XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Condensed Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest and dividend income:        
Interest and fees on loans $ 64,496 $ 61,222 $ 128,898 $ 121,130
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 7,746 6,892 14,513 14,030
Interest Income, Securities, State and Municipal 2,178 1,664 4,352 3,124
Other interest income 271 698 642 947
Total interest and dividend income 74,691 70,476 148,405 139,231
Interest on deposits:        
Demand and savings deposits 4,107 2,291 7,397 3,905
Time deposits 2,886 2,457 5,437 4,618
Interest on borrowings:        
Short-term borrowings 420 184 995 419
Long-term debt 2,536 5,766 4,984 11,559
Total interest expense 9,949 10,698 18,813 20,501
Net interest income 64,742 59,778 129,592 118,730
Provision for loan losses 1,386 4,581 1,646 5,457
Net interest income after provision for loan losses 63,356 55,197 127,946 113,273
Noninterest Income [Abstract]        
Checkcard fee income 4,382 4,040 8,384 7,801
Bank owned life insurance income 1,031 1,114 2,040 2,217
ATM Fees 510 561 1,034 1,103
OREO valuation adjustments (114) (272) (321) (345)
Gain on sale of OREO, net (147) 53 4,174 153
Gain (Loss) on Sale of Investments 0 0 (2,271) 0
Unrealized gain loss on equity securities 304 0 3,793 0
Other components of net periodic benefit income 1,705 1,448 3,410 2,896
Other 2,607 1,127 3,449 1,744
Total other income 23,242 20,699 50,145 39,654
Other expense:        
Salaries and employee benefits 24,103 23,001 49,423 45,718
Employee Benefits and Share-based Compensation 7,630 6,206 14,659 12,674
Occupancy expense 2,570 2,565 5,506 5,200
Furniture and equipment expense 4,013 3,640 8,162 7,258
Data processing fees 1,902 1,676 3,675 3,641
Professional fees and services 6,123 6,018 12,313 10,847
Marketing 1,185 1,084 2,403 2,140
Insurance 1,196 1,517 2,624 3,087
Communication 1,189 1,155 2,439 2,488
Excise and Sales Taxes 958 943 2,063 2,006
Other expense 1,665 1,749 3,575 3,405
Total other expense 52,534 49,554 106,842 98,464
Income before income taxes 34,064 26,342 71,249 54,463
Income taxes 5,823 7,310 11,885 15,164
Net income 28,241 19,032 59,364 39,299
Net income available to common shareholders $ 28,241 $ 19,032 $ 59,364 $ 39,299
Net income available to common shareholders        
Basic $ 1.85 $ 1.24 $ 3.88 $ 2.57
Diluted $ 1.83 $ 1.24 $ 3.85 $ 2.55
Weighted average common shares outstanding        
Basic 15,285,532 15,297,085 15,286,932 15,304,572
Diluted 15,417,607 15,398,865 15,424,585 15,415,765
Cash dividends declared $ 1.21 $ 0.94 $ 2.15 $ 1.88
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 6,666 $ 6,025 $ 13,061 $ 11,539
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,826 3,156 5,748 6,295
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 3,472 3,447 7,644 6,251
Other $ 3,500 $ 3,500 $ 7,600 $ 6,300