XML 16 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Condensed Statements Of Income - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Interest and dividend income:    
Interest and fees on loans $ 72,003,000 $ 64,402,000
Interest and dividends on:    
Obligations of U.S. Government, its agencies and other securities 6,995,000 6,767,000
Interest Income, Securities, State and Municipal 2,217,000 2,174,000
Other interest income 641,000 371,000
Total interest and dividend income 81,856,000 73,714,000
Interest on deposits:    
Demand and savings deposits 7,093,000 3,290,000
Time deposits 3,777,000 2,551,000
Interest on borrowings:    
Short-term borrowings 739,000 575,000
Long-term debt 2,471,000 2,448,000
Total interest expense 14,080,000 8,864,000
Net interest income 67,776,000 64,850,000
Provision for loan losses 2,498,000 260,000
Net interest income after provision for loan losses 65,278,000 64,590,000
Noninterest Income [Abstract]    
Debit card fee income 4,369,000 4,002,000
Bank owned life insurance income 1,006,000 1,009,000
ATM Fees 440,000 524,000
OREO valuation adjustments (27,000) (207,000)
Gain on sale of OREO, net (12,000) 4,321,000
Gain (Loss) on Sale of Investments 0 (2,271,000)
Gain on equity securities, net 121,000 3,489,000
Other components of net periodic benefit income 1,183,000 1,705,000
Other 2,845,000 842,000
Total other income 22,025,000 26,903,000
Other expense:    
Salaries and employee benefits 25,805,000 25,320,000
Employee Benefits and Share-based Compensation 8,430,000 7,029,000
Occupancy expense 3,011,000 2,936,000
Furniture and equipment expense 4,150,000 4,149,000
Data processing fees 2,133,000 1,773,000
Professional fees and services 6,006,000 6,190,000
Marketing 1,226,000 1,218,000
Insurance 1,156,000 1,428,000
Communication 1,333,000 1,250,000
Excise and Sales Taxes 1,005,000 1,105,000
Amortization of Intangible Assets 289,000 0
Other expense 2,283,000 1,910,000
Total other expense 56,827,000 54,308,000
Income before income taxes 30,476,000 37,185,000
Income taxes 5,021,000 6,062,000
Net income 25,455,000 31,123,000
Net income available to common shareholders $ 25,455,000 $ 31,123,000
Net income available to common shareholders    
Basic $ 1.63 $ 2.04
Diluted $ 1.62 $ 2.02
Weighted average common shares outstanding    
Basic 15,651,541 15,288,332
Diluted 15,744,777 15,431,328
Cash dividends declared $ 1.21 $ 0.94
Fiduciary and Trust [Member]    
Noninterest Income [Abstract]    
Revenue from Contract with Customer, Including Assessed Tax $ 6,723,000 $ 6,395,000
Deposit Account [Member]    
Noninterest Income [Abstract]    
Revenue from Contract with Customer, Including Assessed Tax 2,559,000 2,922,000
Bank Servicing [Member]    
Noninterest Income [Abstract]    
Revenue from Contract with Customer, Including Assessed Tax $ 2,818,000 $ 4,172,000