XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Condensed Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Interest and dividend income:        
Interest and fees on loans $ 82,471 $ 64,496 $ 154,474 $ 128,898
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 6,919 7,746 13,914 14,513
Interest Income, Securities, State and Municipal 2,308 2,178 4,525 4,352
Other interest income 528 271 1,169 642
Total interest and dividend income 92,226 74,691 174,082 148,405
Interest on deposits:        
Demand and savings deposits 8,811 4,107 15,904 7,397
Time deposits 4,357 2,886 8,134 5,437
Interest on borrowings:        
Short-term borrowings 760 420 1,499 995
Long-term debt 2,447 2,536 4,918 4,984
Total interest expense 16,375 9,949 30,455 18,813
Net interest income 75,851 64,742 143,627 129,592
Provision for loan losses 1,919 1,386 4,417 1,646
Net interest income after provision for loan losses 73,932 63,356 139,210 127,946
Noninterest Income [Abstract]        
Debit card fee income 5,227 4,382 9,596 8,384
Bank owned life insurance income 1,286 1,031 2,292 2,040
ATM Fees 460 510 900 1,034
OREO valuation adjustments (55) (114) (82) (321)
Gain on sale of OREO, net (159) (147) (171) 4,174
Gain (Loss) on Sale of Investments (607) 0 (607) (2,271)
Gain on equity securities, net 232 1,348 1,974 4,544
Other components of net periodic benefit income 1,183 1,705 2,366 3,410
Other 1,611 1,563 2,835 2,698
Total other income 22,808 23,242 44,833 50,145
Other expense:        
Salaries and employee benefits 32,093 24,103 57,898 49,423
Employee Benefits and Share-based Compensation 9,014 7,630 17,444 14,659
Occupancy expense 3,223 2,570 6,234 5,506
Furniture and equipment expense 4,386 4,013 8,536 8,162
Data processing fees 2,905 1,902 5,038 3,675
Professional fees and services 10,106 6,123 16,112 12,313
Marketing 1,455 1,185 2,681 2,403
Insurance 1,381 1,196 2,537 2,624
Communication 1,375 1,189 2,708 2,439
Excise and Sales Taxes 1,054 958 2,059 2,063
Amortization of Intangible Assets 702 0 991 0
Other expense 2,498 1,665 4,781 3,575
Total other expense 70,192 52,534 127,019 106,842
Income before income taxes 26,548 34,064 57,024 71,249
Income taxes 4,385 5,823 9,406 11,885
Net income 22,163 28,241 47,618 59,364
Net income available to common shareholders $ 22,163 $ 28,241 $ 47,618 $ 59,364
Net income available to common shareholders        
Basic $ 1.34 $ 1.85 $ 2.96 $ 3.88
Diluted $ 1.33 $ 1.83 $ 2.94 $ 3.85
Weighted average common shares outstanding        
Basic 16,560,545 15,285,532 16,106,043 15,286,932
Diluted 16,642,571 15,417,607 16,193,643 15,424,585
Cash dividends declared $ 1.01 $ 1.21 $ 2.22 $ 2.15
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 6,935 $ 6,666 $ 13,658 $ 13,061
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,655 2,826 5,214 5,748
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 4,040 $ 3,472 $ 6,858 $ 7,644