EX-99.1 2 exhibit991earningsrelease2.htm EXHIBIT 99.1 Exhibit


prknewsreleasea01a01a01a12.jpg


July 23, 2018                                        Exhibit 99.1
Park National Corporation reports financial results for second quarter and first half of 2018

NEWARK, Ohio - Park National Corporation (Park) (NYSE American: PRK) today reported financial results for the second quarter and first half of 2018 (three and six months ended June 30, 2018). Park's board of directors also declared a quarterly cash dividend of $0.96 per common share, payable on September 10, 2018 to common shareholders of record as of August 17, 2018.
Net Income Results
Park’s net income for the second quarter of 2018 was $28.2 million, a 48.4 percent increase from $19.0 million for the second quarter of 2017. Second quarter 2018 net income per diluted common share was $1.83, compared to $1.24 in the second quarter of 2017. Park's net income for the six months ended 2018 was $59.4 million, a 51.1 percent increase from $39.3 million for the six months ended 2017. Six months ended 2018 net income per diluted common share was $3.85, compared to $2.55 for the six months ended 2017. Increased net interest income, steady fee income, benefits from credit recoveries, decreased loan loss provision, federal tax changes, and other factors all contributed to Park’s net income results in the second quarter.
“We continue to focus on long-term plans to fuel and sustain loan growth and strong overall performance,” said Park Chief Executive Officer David L. Trautman. “We celebrated NewDominion Bank officially joining our organization on July 1st, and everyone is engaged in further fortifying that relationship and ensuring a smooth transition.”
Park's community-banking subsidiary, The Park National Bank, reported net income of $28.8 million for the second quarter of 2018, compared to $20.2 million for the second quarter of 2017 and $55.5 million for the six months ended 2018, compared to $41.6 million for the six months ended 2017.
Headquartered in Newark, Ohio, Park National Corporation had $7.5 billion in total assets (as of June 30, 2018). With the addition of NewDominion Bank effective July 1, 2018, the Park organization now consists of 11 community bank divisions, a non-bank subsidiary and two specialty finance companies. Park's banking operations are conducted through Park subsidiary The Park National Bank and its divisions, which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First-Knox National Bank Division, United Bank, N.A. Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division, The Park National Bank of Southwest Ohio & Northern Kentucky Division, and NewDominion Bank Division. The Park organization also includes Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.
Complete financial tables are listed below…
Media contact: Bethany Lewis, 740.349.0421, blewis@parknationalbank.com
Investor contact: Brady Burt, 740.322.6844, bburt@parknationalbank.com
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com




SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this Current Report on Form 8-K or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, resulting in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' ability to meet credit and other obligations; changes in interest rates and prices may adversely impact prepayment penalty income, mortgage banking income, the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins and impact loan demand; changes in consumer spending, borrowing and saving habits, whether due to the newly-enacted tax reform legislation, changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; uncertainty regarding the nature, timing, cost and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, rent regulation and housing, financial accounting and reporting, environmental protection, insurance, bank products and services, bank capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation, and the Federal Reserve Board, to implement the Dodd-Frank Act's provisions, and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; changes in law and policy accompanying the current presidential administration, including the recently-enacted Tax Cuts and Jobs Act, and uncertainty or speculation pending the enactment of such changes; uncertainties in Park's preliminary review of, and additional analysis of, the impact of the Tax Cuts and Jobs Act; the effect of healthcare laws in the United States and potential changes for such laws which may increase our healthcare and other costs and negatively impact our operations and financial results; significant changes in the tax laws, which may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve Board; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the actions to be taken to implement the referendum by United Kingdom voters to exit the European Union; our litigation and regulatory compliance exposure, including any adverse developments in legal proceedings or other claims and unfavorable resolution of regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the impact of our ability to anticipate and respond to technological changes on our ability to respond to customer needs and meet competitive demands; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems, including as a result of cyber attacks; operational issues stemming from and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems on which Park and our subsidiaries are highly dependent; fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics, dislocations, civil unrest, terrorist activities or international hostilities on the economy and financial markets generally or on us or our counterparties specifically; demand for loans in the respective market areas served by Park and our subsidiaries; the risk that the businesses of PNB and NewDominion Bank will not be integrated successfully following the recently-completed merger transaction involving Park, PNB and NewDominion Bank (the "NewDominion Transaction") or such integration may be more difficult, time-consuming or costly than expected; expected revenue synergies and cost savings from the NewDominion Transaction may not be fully realized within the expected timeframe; revenues following the NewDominion Transaction may be lower than expected; customer and employee relationships and business operations may be disrupted by the NewDominion Transaction; Park issued equity securities in the NewDominion Transaction, and may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Park's current shareholders; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2017. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended June 30, 2018, March 31, 2018, and June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
2018
2017
 
Percent change vs.
(in thousands, except share and per share data)
2nd QTR
1st QTR
2nd QTR
 
1Q '18
2Q '17
INCOME STATEMENT:
 
 
 
 
 
 
Net interest income
$
64,742

$
64,850

$
59,778

 
(0.2)
 %
8.3
 %
Provision for loan losses
1,386

260

4,581

 
N.M.

