XML 89 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Narrative) (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
expense related to other repossessed assets     $ 269,000 $ 0        
Alternative Investment $ 56,104,000   56,104,000   $ 63,746,000      
Loans Held-for-sale, Fair Value Disclosure 6,441,000   6,441,000   4,148,000      
Impaired Financing Receivable, Carrying Value 44,914,000   $ 44,914,000   55,880,000      
Discount percentage applied to real estate appraised values     15.00%          
Discount percentage applied to lot development appraised values     6.00%          
Partial Charge-Offs On Impaired Loans     $ 11,069,000   10,040,000      
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 1,846,000   1,846,000   684,000      
Impaired Financing Receivable, Related Allowance 1,846,000   1,846,000   684,000      
Impaired Loan Fair Value 6,247,000   6,247,000   3,574,000      
Partial Charge-Offs On Impaired Loans carried at Fair Value     3,708,000   2,780,000      
Book Value Of Impaired Loans Carried At Fair Value 6,377,000   6,377,000   3,577,000      
Impaired Financing Receivable, carried at fair value, related expense 100,000 $ 700,000 300,000 1,200,000        
MSR recorded at lower of cost or fair value 10,096,000 9,479,000 10,096,000 9,479,000 9,688,000 $ 10,077,000 $ 9,476,000 $ 9,266,000
Mortgage Servicing Rights Fair Value 1,500,000   1,500,000   7,300,000      
Valuation allowance of MSR 274,000 743,000 274,000 743,000 630,000 $ 248,000 $ 635,000 $ 735,000
MSRs recorded at cost 8,600,000   8,600,000   2,400,000      
Changes due to fair value adjustments (26,000) (108,000) 356,000 (8,000)        
Other Real Estate, Foreclosed Assets, and Repossessed Assets $ 5,276,000   $ 5,276,000   $ 14,190,000      
Percent of OREO held at fair value 73.21835%   73.21835%   45.94785%      
Other Real Estate, Foreclosed Assets, and Repossessed Assets, Fair Value $ 3,900,000   $ 3,900,000   $ 6,520,000      
OREO valuation adjustments 77,000 $ 22,000 398,000 $ 367,000        
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share, Unfunded Commitments 6,100,000   6,100,000   7,200,000      
Alternative Investment, income recognized     1,167,000          
Commercial Receivables, excluding Commercial, Financial, and Agricultural [Domain]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Financing Receivable, Related Allowance 130,000   130,000   3,000      
Financing Receivable, not collateral dependent [Domain]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Financing Receivable, Related Allowance 1,716,000   1,716,000   681,000      
Commercial Real Estate Portfolio Segment [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 71,000   71,000   2,000      
Construction Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0      
Other Real Estate, Foreclosed Assets, and Repossessed Assets 2,191,000   2,191,000   4,852,000      
Residential Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate, Foreclosed Assets, and Repossessed Assets 726,000   726,000   1,450,000      
Retained Earnings [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets         3,806,000      
Accounting Standards Update 2016-01 [Member] | Assets [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets 1,200,000   1,200,000          
Accounting Standards Update 2016-01 [Member] | Retained Earnings [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets         1,917,000      
Accounting Standards Update 2016-01 [Member] | Retained Earnings [Member] | Assets [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets 922,000   922,000          
Fair Value Measured at Net Asset Value Per Share [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Alternative Investment 10,700,000   10,700,000   8,800,000      
Fair Value, Inputs, Level 3 [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loan Fair Value $ 6,247,000   $ 6,247,000   $ 3,574,000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.550   0.550   0.900      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.684   0.684   0.684      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Construction Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.900   0.900   0.048      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Construction Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.450   0.450   0.900      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.400   0.400   0.330      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Maximum [Member] | Residential Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.546   0.546   0.797      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.254   0.254   0.227      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.347   0.347   0.347      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Construction Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.261   0.261   0.024      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Construction Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.219   0.219   0.245      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.185   0.185   0.125      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | Residential Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.407   0.407   0.318      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.000   0.000   0.000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.009   0.009   0.009      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Construction Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.050   0.050   0.000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Construction Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.000   0.000   0.000      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.010   0.010   0.003      
Measurement Input, Comparability Adjustment [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Market Approach [Member] | Minimum [Member] | Residential Real Estate [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.009   0.009   0.012      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.118   0.118   0.110      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.130   0.130   0.130      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Maximum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.105   0.105   0.105      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.115   0.115   0.099      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.130   0.130   0.130      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Weighted Average [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.105   0.105   0.105      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.106   0.106   0.090      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Other Real Estate Owned, Measurement Input 0.130   0.130   0.130      
Measurement Input, Cap Rate [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Income Approach [Member] | Minimum [Member] | Residential Real Estate [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.105   0.105   0.105      
Measurement input replacement cost [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Cost Approach [Member] | Maximum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.901   0.901   0.901      
Measurement input replacement cost [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Cost Approach [Member] | Weighted Average [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.129   0.129   0.901      
Measurement input replacement cost [Member] | Fair Value, Inputs, Level 3 [Member] | Valuation, Cost Approach [Member] | Minimum [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member]                
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]                
Impaired Loans Receivable, Measurement Input 0.037   0.037   0.901