XML 29 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Paid $ 42,538 $ 38,359 $ 37,655
Operating activities:      
Net income 84,242 86,135 81,012
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for (recovery of) loan losses 8,557 (5,101) 4,990
Amortization of loan fees and costs, net (5,758) (5,279) (4,918)
Provision for depreciation 8,644 8,396 7,347
Amortization (accretion) of investment securities, net 1,473 247 (226)
Amortization of prepayment penalty on long-term debt 5,719 6,176 6,047
Prepayment penalty on long-term debt 0 5,554 532
(Increase) decrease in deferred income tax 3,289 581 (250)
Realized net investment security gains (1,821) 0 0
Loan originations to be sold in secondary market (230,860) (287,722) (220,800)
Proceeds from sale of loans in secondary market 242,139 290,132 222,785
Gain on sale of commercial loans held for sale 0 0 (756)
Share-based compensation expense 3,942 2,814 1,828
OREO valuation adjustments 458 601 1,592
Gain on sale of OREO, net (251) (1,323) (1,604)
Bank owned life insurance income (4,858) (4,338) (5,783)
Investment in qualified affordable housing tax credits amortization 10,278 7,300 6,664
Pension contribution (15,000) 0 0
Changes in assets and liabilities:      
Decrease (increase) in other assets (1,060) (7,042) (3,448)
(Decrease) increase in other liabilities (11,778) 2,006 1,173
Net cash provided by operating activities 87,991 87,887 89,234
Investing activities:      
Proceeds from sales of securities 2,265 0 3,144
Proceeds from calls and maturities of securities:      
Held-to-maturity 14,426 29,901 36,393
Available-for-sale 193,937 753,325 321,146
Purchase of securities:      
Held-to-maturity (113,519) (141,045) (48,226)
Available-for-sale (29,684) (579,006) (457,617)
Net increase in other investments 0 (3,500) 0
Net loan originations, portfolio loans 119,336 199,494 247,882
Proceeds from sale of commercial loans held for sale 0 0 900
Investment in qualified affordable housing projects (7,000) (15,029) (5,318)
Proceeds from the sale of OREO 2,921 8,704 17,058
Purchases of bank owned life insurance, net 0 0 10,045
Purchases of premises and equipment, net (7,018) (7,466) (11,361)
Life insurance death benefits 1,037 1,050 6,340
Net cash used in investing activities (61,971) (152,560) (395,468)
Financing activities      
Net increase in deposits 295,370 174,314 219,642
Net (decrease) increase in short-term borrowings (3,506) 553 117,262
Proceeds from issuance of long-term debt 150,000 0 25,000
Repayment of subordinated notes (30,000) 0 0
Repayment of long-term debt (350,000) (55,554) (80,076)
Value of common shares withheld to pay employee income taxes (347) 0 0
Cash dividends paid (57,493) (57,653) (57,776)
Net cash (used in) provided by financing activities (3,354) 61,660 217,994
Increase (decrease) in cash and cash equivalents 22,666 (3,013) (88,240)
Cash and cash equivalents at beginning of year 146,446 149,459 237,699
Cash and cash equivalents at end of year 169,112 146,446 149,459
Income Taxes Paid 26,190 27,260 26,140
Non cash activities [Abstract]      
Real Estate Owned, Transfer to Real Estate Owned 3,457 3,339 13,447
Transfer of Portfolio Loans and Leases to Held-for-sale 0 0 144
Affordable Housing Program Obligation, Period Increase (Decrease) 7,000 9,000 9,000
Consumer      
Adjustments to reconcile net income to net cash provided by operating activities:      
Increase in prepaid dealer premiums (4,350) (5,733) (2,836)
Mortgages [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale of loans in secondary market 5,014 5,517 4,027
Foreclosed Asset [Domain]      
Changes in assets and liabilities:      
Decrease (increase) in other assets (5,553) 0 0
Held-to-maturity Securities [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized net investment security gains     (88)
Treasury Stock, Common [Member]      
Financing activities      
Repurchase of treasury shares $ (7,378) $ 0 $ (6,058)