N.M.

Other income
23,242

26,903

20,699

 
(13.6)
 %
12.3
 %
Other expense
52,534

54,308

49,554

 
(3.3)
 %
6.0
 %
Income before income taxes
$
34,064

$
37,185

$
26,342

 
(8.4
)%
29.3
 %
Federal income taxes
5,823

6,062

7,310

 
(3.9
)%
(20.3)
 %
Net income
$
28,241

$
31,123

$
19,032

 
(9.3
)%
48.4
 %
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
 
Earnings per common share - basic (b)
$
1.85

$
2.04

$
1.24

 
(9.3
)%
49.2
 %
Earnings per common share - diluted (b)
1.83

2.02

1.24

 
(9.4
)%
47.6
 %
Cash dividends per common share
1.21

0.94

0.94

 
28.7
 %
28.7
 %
Book value per common share at period end
49.51

49.20

49.18

 
0.6
 %
0.7
 %
Market price per common share at period end
111.42

103.76

103.72

 
7.4
 %
7.4
 %
Market capitalization at period end
1,699,277

1,587,642

1,586,613

 
7.0
 %
7.1
 %
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,285,532

15,288,332

15,297,085

 
 %
(0.1
)%
Weighted average common shares - diluted (a)
15,417,607

15,431,328

15,398,865

 
(0.1
)%
0.1
 %
Common shares outstanding at period end
15,251,095

15,301,103

15,297,080

 
(0.3
)%
(0.3
)%
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
 
Return on average assets (a)(b)
1.52
%
1.69
%
0.99
%
 
(10.1)
 %
53.5
 %
Return on average shareholders' equity (a)(b)
15.02
%
16.84
%
10.13
%
 
(10.8)
 %
48.3
 %
Yield on loans
4.90
%
4.94
%
4.63
%
 
(0.8)
 %
5.8
 %
Yield on investment securities
2.73
%
2.62
%
2.44
%
 
4.2
 %
11.9
 %
Yield on money markets
1.99
%
1.63
%
1.05
%
 
22.1
 %
89.5
 %
Yield on earning assets
4.39
%
4.40
%
4.02
%
 
(0.2)
 %
9.2
 %
Cost of interest bearing deposits
0.64
%
0.54
%
0.44
%
 
18.5
 %
45.5
 %
Cost of borrowings
1.84
%
1.72
%
2.38
%
 
7.0
 %
(22.7)
 %
Cost of paying liabilities
0.79
%
0.71
%
0.80
%
 
11.3
 %
(1.3)
 %
Net interest margin (g)
3.81
%
3.87
%
3.42
%
 
(1.6)
 %
11.4
 %
Efficiency ratio (g)
59.23
%
58.74
%
60.68
%
 
0.8
 %
(2.4)
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.53
%
1.71
%
1.00
%
 
(10.5
)%
53.0
 %
Annualized return on average tangible equity (a)(b)(c)
16.61
%
18.64
%
11.21
%
 
(10.9
)%
48.2
 %
Tangible book value per share (d) 
$
44.77

$
44.47

$
44.45

 
0.7
 %
0.7
 %
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
 
Note: Explanations for footnotes (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights (continued)
As of or for the three months ended June 30, 2018, March 31, 2018, and June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent change vs.
BALANCE SHEET:
June 30, 2018
March 31, 2018
June 30, 2017
 
1Q '18
2Q '17
 
 
 
 
 
 
 
