XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Condensed Statements Of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Interest and dividend income:    
Interest and fees on loans $ 64,402 $ 59,908
Interest and dividends on:    
Obligations of U.S. Government, its agencies and other securities 6,767 7,138
Interest Income, Securities, State and Municipal 2,174 1,460
Other interest income 371 249
Total interest and dividend income 73,714 68,755
Interest on deposits:    
Demand and savings deposits 3,290 1,614
Time deposits 2,551 2,161
Interest on borrowings:    
Short-term borrowings 575 235
Long-term debt 2,448 5,793
Total interest expense 8,864 9,803
Net interest income 64,850 58,952
Provision for loan losses 260 876
Net interest income after provision for loan losses 64,590 58,076
Other income:    
Income from fiduciary activities 6,395 5,514
Service charges on deposit accounts 2,922 3,139
Other service income 4,172 2,804
Checkcard fee income 4,002 3,761
Bank owned life insurance income 1,009 1,103
ATM Fees 524 542
OREO valuation adjustments (207) (73)
Gain on sale of OREO, net 4,321 100
Gain (Loss) on Sale of Investments (2,271) 0
Unrealized gain loss on equity securities 3,489 0
Other components of net periodic benefit income 1,705 1,448
Other 842 617
Total other income 26,903 18,955
Other expense:    
Salaries and employee benefits 25,320 22,717
Employee Benefits and Share-based Compensation 7,029 6,468
Occupancy expense 2,936 2,635
Furniture and equipment expense 4,149 3,618
Data processing fees 1,773 1,965
Professional fees and services 6,190 4,829
Marketing 1,218 1,056
Insurance 1,428 1,570
Communication 1,250 1,333
Excise and Sales Taxes 1,105 1,063
Other expense 1,910 1,656
Total other expense 54,308 48,910
Income before income taxes 37,185 28,121
Income taxes 6,062 7,854
Net income 31,123 20,267
Net income available to common shareholders $ 31,123 $ 20,267
Net income available to common shareholders    
Basic $ 2.04 $ 1.32
Diluted $ 2.02 $ 1.31
Weighted average common shares outstanding    
Basic 15,288,332 15,312,059
Diluted 15,431,328 15,432,769
Cash dividends declared $ 0.94 $ 0.94