XML 102 R91.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value (Narrative) (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Loans Receivable, Fair Value Disclosure $ 6,312,497,000   $ 6,312,497,000   $ 5,580,780,000      
expense related to other repossessed assets       $ 0        
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets               $ (995,000)
Alternative Investment 16,718,000   16,718,000   17,065,000      
Loans Held-for-sale, Fair Value Disclosure 13,033,000   13,033,000   4,158,000      
Impaired Financing Receivable, Carrying Value 47,876,000   $ 47,876,000   45,871,000      
Discount percentage applied to real estate appraised values     15.00%          
Discount percentage applied to lot development appraised values     6.00%          
Partial Charge-Offs On Impaired Loans     $ 6,113,000   11,246,000      
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 2,379,000   2,379,000   2,273,000      
Impaired Financing Receivable, Related Allowance 2,379,000   2,379,000   2,273,000      
Impaired Loan Fair Value 4,212,000   4,212,000   6,399,000      
Partial Charge-Offs On Impaired Loans carried at Fair Value     3,158,000   3,630,000      
Book Value Of Impaired Loans Carried At Fair Value 4,283,000   4,283,000   6,503,000      
Impaired Financing Receivable, carried at fair value, related expense 6,000 $ 200,000 39,000 300,000        
MSR recorded at lower of cost or fair value 10,104,000 10,077,000 10,104,000 10,077,000 10,178,000 $ 10,082,000 $ 9,969,000 9,688,000
Mortgage Servicing Rights Fair Value 6,300,000   6,300,000   1,200,000      
Valuation allowance of MSR 321,000 248,000 321,000 248,000 232,000 $ 289,000 $ 325,000 630,000
MSRs recorded at cost 3,800,000   3,800,000   9,000,000.0      
Changes due to fair value adjustments (32,000) 77,000 (89,000) 382,000        
Other Real Estate, Foreclosed Assets, and Repossessed Assets $ 3,839,000   $ 3,839,000   4,303,000      
Percent of OREO held at fair value 85.00%   85.00%          
Other Real Estate, Foreclosed Assets, and Repossessed Assets, Fair Value $ 3,300,000   $ 3,300,000   3,700,000      
OREO valuation adjustments 55,000 114,000 82,000 321,000        
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share, Unfunded Commitments 4,300,000   4,300,000   6,100,000      
Alternative Investment, income recognized 170,000 $ 1,000,000.0 1,800,000 $ 752,000        
Commercial Receivables, excluding Commercial, Financial, and Agricultural [Domain]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Financing Receivable, Related Allowance 71,000   71,000   104,000      
Financing Receivable, not collateral dependent [Domain]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Financing Receivable, Related Allowance 2,308,000   2,308,000   2,169,000      
Commercial Real Estate Portfolio Segment [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 48,000   48,000   86,000      
Construction Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 3,000   3,000   0      
Other Real Estate, Foreclosed Assets, and Repossessed Assets 380,000   380,000   1,108,000      
Residential Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate, Foreclosed Assets, and Repossessed Assets 1,074,000   1,074,000   836,000      
Retained Earnings [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets         (143,000)      
Accounting Standards Update 2016-01 [Member] | Retained Earnings [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets               $ 1,917,000
Fair Value Measured at Net Asset Value Per Share [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Alternative Investment 12,400,000   12,400,000   11,000,000.0      
Fair Value, Inputs, Level 3 [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Loans Receivable, Fair Value Disclosure 6,299,103,000   6,299,103,000   5,576,535,000      
Impaired Loan Fair Value $ 4,212,000   $ 4,212,000   $ 6,399,000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 1.075   1.075   1.075      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.684   0.684   0.684      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Construction Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.724   0.724   0.900      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Construction Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input         0.450      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.535   0.535   0.400      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Residential Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.546   0.546   0.546      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.281   0.281   0.311      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.311   0.311   0.347      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Construction Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.385   0.385   0.261      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Construction Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input         0.217      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.146   0.146   0.132      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Residential Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.318   0.318   0.425      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.000   0.000   0.000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.009   0.009   0.009      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Construction Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.001   0.001   0.050      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Construction Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input         0.000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.000   0.000   0.000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Residential Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.006   0.006   0.304      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input         0.108      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.130   0.130   0.130      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Maximum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input         0.105      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input         0.106      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.128   0.128   0.130      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Weighted Average [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input         0.105      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input         0.095      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.100   0.100   0.130      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Minimum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input         0.105      
Measurement input replacement cost [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Cost Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.931   0.931   0.901      
Measurement input replacement cost [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Cost Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.931   0.931   0.110      
Measurement input replacement cost [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Cost Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.931   0.931   0.042      
Fair Value, Nonrecurring [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Loans Receivable, Fair Value Disclosure $ 4,212,000   $ 4,212,000   $ 6,399,000      
Fair Value, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Loans Receivable, Fair Value Disclosure 1,984,000   1,984,000   4,059,000      
Fair Value, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loan Fair Value         4,059,000      
Fair Value, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loan Fair Value         705,000      
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Loans Receivable, Fair Value Disclosure 4,212,000   4,212,000   6,399,000      
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Commercial Real Estate Portfolio Segment [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Loans Receivable, Fair Value Disclosure 1,984,000   1,984,000   $ 4,059,000      
Fair Value, Nonrecurring [Member] | Purchased credit impaired [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Loans Receivable, Fair Value Disclosure $ 500,000   $ 500,000