Investment securities
$
1,513,238

$
1,464,356

$
1,579,934

 
3.3
 %
(4.2)
 %
Loans
5,324,974

5,292,349

5,365,437

 
0.6
 %
(0.8)
 %
Allowance for loan losses
49,452

48,969

53,822

 
1.0
 %
(8.1)
 %
Goodwill
72,334

72,334

72,334

 
 %
 %
Other real estate owned (OREO)
5,729

9,055

14,881

 
(36.7)
 %
(61.5)
 %
Total assets
7,462,156

7,518,970

7,832,092

 
(0.8)
 %
(4.7)
 %
Total deposits
6,015,844

6,084,294

5,961,576

 
(1.1)
 %
0.9
 %
Borrowings
631,139

624,090

1,046,176

 
1.1
 %
(39.7)
 %
Total shareholders' equity
755,088

752,774

752,248

 
0.3
 %
0.4
 %
Tangible equity (d)
682,754

680,440

679,914

 
0.3
 %
0.4
 %
Nonperforming loans
98,867

86,205

110,904

 
14.7
 %
(10.9)
 %
Nonperforming assets
104,596

99,117

125,785

 
5.5
 %
(16.8)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
 
Loans as a % of period end total assets
71.36
%
70.39
%
68.51
%
 
1.4
 %
4.2
 %
Nonperforming loans as a % of period end loans
1.86
%
1.63
%
2.07
%
 
14.1
 %
(10.1)
 %
Nonperforming assets as a % of period end loans + OREO + other nonperforming assets
1.96
%
1.87
%
2.34
%
 
4.8
 %
(16.2)
 %
Allowance for loan losses as a % of period end loans
0.93
%
0.93
%
1.00
%
 
 %
(7.0)
 %
Net loan charge-offs
$
903

$
1,279

$
681

 
(29.4)
 %
32.6
 %
Annualized net loan charge-offs as a % of average loans (a)
0.07
%
0.10
%
0.05
%
 
(30.0)
 %
40.0
 %
 
 
 
 
 
 
 
CAPITAL & LIQUIDITY:
 
 
 
 
 
 
Total shareholders' equity / Period end total assets
10.12
%
10.01
%
9.60
%
 
1.1
 %
5.4
 %
Tangible equity (d) / Tangible assets (f)
9.24
%
9.14
%
8.76
%
 
1.1
 %
5.5
 %
Average shareholders' equity / Average assets (a)
10.11
%
10.06
%
9.74
%
 
0.5
 %
3.8
 %
Average shareholders' equity / Average loans (a)
14.26
%
14.14
%
14.14
%
 
0.8
 %
0.8
 %
Average loans / Average deposits (a)
88.23
%
89.39
%
90.21
%
 
(1.3)
 %
(2.2)
 %
 
 
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights
Six months ended June 30, 2018 and 2017
 
 
 
 
 
 
 
 
 
 
 
2018
2017
 
 
 
(in thousands, except share and per share data)
Six months ended June 30
Six months ended June 30
 
Percent change vs '17
 
INCOME STATEMENT:
 
 
 
 
 
Net interest income
$
129,592

$
118,730

 
9.1
 %
 
Provision for loan losses
1,646

5,457

 
(69.8)
 %
 
Other income
50,145

39,654

 
26.5
 %
 
Other expense
106,842

98,464

 
8.5
 %
 
Income before income taxes
$
71,249

$
54,463

 
30.8
 %
 
Income taxes
11,885

15,164

 
(21.6
)%
 
Net income
$
59,364

$
39,299

 
51.1
 %
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
Earnings per common share - basic (b)
$
3.88

$
2.57

 
51.0
 %
 
Earnings per common share - diluted (b)
3.85

2.55

 
51.0
 %
 
Cash dividends per common share
2.15

1.88

 
14.4
 %
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,286,932

15,304,572

 
(0.1
)%
 
Weighted average common shares - diluted (a)
15,424,585

15,415,765

 
0.1
 %
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
Return on average assets (a)(b)
1.61
%
1.04
%
 
54.8
 %
 
Return on average shareholders' equity (a)(b)
15.92
%
10.58
%
 
50.5
 %
 
Yield on loans
4.92
%
4.63
%
 
6.3
 %
 
Yield on investment securities
2.68
%
2.43
%
 
10.3
 %
 
Yield on money markets
1.76
%
0.99
%
 
77.8
 %
 
Yield on earning assets
4.39
%
4.04
%
 
8.7
 %
 
Cost of interest bearing deposits
0.59
%
0.40
%
 
47.5
 %
 
Cost of borrowings
1.78
%
2.37
%
 
(24.9)
 %
 
Cost of paying liabilities
0.75
%
0.78
%
 
(3.8)
 %
 
Net interest margin (g)
3.84
%
3.46
%
 
11.0
 %
 
Efficiency ratio (g)
58.98
%
61.30
%
 
(3.8)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
Net loan charge-offs
2,182

