XML 80 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Values (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Schedule of financial assets and liabilities measured on a recurring basis
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at December 31, 2017 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2017
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
242,720

 
$

 
$
242,720

U.S. Government sponsored entities’ asset-backed securities
 

 
849,161

 

 
849,161

Equity securities
 
1,518

 

 
417

 
1,935

Mortgage loans held for sale
 

 
4,148

 

 
4,148

Mortgage IRLCs
 

 
94

 

 
94

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Fair value swap
 
$

 
$

 
$
226

 
$
226

 
Fair Value Measurements at December 31, 2016 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2016
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
267,533

 
$

 
$
267,533

U.S. Government sponsored entities’ asset-backed securities
 

 
987,172

 

 
987,172

Equity securities
 
2,644

 

 
790

 
3,434

Mortgage loans held for sale
 

 
10,413

 

 
10,413

Mortgage IRLCs
 

 
124

 

 
124

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Fair value swap
 
$

 
$

 
$
226

 
$
226

Schedule of reconciliation of level 3 input for financial instruments measured on recurring basis
The table below is a reconciliation of the beginning and ending balances of the Level 3 inputs for the years ended December 31, 2017 and 2016, for financial instruments measured on a recurring basis and classified as Level 3:
 
Level 3 Fair Value Measurements
(In thousands)
 
Equity Securities
 
Fair Value Swap
Balance at January 1, 2017
 
$
790

 
$
(226
)
Total Gains (Losses)
 
 
 
 
Included in other comprehensive income
 
6

 

Transfers out of Level 3 (1)
 
(346
)
 

Purchases, sales, issuances and settlements, other, net
 
(33
)
 

Balance at December 31, 2017
 
$
417

 
$
(226
)
 
 
 
 
 
Balance at January 1, 2016
 
$
769

 
$
(226
)
Total Gains (Losses)
 
 
 
 
Included in other comprehensive income
 
21

 

Balance at December 31, 2016
 
$
790

 
$
(226
)
Schedule of assets and liabilities measured at fair value on a nonrecurring basis
Fair Value Measurements at December 31, 2017 Using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2017
Impaired Loans:
 
 
 
 
 
 
 
 
   Commercial real estate
 
$

 
$

 
$
2,735

 
$
2,735

   Construction real estate
 

 

 
127

 
127

   Residential real estate
 

 

 
712

 
712

Total impaired loans recorded at fair value
 
$

 
$

 
$
3,574

 
$
3,574

MSRs
 
$

 
$
7,316

 
$

 
$
7,316

OREO:
 
 
 
 
 
 
 
 
    Commercial real estate
 

 

 
2,295

 
2,295

    Construction real estate
 

 

 
3,204

 
3,204

    Residential real estate
 

 

 
1,021

 
1,021

Total OREO recorded at fair value
 
$

 
$

 
$
6,520

 
$
6,520


Fair Value Measurements at December 31, 2016 Using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2016
Impaired Loans:
 
 
 
 
 
 
 
 
   Commercial real estate
 
$

 
$

 
$
3,057

 
$
3,057

   Construction real estate
 

 

 
541

 
541

   Residential real estate
 

 

 
2,385

 
2,385

Total impaired loans recorded at fair value
 
$

 
$

 
$
5,983

 
$
5,983

MSRs
 
$

 
$
6,769

 
$

 
$
6,769

OREO:
 
 
 
 
 
 
 
 
  Commercial real estate
 

 

 
2,644

 
2,644

  Construction real estate
 

 

 
3,322

 
3,322

  Residential real estate
 

 

 
931

 
931

Total OREO recorded at fair value
 
$

 
$

 
$
6,897

 
$
6,897


Schedule of qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2017 and December 31, 2016:

December 31, 2017
(In thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range (Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
$
2,735

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (22.7%)
 
 
 
 
Income approach
 
Capitalization rate
 
9.0% - 11.0% (9.9%)
 
 
 
 
Cost approach
 
Accumulated depreciation
 
90.1% (90.1%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
127

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 4.8% (2.4%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
712

 
Sales comparison approach
 
Adj to comparables
 
0.3% - 33.0% (12.5%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.5% (10.5%)
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,295

 
Sales comparison approach
 
Adj to comparables
 
0.9% - 68.4% (34.7%)
 
 
 
 
Income approach
 
Capitalization rate
 
13.0% (13.0%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
3,204

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (24.5%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
15.0% (15.0%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
1,021

 
Sales comparison approach
 
Adj to comparables
 
1.2% - 79.7% (31.8%)

December 31, 2016
(In thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range (Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
$
3,057

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (20.2%)
 
 
 
 
Income approach
 
Capitalization rate
 
9.0% - 10.6% (10.1%)
 
 
 
 
Cost approach
 
Accumulated depreciation
 
17.0% - 18.0% (17.8%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
541

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 11.1% (1.6%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
10.0% (10.0%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
2,385

 
Sales comparison approach
 
Adj to comparables
 
0.3% - 110.0% (17.0%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.0% (10.0%)
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,644

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 68.4% (26.5%)
 
 
 
 
Income approach
 
Capitalization rate
 
13.0% - 14.0% (13.1%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
3,322

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (24.7%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
15.0% (15.0%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
931

 
Sales comparison approach
 
Adj to comparables
 
3.2% - 79.7% (30.6%)
 
 
 
 

 

 


Fair value, by balance sheet grouping
The fair value of financial instruments at December 31, 2017 and December 31, 2016, was as follows:
 
 
December 31, 2017
 
 
 
 
Fair Value Measurements
(In thousands)
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and money market instruments
 
$
169,112

 
$
169,112

 
$

 
$

 
$
169,112

Investment securities (1)
 
