XML 109 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses - Composition of the Allowance for Loan Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]        
Total loans $ 5,692,132,000 $ 5,372,483,000 $ 5,271,857,000  
Loans and Leases Receivable, Allowance 51,512,000 49,988,000 50,624,000 $ 56,494,000
Ending allowance balance attributed to loans:        
Individually evaluated for impairment 2,273,000 684,000    
Collectively evaluated for impairment 49,239,000 49,304,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses 0      
Total ending allowance balance 51,512,000 49,988,000    
Loan balance:        
Loans individually evaluated for impairment 48,135,000 56,545,000    
Loans collectively evaluated for impairment 5,640,054,000 5,315,938,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 3,943,000      
Total ending loan balance $ 5,692,132,000 $ 5,372,483,000    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 4.72% 1.21%    
Loans collectively evaluated for impairment 0.87% 0.93%    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00%      
Total 0.90% 0.93%    
Recorded investment:        
Loans individually evaluated for impairment $ 48,144,000 $ 56,564,000    
Loans collectively evaluated for impairment 5,657,693,000 5,332,578,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 3,961,000      
Recorded Investment 5,709,798,000 5,389,142,000    
Financing Receivable, Allowance for Credit Losses, Write-downs 13,552,000 19,403,000 20,799,000  
Financing Receivable, Allowance for Credit Losses, Recovery (7,131,000) (10,210,000) (20,030,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 6,421,000 9,193,000 769,000  
Provision for Loan, Lease, and Other Losses 7,945,000 8,557,000 (5,101,000)  
Commercial, financial and agricultural        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 16,777,000 15,022,000 13,434,000 13,694,000
Ending allowance balance attributed to loans:        
Individually evaluated for impairment 2,169,000 681,000    
Collectively evaluated for impairment 14,608,000 14,341,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses 0      
Total ending allowance balance 16,777,000 15,022,000    
Loan balance:        
Loans individually evaluated for impairment 15,119,000 18,034,000    
Loans collectively evaluated for impairment 1,057,520,000 1,035,419,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 147,000      
Total ending loan balance [1] $ 1,072,786,000 $ 1,053,453,000    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 14.35% 3.78%    
Loans collectively evaluated for impairment 1.38% 1.39%    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00%      
Total 1.56% 1.43%    
Recorded investment:        
Loans individually evaluated for impairment $ 15,120,000 $ 18,039,000    
Loans collectively evaluated for impairment 1,062,121,000 1,039,827,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 148,000      
Recorded Investment [1] 1,077,389,000 1,057,866,000    
Financing Receivable, Allowance for Credit Losses, Write-downs 2,796,000 6,017,000 5,786,000  
Financing Receivable, Allowance for Credit Losses, Recovery (1,221,000) (809,000) (1,259,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 1,575,000 5,208,000 4,527,000  
Provision for Loan, Lease, and Other Losses 3,330,000 6,796,000 4,267,000  
Commercial real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 9,768,000 9,601,000 10,432,000 9,197,000
Ending allowance balance attributed to loans:        
Individually evaluated for impairment 86,000 2,000    
Collectively evaluated for impairment 9,682,000 9,599,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses 0      
Total ending allowance balance 9,768,000 9,601,000    
Loan balance:        
Loans individually evaluated for impairment 28,418,000 18,131,000    
Loans collectively evaluated for impairment 1,251,579,000 1,149,476,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 3,048,000      
Total ending loan balance [1] $ 1,283,045,000 $ 1,167,607,000    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.30% 0.01%    
Loans collectively evaluated for impairment 0.77% 0.84%    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00%      
Total 0.76% 0.82%    
Recorded investment:        
Loans individually evaluated for impairment $ 28,426,000 $ 18,142,000    
Loans collectively evaluated for impairment 1,256,310,000 1,153,748,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 3,059,000      
Recorded Investment [1] 1,287,795,000 1,171,890,000    
Financing Receivable, Allowance for Credit Losses, Write-downs 281,000 1,798,000 412,000  
Financing Receivable, Allowance for Credit Losses, Recovery (272,000) (810,000) (3,671,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 9,000 988,000 (3,259,000)  
Provision for Loan, Lease, and Other Losses 176,000 157,000 (2,024,000)  
Construction real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 4,463,000 4,430,000 5,247,000 8,564,000
Ending allowance balance attributed to loans:        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 4,463,000 4,430,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses 0      
Total ending allowance balance 4,463,000 4,430,000    
Loan balance:        
Loans individually evaluated for impairment 1,866,000 1,322,000    
Loans collectively evaluated for impairment 245,909,000 180,148,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 499,000      