2,259

 
(3.4)
 %
 
Annualized net loan charge-offs as a % of average loans (a)
0.08
%
0.09
%
 
(11.1)
 %
 
 
 
 
 
 

 
CAPITAL & LIQUIDITY:
 
 
 
 
 
Average shareholders' equity / Average assets (a)
10.08
%
9.79
%
 
3.0
 %
 
Average shareholders' equity / Average loans (a)
14.20
%
14.12
%
 
0.6
 %
 
Average loans / Average deposits (a)
88.80
%
91.31
%
 
(2.7)
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.62
%
1.05
%
 
54.3
 %
 
Annualized return on average tangible equity (a)(b)(c)
17.62
%
11.72
%
 
50.3
 %
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
Note: Explanations (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
 
 
 
Financial Highlights (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Averages are for the three months ended June 30, 2018, March 31, 2018 and June 30, 2017 and the six months ended June 30, 2018 and June 30, 2017.
 
 
 
 
 
 
 
(b) Reported measure uses net income.
 
 
 
 
 
 
 
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2018
March 31, 2018
June 30, 2017
 
June 30, 2018
June 30, 2017
AVERAGE SHAREHOLDERS' EQUITY
$
754,101

$
749,627

$
753,373

 
$
751,876

$
748,732

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE EQUITY
$
681,767

$
677,293

$
681,039

 
$
679,542

$
676,398

 
 
 
 
 
 
 
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:
 
 
 
 
June 30, 2018
March 31, 2018
June 30, 2017
 
 
 
TOTAL SHAREHOLDERS' EQUITY
$
755,088

$
752,774

$
752,248

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE EQUITY
$
682,754

$
680,440

$
679,914

 




 
 
 
 
 
 
 
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill, in each case during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2018
March 31, 2018
June 30, 2017
 
June 30, 2018
June 30, 2017
AVERAGE ASSETS
$
7,459,748

$
7,455,065

$
7,736,884

 
$
7,457,419

$
7,648,777

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE ASSETS
$
7,387,414

$
7,382,731

$
7,664,550

 
$
7,385,085

$
7,576,443

 
 
 
 
 
 
 
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
 
 
 
 
June 30, 2018
March 31, 2018
June 30, 2017
 
 
 
TOTAL ASSETS
$
7,462,156

$
7,518,970

$
7,832,092

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE ASSETS
$
7,389,822

$
7,446,636

$
7,759,758

 




 
 
 
 
 
 
 
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 21% corporate federal tax rate for 2018 and a 35% corporate federal tax rate for 2017. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2018
March 31, 2018
June 30, 2017
 
June 30, 2018
June 30, 2017
Interest income
$
74,691

$
73,714

$
70,476

 
$
148,405

$
139,231

Fully taxable equivalent adjustment
705

701

1,185

 
1,406

2,248

Fully taxable equivalent interest income
$
75,396

$
74,415

$
71,661

 
$
149,811

$
141,479

Interest expense
9,949

8,864

10,698

 
18,813

20,501

Fully taxable equivalent net interest income
$
65,447

$
65,551

$
60,963

 
$
130,998

$
120,978

 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION
 
 
 
 
Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in thousands, except share and per share data)
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Interest income:
 
 
 
 
 
 
 
 
   Interest and fees on loans
 
$
64,496

 
$
61,222

 
128,898

 
121,130

   Interest on:
 
 
 
 
 
 
 
 
      Obligations of U.S. Government, its agencies
 
 
 
 
 
 
 
 
         and other securities - taxable
 
7,746

 
6,892

 
14,513

 
14,030

      Obligations of states and political subdivisions - tax-exempt
 
2,178

 
1,664

 
4,352

 
3,124

   Other interest income
 
271

 
698

 
642

 
947

         Total interest income
 
74,691

 
70,476

 
148,405

 
139,231

 
 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
 
   Interest on deposits:
 
 
 
 
 
 
 
 
      Demand and savings deposits
 
4,107

 
2,291

 
7,397

 
3,905

      Time deposits
 
2,886

 
2,457

 
5,437

 
4,618

   Interest on borrowings
 
2,956

 
5,950

 
5,979

 
11,978

      Total interest expense
 
9,949

 
10,698

 
18,813

 
20,501

 
 
 
 
 
 
 
 
 
         Net interest income
 
64,742

 
59,778

 
129,592

 
118,730

 
 
 
 
 
 
 
 
 
Provision for loan losses
 
1,386

 
4,581

 
1,646

 
5,457

 
 
 
 
 
 
 
 