1,451,013

 
1,518

 
1,455,660

 
417

 
1,457,595

Accrued interest receivable - securities
 
5,505

 

 
5,505

 

 
5,505

Accrued interest receivable - loans
 
16,659

 

 

 
16,659

 
16,659

 
 
 
 
 
 
 
 
 
 
 
Mortgage loans held for sale
 
4,148

 

 
4,148

 

 
4,148

Mortgage IRLCs
 
94

 

 
94

 

 
94

Impaired loans carried at fair value
 
3,574

 

 

 
3,574

 
3,574

Other loans, net
 
5,314,679

 

 

 
5,247,021

 
5,247,021

Loans receivable, net
 
$
5,322,495

 
$

 
$
4,242

 
$
5,250,595

 
$
5,254,837

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Noninterest bearing checking accounts
 
$
1,633,941

 
$
1,633,941

 
$

 
$

 
$
1,633,941

Interest bearing transaction accounts
 
1,260,095

 
1,260,095

 

 

 
1,260,095

Savings accounts
 
1,888,545

 
1,888,545

 

 

 
1,888,545

Time deposits
 
1,033,476

 

 
1,035,093

 

 
1,035,093

Other
 
1,269

 
1,269

 

 

 
1,269

Total deposits
 
$
5,817,326

 
$
4,783,850

 
$
1,035,093

 
$

 
$
5,818,943

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
391,289

 
$

 
$
391,289

 
$

 
$
391,289

Long-term debt
 
500,000

 

 
504,503

 

 
504,503

Subordinated notes
 
15,000

 

 
13,370

 

 
13,370

Accrued interest payable – deposits
 
1,211

 
77

 
1,134

 

 
1,211

Accrued interest payable – debt/borrowings
 
1,067

 
11

 
1,056

 

 
1,067

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 
 
 

Fair value swap
 
$
226

 
$

 
$

 
$
226

 
$
226

(1) Investment securities excludes the category "Other investment securities." This category consists of FHLB and FRB stock carried at their respective redemption values as it is not practical to calculate their fair values. Additional investments within "Other investment securities" are carried at their cost basis as these investments do not have a readily determinable fair value and Park does not have the ability to influence the operating or financial decisions of the investee.
 
 
December 31, 2016
 
 
 
 
Fair Value Measurements
(In thousands)
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and money market instruments
 
$
146,466

 
$
146,466

 
$

 
$

 
$
146,466

Investment securities (1)
 
1,517,972

 
2,644

 
1,511,377

 
790

 
1,514,811

Accrued interest receivable - securities
 
3,849

 

 
3,849

 

 
3,849

Accrued interest receivable - loans
 
14,973

 

 

 
14,973

 
14,973

 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
10,413

 

 
10,413

 

 
10,413

Mortgage IRLCs
 
124

 

 
124

 

 
124

Impaired loans carried at fair value
 
5,983

 

 

 
5,983

 
5,983

Other loans, net
 
5,204,713

 

 

 
5,161,919

 
5,161,919

Loans receivable, net
 
$
5,221,233

 
$

 
$
10,537

 
$
5,167,902

 
$
5,178,439

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Noninterest bearing checking accounts
 
$
1,523,417

 
$
1,523,417

 
$

 

 
$
1,523,417

Interest bearing transaction accounts
 
1,174,448

 
1,174,448

 

 

 
1,174,448

Savings accounts
 
1,704,920

 
1,704,920

 

 

 
1,704,920

Time deposits
 
1,117,870

 

 
1,122,598

 

 
1,122,598

Other
 
1,301

 
1,301

 

 

 
1,301

Total deposits
 
$
5,521,956

 
$
4,404,086

 
$
1,122,598

 
$

 
$
5,526,684

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
394,795

 
$

 
$
394,795

 
$

 
$
394,795

Long-term debt
 
694,281

 

 
712,958

 

 
712,958

Subordinated notes
 
45,000

 

 
40,903

 

 
40,903

Accrued interest payable – deposits
 
900

 
82

 
818

 

 
900

Accrued interest payable – debt/borrowings
 
1,251

 
1

 
1,250

 

 
1,251

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 

 
 

Fair value swap
 
$
226

 
$

 
$

 
$
226

 
$
226


(1) Investment securities excludes the category "Other investment securities." This category consists of FHLB and FRB stock carried at their respective redemption values as it is not practical to calculate their fair values. Additional investments within "Other investment securities" are carried at their cost basis as these investments do not have a readily determinable fair value and Park does not have the ability to influence the operating or financial decisions of the investee.
Impaired Financing Receivables [Table Text Block]
The table below provides additional detail on those impaired loans which are recorded at fair value as well as the remaining impaired loan portfolio not included above. The remaining impaired loans consist of loans which are not collateral dependent as well as loans carried at cost as the fair value of the underlying collateral or the present value of expected future cash flows on each of the loans exceeded the book value for each respective credit.

 
 
December 31, 2017
(In thousands)
 
Recorded Investment
 
Prior Charge-Offs
 
Specific Valuation Allowance
 
Carrying Balance
Impaired loans recorded at fair value
 
$
3,577

 
$
2,780

 
$
3

 
$
3,574

Remaining impaired loans
 
52,987

 
7,260

 
681

 
52,306

Total impaired loans
 
$
56,564

 
$
10,040

 
$
684

 
$
55,880



 
 
December 31, 2016
(In thousands)
 
Recorded Investment
 
Prior Charge-Offs
 
Specific Valuation Allowance
 
Carrying Balance
Impaired loans recorded at fair value
 
$
6,379

 
$
3,681

 
$
396

 
$
5,983

Remaining impaired loans
 
64,047

 
21,262

 
152

 
63,895

Total impaired loans
 
$
70,426

 
$
24,943

 
$
548

 
$
69,878