XML 83 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Statements (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets
Condensed Balance Sheets
December 31, 2017 and 2016
(In thousands)
 
2017
 
2016
Assets:
 
 
 
 
Cash
 
$
79,452

 
$
112,067

Investment in subsidiaries
 
645,287

 
626,569

Debentures receivable from PNB
 
25,000

 
25,000

Other investments
 
1,398

 
2,962

Other assets
 
26,838

 
26,651

Total assets
 
$
777,975

 
$
793,249

Liabilities:
 
 
 
 
Subordinated notes
 
15,000

 
45,000

Other liabilities
 
6,874

 
6,009

Total liabilities
 
21,874

 
51,009

Total shareholders’ equity
 
756,101

 
742,240

Total liabilities and shareholders’ equity
 
$
777,975

 
$
793,249

Statements of Income
Condensed Statements of Income
for the years ended December 31, 2017, 2016 and 2015
(In thousands)
 
2017
 
2016
 
2015
Income:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
60,000

 
$
60,000

 
$
60,000

Interest and dividends
 
1,500

 
2,164

 
2,561

Gain on sale of investment securities
 
1,821

 

 

Other
 
1,405

 
1,081

 
560

Total income
 
64,726

 
63,245

 
63,121

Expense:
 
 
 
 
 
 
Interest expense
 
1,073

 
2,429

 
2,369

Other, net
 
8,805

 
9,730

 
9,972

Total expense
 
9,878

 
12,159

 
12,341

Income before federal taxes and equity in undistributed income of subsidiaries
 
54,848

 
51,086

 
50,780

Federal income tax benefit
 
2,695

 
4,357

 
4,671

Income before equity in undistributed income of subsidiaries
 
57,543

 
55,443

 
55,451

Equity in undistributed income of subsidiaries
 
26,699

 
30,692

 
25,561

Net income
 
$
84,242

 
$
86,135

 
$
81,012

Other comprehensive loss (1)
 
(8,709
)
 
(2,102
)
 
(2,035
)
Comprehensive income
 
75,533


84,033

 
78,977

Statements of Cash Flows
Statements of Cash Flows
for the years ended December 31, 2017, 2016 and 2015
(In thousands)
 
2017
 
2016
 
2015
Operating activities:
 
 
 
 
 
 
Net income
 
$
84,242

 
$
86,135

 
$
81,012

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
   Undistributed income of subsidiaries
 
(26,699
)
 
(30,692
)
 
(25,561
)
   Compensation expense for issuance of treasury stock to directors
 
1,241

 
950

 
963

   Share-based compensation expense
 
2,701

 
1,864

 
865

 Realized net investment security gains
 
(1,821
)
 

 

   Decrease (increase) in other assets
 
205

 
(3,425
)
 
(182
)
   Increase (decrease) in other liabilities
 
475

 
(2,524
)
 
485

Net cash provided by operating activities
 
60,344

 
52,308

 
57,582

Investing activities:
 
 
 
 
 
 
Proceeds from sales of securities
 
2,265

 

 

Repayment of investments in and advances to subsidiaries
 

 
15,000

 
10,000

  Net cash provided by investing activities
 
2,265


15,000

 
10,000

Financing activities:
 
 
 
 
 
 
Cash dividends paid
 
(57,493
)
 
(57,653
)
 
(57,776
)
Repayment of subordinated notes
 
(30,000
)
 

 

Repurchase of treasury shares
 
(7,378
)
 

 
(6,058
)
Cash payment for fractional shares
 
(6
)
 
(4
)
 
(3
)
Value of common shares withheld to pay employee income taxes
 
(347
)
 

 

Net cash used in financing activities
 
(95,224
)
 
(57,657
)
 
(63,837
)
(Decrease) increase in cash
 
(32,615
)
 
9,651

 
3,745

 
 
 
 
 
 
 
Cash at beginning of year
 
112,067

 
102,416

 
98,671

Cash at end of year
 
$
79,452

 
$
112,067

 
$
102,416