 
         Net interest income after provision for loan losses
 
63,356

 
55,197

 
127,946

 
113,273

 
 
 
 
 
 
 
 
 
Other income
 
23,242

 
20,699

 
50,145

 
39,654

 
 
 
 
 
 
 
 
 
Other expense
 
52,534

 
49,554

 
106,842

 
98,464

 
 
 
 
 
 
 
 
 
         Income before income taxes
 
34,064

 
26,342

 
71,249

 
54,463

 
 
 
 
 
 
 
 
 
Federal income taxes
 
5,823

 
7,310

 
11,885

 
15,164

 
 
 
 
 
 
 
 
 
         Net income
 
$
28,241

 
$
19,032

 
59,364

 
39,299

 
 
 
 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
 
 
 
         Net income - basic
 
$
1.85

 
$
1.24

 
$
3.88

 
$
2.57

         Net income - diluted
 
$
1.83

 
$
1.24

 
$
3.85

 
$
2.55

 
 
 
 
 
 
 
 
 
         Weighted average shares - basic
 
15,285,532

 
15,297,085

 
15,286,932

 
15,304,572

         Weighted average shares - diluted
 
15,417,607

 
15,398,865

 
15,424,585

 
15,415,765

 
 
 
 
 
 
 
 
 
        Cash Dividends Declared
 
$
1.21

 
$
0.94

 
$
2.15

 
$
1.88

 
 
 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
 
 
 
(in thousands, except share data)
June 30, 2018
December 31, 2017
 
 
 
Assets
 
 
 
 
 
Cash and due from banks
$
122,915

$
131,946

Money market instruments
23,244

37,166

Investment securities
1,513,238

1,512,824

Loans
5,324,974

5,372,483

Allowance for loan losses
(49,452
)
(49,988
)
Loans, net
5,275,522

5,322,495

Bank premises and equipment, net
55,555

55,901

Goodwill
72,334

72,334

Other real estate owned
5,729

14,190

Other assets
393,619

390,764

Total assets
$
7,462,156

$
7,537,620

 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
Deposits:
 
 
Noninterest bearing
$
1,591,962

$
1,633,941

Interest bearing
4,423,882

4,183,385

Total deposits
6,015,844

5,817,326

Borrowings
631,139

906,289

Other liabilities
60,085

57,904

Total liabilities
$
6,707,068

$
6,781,519

 
 
 
 
 
 
Shareholders' Equity:
 
 
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2018 and December 31, 2017)

$

$

Common shares (No par value; 20,000,000 shares authorized in 2018 and 2017; 16,150,732 shares issued at June 30, 2018 and 16,150,752 shares issued at December 31, 2017)
308,144

307,726

Accumulated other comprehensive loss, net of taxes
(55,009
)
(26,454
)
Retained earnings
593,512

561,908

Treasury shares (899,637 shares at June 30, 2018 and 862,558 at December 31, 2017)
(91,559
)
(87,079
)
Total shareholders' equity
$
755,088

$
756,101

Total liabilities and shareholders' equity
$
7,462,156

$
7,537,620





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
PARK NATIONAL CORPORATION 
 
 
 
Consolidated Average Balance Sheets
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in thousands)
2018
2017
 
2018
2017
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
118,870

$
108,317

 
$
118,561

$
113,931

Money market instruments
54,551

265,791

 
73,437

192,800

Investment securities 
1,506,699

1,553,811

 
1,478,564

1,559,861

Loans
5,289,056

5,327,114

 
5,295,814

5,302,961

Allowance for loan losses
(49,750
)
(50,700
)
 
(50,168
)
(50,771
)
Loans, net
5,239,306

5,276,414

 
5,245,646

5,252,190

Bank premises and equipment, net
56,109

56,949

 
56,307

57,407

Goodwill
72,334

72,334

 
72,334

72,334

Other real estate owned
8,416

14,460

 
10,962

14,104

Other assets
403,463

388,808

 
401,608

386,150

Total assets
$
7,459,748

$
7,736,884

 
$
7,457,419

$
7,648,777

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest bearing
$
1,602,228

$
1,534,272

 
$
1,585,742

$
1,516,910

Interest bearing
4,392,733

4,370,710

 
4,378,091

4,290,900

Total deposits
5,994,961

5,904,982

 
5,963,833

5,807,810

Borrowings
645,909

1,003,505

 
678,296

1,019,005

Other liabilities
64,777

75,024

 
63,414

73,230

Total liabilities
$
6,705,647

$
6,983,511

 
$
6,705,543

$
6,900,045

 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
Preferred shares
$

$

 
$

$

Common shares
307,689

305,892

 
307,714

305,900

Accumulated other comprehensive loss, net of taxes
(54,184
)
(13,814
)
 