Total ending loan balance $ 248,274,000 $ 181,470,000    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 1.81% 2.46%    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00%      
Total 1.80% 2.44%    
Recorded investment:        
Loans individually evaluated for impairment $ 1,866,000 $ 1,324,000    
Loans collectively evaluated for impairment 246,864,000 180,693,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 503,000      
Recorded Investment 249,233,000 182,017,000    
Financing Receivable, Allowance for Credit Losses, Write-downs 72,000 105,000 1,436,000  
Financing Receivable, Allowance for Credit Losses, Recovery (712,000) (2,124,000) (8,559,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (640,000) (2,019,000) (7,123,000)  
Provision for Loan, Lease, and Other Losses (607,000) (2,836,000) (10,440,000)  
Residential real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 8,731,000 9,321,000 10,958,000 13,514,000
Ending allowance balance attributed to loans:        
Individually evaluated for impairment 18,000 1,000    
Collectively evaluated for impairment 8,713,000 9,320,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses 0      
Total ending allowance balance 8,731,000 9,321,000    
Loan balance:        
Loans individually evaluated for impairment 2,732,000 19,058,000    
Loans collectively evaluated for impairment 1,790,637,000 1,706,166,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 249,000      
Total ending loan balance $ 1,793,618,000 $ 1,725,224,000    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.66% 0.01%    
Loans collectively evaluated for impairment 0.49% 0.55%    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00%      
Total 0.49% 0.54%    
Recorded investment:        
Loans individually evaluated for impairment $ 2,732,000 $ 19,059,000    
Loans collectively evaluated for impairment 1,794,207,000 1,709,737,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 251,000      
Recorded Investment 1,797,190,000 1,728,796,000    
Financing Receivable, Allowance for Credit Losses, Write-downs 441,000 1,208,000 3,014,000  
Financing Receivable, Allowance for Credit Losses, Recovery (844,000) (1,863,000) (2,446,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (403,000) (655,000) 568,000  
Provision for Loan, Lease, and Other Losses (993,000) (2,292,000) (1,988,000)  
Consumer        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 11,773,000 11,614,000 10,553,000 11,524,000
Ending allowance balance attributed to loans:        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 11,773,000 11,614,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses 0      
Total ending allowance balance 11,773,000 11,614,000    
Loan balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 1,292,136,000 1,241,736,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 0      
Total ending loan balance $ 1,292,136,000 $ 1,241,736,000    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.91% 0.94%    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00%      
Total 0.91% 0.94%    
Recorded investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 1,295,892,000 1,245,544,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 0      
Recorded Investment 1,295,892,000 1,245,544,000    
Financing Receivable, Allowance for Credit Losses, Write-downs 9,962,000 10,275,000 10,151,000  
Financing Receivable, Allowance for Credit Losses, Recovery (4,078,000) (4,603,000) (4,094,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 5,884,000 5,672,000 6,057,000  
Provision for Loan, Lease, and Other Losses 6,043,000 6,733,000 5,086,000  
Leases        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 0 0 0 $ 1,000
Ending allowance balance attributed to loans:        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 0 0    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses 0      
Total ending allowance balance 0 0    
Loan balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 2,273,000 2,993,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 0      
Total ending loan balance $ 2,273,000 $ 2,993,000    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.00% 0.00%    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance as a percentage of loan balance 0.00%      
Total 0.00% 0.00%    
Recorded investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 2,299,000 3,029,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net 0      
Recorded Investment 2,299,000 3,029,000    
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 0  
Financing Receivable, Allowance for Credit Losses, Recovery (4,000) (1,000) (1,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (4,000) (1,000) (1,000)  
Provision for Loan, Lease, and Other Losses (4,000) (1,000) $ (2,000)  
Purchased credit impaired [Member] | Commercial Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Total loans 3,961,000      
Purchased credit impaired [Member] | Commercial real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Total loans 3,059,000      
Purchased credit impaired [Member] | Leases        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Total loans 0 $ 0    
Purchased credit impaired [Member] | Financial Asset Acquired with Credit Deterioration [Member] | Nonperforming Financial Instruments [Member] | Commercial Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Total loans 475,000      
Ending allowance balance attributed to loans:        
Individually evaluated for impairment $ 0      
[1] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.