XML 102 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Composition of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance $ 49,988 $ 50,624 $ 56,494 $ 54,352
Ending allowance balance attributed to loans        
Individually evaluated for impairment 684 548    
Collectively evaluated for impairment 49,304 50,076    
Total ending allowance balance 49,988 50,624    
Loan Balance:        
Loans individually evaluated for impairment 56,545 70,415    
Loans collectively evaluated for impairment 5,315,938 5,201,442    
Total ending loan balance $ 5,372,483 $ 5,271,857    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 1.21% 0.78%    
Loans collectively evaluated for impairment 0.93% 0.96%    
Total 0.93% 0.96%    
Recorded Investment:        
Loans individually evaluated for impairment $ 56,564 $ 70,426    
Loans collectively evaluated for impairment 5,332,578 5,216,404    
Recorded Investment 5,389,142 5,286,830    
Financing Receivable, Allowance for Credit Losses, Write-downs 19,403 20,799 14,290  
Financing Receivable, Allowance for Credit Losses, Recovery (10,210) (20,030) (11,442)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 9,193 769 2,848  
Provision for Loan, Lease, and Other Losses 8,557 (5,101) 4,990  
Commercial, financial and agricultural        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 15,022 13,434 13,694 10,719
Ending allowance balance attributed to loans        
Individually evaluated for impairment 681 152    
Collectively evaluated for impairment 14,341 13,282    
Total ending allowance balance 15,022 13,434    
Loan Balance:        
Loans individually evaluated for impairment 18,034 20,622    
Loans collectively evaluated for impairment 1,035,419 973,997    
Total ending loan balance [1] $ 1,053,453 $ 994,619    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 3.78% 0.74%    
Loans collectively evaluated for impairment 1.39% 1.36%    
Total 1.43% 1.35%    
Recorded Investment:        
Loans individually evaluated for impairment $ 18,039 $ 20,624    
Loans collectively evaluated for impairment 1,039,827 977,553    
Recorded Investment [1] 1,057,866 998,177    
Financing Receivable, Allowance for Credit Losses, Write-downs 6,017 5,786 2,478  
Financing Receivable, Allowance for Credit Losses, Recovery (809) (1,259) (1,373)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 5,208 4,527 1,105  
Provision for Loan, Lease, and Other Losses 6,796 4,267 4,080  
Commercial real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 9,601 10,432 9,197 8,808
Ending allowance balance attributed to loans        
Individually evaluated for impairment 2 309    
Collectively evaluated for impairment 9,599 10,123    
Total ending allowance balance 9,601 10,432    
Loan Balance:        
Loans individually evaluated for impairment 18,131 24,465    
Loans collectively evaluated for impairment 1,149,476 1,131,238    
Total ending loan balance [1] $ 1,167,607 $ 1,155,703    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.01% 1.26%    
Loans collectively evaluated for impairment 0.84% 0.89%    
Total 0.82% 0.90%    
Recorded Investment:        
Loans individually evaluated for impairment $ 18,142 $ 24,474    
Loans collectively evaluated for impairment 1,153,748 1,135,390    
Recorded Investment [1] 1,171,890 1,159,864    
Financing Receivable, Allowance for Credit Losses, Write-downs 1,798 412 348  
Financing Receivable, Allowance for Credit Losses, Recovery (810) (3,671) (2,241)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 988 (3,259) (1,893)  
Provision for Loan, Lease, and Other Losses 157 (2,024) (1,504)  
Construction real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 4,430 5,247 8,564 8,652
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 4,430 5,247    
Total ending allowance balance 4,430 5,247    
Loan Balance:        
Loans individually evaluated for impairment 1,322 2,226    
Loans collectively evaluated for impairment 180,148 186,719    
Total ending loan balance $ 181,470 $ 188,945    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 2.46% 2.81%    
Total 2.44% 2.78%    
Recorded Investment:        
Loans individually evaluated for impairment $ 1,324 $ 2,226    
Loans collectively evaluated for impairment 180,693 187,240    
Recorded Investment 182,017 189,466    
Financing Receivable, Allowance for Credit Losses, Write-downs 105 1,436 470  
Financing Receivable, Allowance for Credit Losses, Recovery (2,124) (8,559) (2,092)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (2,019) (7,123) (1,622)  
Provision for Loan, Lease, and Other Losses (2,836) (10,440) (1,710)  
Residential real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 9,321 10,958 13,514 14,772
Ending allowance balance attributed to loans        
Individually evaluated for impairment 1 87    
Collectively evaluated for impairment 9,320 10,871    
Total ending allowance balance 9,321 10,958    
Loan Balance:        
Loans individually evaluated for impairment 19,058 23,102    
Loans collectively evaluated for impairment 1,706,166 1,785,395    
Total ending loan balance $ 1,725,224 $ 1,808,497    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.01% 0.38%    
Loans collectively evaluated for impairment 0.55% 0.61%    
Total 0.54% 0.61%    
Recorded Investment:        
Loans individually evaluated for impairment $ 19,059 $ 23,102    
Loans collectively evaluated for impairment 1,709,737 1,788,714    
Recorded Investment 1,728,796 1,811,816    
Financing Receivable, Allowance for Credit Losses, Write-downs 1,208 3,014 2,352  
Financing Receivable, Allowance for Credit Losses, Recovery (1,863) (2,446) (2,438)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (655) 568 (86)  
Provision for Loan, Lease, and Other Losses (2,292) (1,988) (1,344)  
Consumer        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 11,614 10,553 11,524 11,401
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 11,614 10,553    
Total ending allowance balance 11,614 10,553    
Loan Balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 1,241,736 1,120,850    
Total ending loan balance $ 1,241,736 $ 1,120,850    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.94% 0.94%    
Total 0.94% 0.94%    
Recorded Investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 1,245,544 1,124,235    
Recorded Investment 1,245,544 1,124,235    
Financing Receivable, Allowance for Credit Losses, Write-downs 10,275 10,151 8,642  
Financing Receivable, Allowance for Credit Losses, Recovery (4,603) (4,094) (3,295)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 5,672 6,057 5,347  
Provision for Loan, Lease, and Other Losses 6,733 5,086 5,470  
Leases        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 0 0 1 $ 0
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 0 0    
Total ending allowance balance 0 0    
Loan Balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 2,993 3,243    
Total ending loan balance $ 2,993 $ 3,243    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.00% 0.00%    
Total 0.00% 0.00%    
Recorded Investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 3,029 3,272    
Recorded Investment 3,029 3,272    
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 0  
Financing Receivable, Allowance for Credit Losses, Recovery (1) (1) (3)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (1) (1) (3)  
Provision for Loan, Lease, and Other Losses $ (1) $ (2) $ (2)  
[1] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.