(47,965
)
(15,514
)
Retained earnings
588,170

547,547

 
579,448

543,763

Treasury shares
(87,574
)
(86,252
)
 
(87,321
)
(85,417
)
Total shareholders' equity
$
754,101

$
753,373

 
$
751,876

$
748,732

Total liabilities and shareholders' equity
$
7,459,748

$
7,736,884

 
$
7,457,419

$
7,648,777






Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
 
 
 
 
 
 
 
2018
2018
2017
2017
2017
(in thousands, except per share data)
2nd QTR
1st QTR
4th QTR
3rd QTR
2nd QTR
 
 
 
 
 
 
Interest income:
 
 
 
 
 
Interest and fees on loans 
$
64,496

$
64,402

$
64,447

$
63,110

$
61,222

Interest on:
 
 
 
 
 
Obligations of U.S. Government, its agencies and other securities - taxable
7,746

6,767

6,653

6,757

6,892

Obligations of states and political subdivisions - tax-exempt
2,178

2,174

2,112

1,974

1,664

Other interest income
271

371

757

1,383

698

Total interest income
74,691

73,714

73,969

73,224

70,476

 
 
 
 
 
 
Interest expense:
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
Demand and savings deposits
4,107

3,290

2,677

2,882

2,291

Time deposits
2,886

2,551

2,490

2,521

2,457

Interest on borrowings
2,956

3,023

5,324

6,270

5,950

Total interest expense
9,949

8,864

10,491

11,673

10,698

 
 
 
 
 
 
Net interest income
64,742

64,850

63,478

61,551

59,778

 
 
 
 
 
 
Provision for (recovery of) loan losses
1,386

260

(183
)
3,283

4,581

 
 
 
 
 
 
Net interest income after provision for (recovery of) loan losses
63,356

64,590

63,661

58,268

55,197

 
 
 
 
 
 
Other income
23,242

26,903

23,238

23,537

20,699

 
 
 
 
 
 
Other expense
52,534

54,308

53,439

51,259

49,554

 
 
 
 
 
 
Income before income taxes
34,064

37,185

33,460

30,546

26,342

 
 
 
 
 
 
Federal income taxes
5,823

6,062

10,629

8,434

7,310

 
 
 
 
 
 
Net income 
$
28,241

$
31,123

$
22,831

$
22,112

$
19,032

 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
Net income - basic
$
1.85

$
2.04

$
1.49

$
1.45

$
1.24

Net income - diluted
$
1.83

$
2.02

$
1.48

$
1.44

$
1.24







Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Detail of other income and other expense - Linked Quarters
 
 
 
 
 
 
 
2018
2018
2017
2017
2017
(in thousands)
2nd QTR
1st QTR
4th QTR
3rd QTR
2nd QTR
 
 
 
 
 
 
Other income:
 
 
 
 
 
Income from fiduciary activities
$
6,666

$
6,395

$
6,264

$
5,932

$
6,025

Service charges on deposits
2,826

2,922

3,142

3,216

3,156

Other service income
3,472

4,172

3,554

3,357

3,447

Checkcard fee income
4,382

4,002

4,023

3,974

4,040

Bank owned life insurance income
1,031

1,009

1,068

1,573

1,114

ATM fees
510

524

545

605

561

OREO valuation adjustments
(114
)
(207
)
(91
)
(22
)
(272
)
(Loss) gain on the sale of OREO, net
(147
)
4,321

47

51

53

Net (loss) gain on sale of investment securities

(2,271
)
1,794


27

Unrealized gain on equity securities
304

3,489




Other components of net periodic benefit income
1,705

1,705

1,450

1,448

1,448

Miscellaneous
2,607

842

1,442

3,403

1,100

Total other income
$
23,242

$
26,903

$
23,238

$
23,537

$
20,699

 
 
 
 
 
 
Other expense:
 
 
 
 
 
Salaries
$
24,103

$
25,320

$
23,157

$
23,302

$
23,001

Employee benefits
7,630

7,029

6,320

5,943

6,206

Occupancy expense
2,570

2,936

2,442

2,559

2,565

Furniture and equipment expense
4,013

4,149

4,198

3,868

3,640

Data processing fees
1,902

1,773

1,690

1,919

1,676

Professional fees and services
6,123

6,190

7,886

6,100

6,018

Marketing
1,185

1,218

1,112

1,122

1,084

Insurance
1,196

1,428

1,768

1,499

1,517

Communication
1,189

1,250

1,228

1,110

1,155

State tax expense
958

1,105

665

912

943

Miscellaneous
1,665

1,910

2,973

2,925

1,749

Total other expense
$
52,534

$
54,308

$
53,439

$
51,259

$
49,554





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION 
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
June 30, 2018
March 31, 2018
 
