sale of Investments (421) (2,271) 1,821
Gain on equity securities, net 5,118 4,616 1,210
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component 4,732 6,820 5,794
Gain (Loss) on Sales of Loans, Net 0 2,826 0
Noninterest Income, Other 7,473 7,236 5,352
Noninterest Income 97,193 101,101 86,429
Noninterest Expense [Abstract]      
Salaries 119,514 103,755 92,177
Employee benefits 36,806 30,289 24,937
Occupancy expense 12,815 11,251 10,201
Furniture and equipment expense 17,032 16,139 15,324
Data processing fees 10,750 8,477 7,250
Professional fees and services 33,317 28,894 24,833
Marketing 5,753 5,144 4,374
Insurance 3,130 5,289 6,354
Communication 5,351 4,981 4,826
State tax expense 3,829 3,813 3,583
Amortization of Intangible Assets 2,355 578 0
Miscellaneous 13,336 10,145 9,303
Total other expense 263,988 228,755 203,162
Income before income taxes 124,771 131,299 118,469
Income taxes 22,071 20,912 34,227
Net Income (Loss) Attributable to Parent $ 102,700 $ 110,387 $ 84,242
Earnings Per Share [Abstract]      
Basic (in dollars per share) $ 6.33 $ 7.13 $ 5.51
Diluted (in dollars per share) $ 6.29 $ 7.07 $ 5.47
Fiduciary and Trust [Member]      
Noninterest Income [Abstract]      
Revenue from Contract with Customer, Including Assessed Tax $ 27,768 $ 26,293 $ 23,735
Deposit Account [Member]      
Noninterest Income [Abstract]      
Revenue from Contract with Customer, Including Assessed Tax 10,835 11,461 12,653
Bank Servicing [Member]      
Noninterest Income [Abstract]      
Revenue from Contract with Customer, Including Assessed Tax 15,500 14,266 13,162
Noninterest Income, Other $ 15,500 $ 14,300 $ 13,200