2017
2016
2015
2014
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Allowance for loan losses, beginning of period
$
48,969

$
49,988

 
$
50,624

$
56,494

$
54,352

$
59,468

 
Charge-offs
2,716

3,450

 
19,403

20,799

14,290

24,780

(A)
Recoveries
1,813

2,171

 
10,210

20,030

11,442

26,997

 
Net charge-offs (recoveries)
903

1,279

 
9,193

769

2,848

(2,217
)
 
Provision for (recovery of) loan losses
1,386

260

 
8,557

(5,101
)
4,990

(7,333
)
 
Allowance for loan losses, end of period
$
49,452

$
48,969

 
$
49,988

$
50,624

$
56,494

$
54,352

 
(A) Year ended December 31, 2014 included $4.3 million in charge-offs related to the transfer of $22.0 million of commercial loans to the held for sale portfolio.
 
 
 
 
 
 
 
 
 
General reserve trends:
 
 
 
 
 
 
 
 
Allowance for loan losses, end of period
$
49,452

$
48,969

 
$
49,988

$
50,624

$
56,494

$
54,352

 
Specific reserves
1,396

1,207

 
684

548

4,191

3,660

 
General reserves
$
48,056

$
47,762

 
$
49,304

$
50,076

$
52,303

$
50,692

 
 
 
 
 
 
 
 
 
 
Total loans
$
5,324,974

$
5,292,349

 
$
5,372,483

$
5,271,857

$
5,068,085

$
4,829,682

 
Impaired commercial loans
61,705

50,292

 
56,545

70,415

80,599

73,676

 
Total loans less impaired commercial loans
$
5,263,269

$
5,242,057

 
$
5,315,938

$
5,201,442

$
4,987,486

$
4,756,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) as a % of average loans (annualized)
0.07
%
0.10
%
 
0.17
%
0.02
%
0.06
%
(0.05)
 %
 
Allowance for loan losses as a % of period end loans
0.93
%
0.93
%
 
0.93
%
0.96
%
1.11
%
1.13
 %
 
General reserves as a % of total loans less impaired commercial loans
0.91
%
0.91
%
 
0.93
%
0.96
%
1.05
%
1.07
 %
 
 
 
 
 
 
 
 
 
 
Nonperforming Assets - Park National Corporation:
 
 
 
 
 
 
 
 
Nonaccrual loans
$
81,124

$
66,151

 
$
72,056

$
87,822

$
95,887

$
100,393

 
Accruing troubled debt restructuring
16,306

18,682

 
20,111

18,175

24,979

16,254

 
Loans past due 90 days or more
1,437

1,372

 
1,792

2,086

1,921

2,641

 
Total nonperforming loans
$
98,867

$
86,205

 
$
93,959

$
108,083

$
122,787

$
119,288

 
Other real estate owned - Park National Bank
3,280

4,846

 
6,524

6,025

7,456

10,687

 
Other real estate owned - SEPH
2,449

4,209

 
7,666

7,901

11,195

11,918

 
Other nonperforming assets - Park National Bank

3,857

 
4,849




 
Total nonperforming assets
$
104,596

$
99,117

 
$
112,998

$
122,009

$
141,438

$
141,893


Percentage of nonaccrual loans to period end loans
1.52
%
1.25
%
 
1.34
%
1.67
%
1.89
%
2.08
 %
 
Percentage of nonperforming loans to period end loans
1.86
%
1.63
%
 
1.75
%
2.05
%
2.42
%
2.47
 %
 
Percentage of nonperforming assets to period end loans
1.96
%
1.87
%
 
2.10
%
2.31
%
2.79
%
2.94
 %
 
Percentage of nonperforming assets to period end total assets
1.40
%
1.32
%
 
1.50
%
1.63
%
1.93
%
2.03
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION 
Asset Quality Information (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
June 30, 2018
March 31, 2018
 
2017
2016
2015
2014
 
 
 
 
 
 
 
 
 
 
Nonperforming Assets - Park National Bank and Guardian:
 
 
 
 
 
 
 
 
Nonaccrual loans
$
79,489

$
66,151

 
$
61,753

$
76,084

$
81,468

$
77,477

 
Accruing troubled debt restructuring
16,306

18,682

 
20,111

18,175

24,979

16,157

 
Loans past due 90 days or more
1,437

1,372

 
1,792

2,086

1,921

2,641

 
Total nonperforming loans
$
97,232

$
86,205

 
$
83,656

$
96,345

$
108,368

$
96,275

 
Other real estate owned - Park National Bank
3,280

4,846

 
6,524

6,025

7,456

10,687

 
Other nonperforming assets - Park National Bank

3,857

 
4,849




 
Total nonperforming assets
$
100,512

$
94,908

 
$
95,029

$
102,370

$
115,824

$
106,962

 
Percentage of nonaccrual loans to period end loans
1.49
%
1.25
%
 
1.15
%
1.45
%
1.61
%
1.61
 %
 
Percentage of nonperforming loans to period end loans
1.83
%
1.63
%
 
1.56
%
1.83
%
2.14
%
2.00
 %
 
Percentage of nonperforming assets to period end loans
1.89
%
1.79
%
 
1.77
%
1.95
%
2.29
%
2.23
 %
 
Percentage of nonperforming assets to period end total assets
1.36
%
1.27
%
 
1.27
%
1.38
%
1.60
%
1.55
 %
 
 
 
 
 
 
 
 
 
 
Nonperforming Assets - SEPH/Vision Bank (retained portfolio):
Nonaccrual loans
$
1,635

$

 
$
10,303

$
11,738

$
14,419

$
22,916

 
Accruing troubled debt restructuring


 



97

 
Loans past due 90 days or more


 




 
Total nonperforming loans
$
1,635

$

 
$
10,303

$
11,738

$
14,419

$
23,013

 
Other real estate owned - SEPH
2,449

4,209

 
7,666

7,901

11,195

11,918

 
Total nonperforming assets
$
4,084

$
4,209

 
$
17,969

$
19,639

$
25,614

$
34,931

 
 
 
 
 
 
 
 
 
 
New nonaccrual loan information - Park National Corporation
 
 
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
66,151

$
72,056

 
$
87,822

$
95,887

$
100,393

$
135,216

 
New nonaccrual loans
27,920

23,075

 
58,753

74,786

80,791

70,059

 
Resolved nonaccrual loans
12,947

28,980

 
74,519

82,851

85,165

86,384

 
Sale of nonaccrual loans held for sale


 


132

18,498

 
Nonaccrual loans, end of period
$
81,124

$
66,151

 
$
72,056

$
87,822

$
95,887

$
100,393

 
 
 
 
 
 
 
 
 
 
New nonaccrual loan information - Park National Bank and Guardian
 
 
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
66,151

$
61,753

 
$
76,084

$
81,468

$
77,477

$
99,108

 
New nonaccrual loans - Ohio-based operations
26,285

23,075

 
58,753

74,663

80,791

69,389

 
Resolved nonaccrual loans
12,947

18,677

 
73,084

80,047

76,800

78,288

 
Sale of nonaccrual loans held for sale


 



12,732

 
Nonaccrual loans, end of period
$
79,489

$
66,151

 
$
61,753

$
76,084

$
81,468

$
77,477

 
 
 
 
 
 
 
 
 
 
New nonaccrual loan information - SEPH/Vision Bank (retained portfolio)
Nonaccrual loans, beginning of period
$

$
10,303

 
$
11,738

$
14,419

$
22,916

$
36,108

 
New nonaccrual loans - SEPH/Vision Bank
1,635


 

123


670

 
Resolved nonaccrual loans

10,303

 
1,435

2,804

8,365

8,096

 
Sale of nonaccrual loans held for sale


 


132

5,766

 
Nonaccrual loans, end of period
$
1,635

$

 
$
10,303

$
11,738

$
14,419

$
22,916

 
 
 
 
 
 
 
 
 
 
Impaired Commercial Loan Portfolio Information (period end):
 
 
 
 
 
 
 
 
Unpaid principal balance
$
73,089

$
60,264

 
$
66,585

$
95,358

$
109,304

$
106,156

 
Prior charge-offs
11,384

9,972

 
10,040

24,943

28,705

32,480

 
Remaining principal balance
61,705

50,292

 
56,545

70,415

80,599

73,676

 
Specific reserves
1,396

1,207

 
684

548

4,191

3,660

 
Book value, after specific reserves
$
60,309

$
49,085

 
$
55,861

$
69,867

$
76,408

$
70,016

 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com