XML 64 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Tables)
 12 Months Ended
Dec. 31, 2017
Allowance For Loan Losses [Abstract]  
Schedule of the activity in the allowance for loan losses
The activity in the allowance for loan losses for the years ended December 31, 2017, 2016, and 2015 is summarized in the following tables.

 
 
Year ended December 31, 2017
(In thousands)
 
Commercial, financial and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
13,434

 
$
10,432

 
$
5,247

 
$
10,958

 
$
10,553

 
$
—

 
$
50,624

     Charge-offs
 
6,017

 
1,798

 
105

 
1,208

 
10,275

 
—

 
19,403

  Recoveries
 
(809
)
 
(810
)
 
(2,124
)
 
(1,863
)
 
(4,603
)
 
(1
)
 
(10,210
)
Net charge-offs (recoveries)
 
5,208

 
988

 
(2,019
)
 
(655
)
 
5,672

 
(1
)
 
9,193

Provision (Recovery)
 
6,796

 
157

 
(2,836
)
 
(2,292
)
 
6,733

 
(1
)
 
8,557

         Ending balance
 
$
15,022

 
$
9,601

 
$
4,430

 
$
9,321

 
$
11,614

 
—

 
$
49,988

 
 
 
Year ended December 31, 2016
(In thousands)
 
Commercial, financial and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
13,694

 
$
9,197

 
$
8,564

 
$
13,514

 
$
11,524

 
$
1

 
$
56,494

     Charge-offs
 
5,786

 
412

 
1,436

 
3,014

 
10,151

 
—

 
20,799

  Recoveries
 
(1,259
)
 
(3,671
)
 
(8,559
)
 
(2,446
)
 
(4,094
)
 
(1
)
 
(20,030
)
Net charge-offs (recoveries)
 
4,527

 
(3,259
)
 
(7,123
)
 
568

 
6,057

 
(1
)
 
769

Provision (Recovery)
 
4,267

 
(2,024
)
 
(10,440
)
 
(1,988
)
 
5,086

 
(2
)
 
(5,101
)
        Ending balance
 
$
13,434

 
$
10,432

 
$
5,247

 
$
10,958

 
$
10,553

 
$
—

 
$
50,624



 
 
Year ended December 31, 2015
(In thousands)
 
Commercial, financial and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
10,719

 
$
8,808

 
$
8,652

 
$
14,772

 
$
11,401

 
$
—

 
$
54,352

Charge-offs
 
2,478

 
348

 
470

 
2,352

 
8,642

 
—

 
14,290

Recoveries
 
(1,373
)
 
(2,241
)
 
(2,092
)
 
(2,438
)
 
(3,295
)
 
(3
)
 
(11,442
)
Net charge-offs (recoveries)
 
1,105

 
(1,893
)
 
(1,622
)
 
(86
)
 
5,347

 
(3
)
 
2,848

Provision (Recovery)
 
4,080

 
(1,504
)
 
(1,710
)
 
(1,344
)
 
5,470

 
(2
)
 
4,990

Ending balance
 
$
13,694

 
$
9,197

 
$
8,564

 
$
13,514

 
$
11,524

 
$
1

 
$
56,494
Schedule of the composition of the allowance for loan losses
The composition of the allowance for loan losses at December 31, 2017 and 2016 was as follows: 

 
 
December 31, 2017
(In thousands)
 
Commercial, financial, and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
   Ending allowance balance attributed to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Individually evaluated for impairment
 
$
681

 
$
2

 
$
—

 
$
1

 
$
—

 
$
—

 
$
684

      Collectively evaluated for impairment
 
14,341

 
9,599

 
4,430

 
9,320

 
11,614

 
—

 
49,304

    Total ending allowance balance
 
$
15,022

 
$
9,601

 
$
4,430

 
$
9,321

 
$
11,614

 
$
—

 
$
49,988

Loan Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
18,034

 
$
18,131

 
$
1,322

 
$
19,058

 
$
—

 
$
—

 
$
56,545

    Loans collectively evaluated for impairment
 
1,035,419

 
1,149,476

 
180,148

 
1,706,166

 
1,241,736

 
2,993

 
5,315,938

Total ending loan balance
 
$
1,053,453

 
$
1,167,607

 
$
181,470

 
$
1,725,224

 
$
1,241,736

 
$
2,993

 
$
5,372,483

Allowance for loan losses as a percentage of loan balance:
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
3.78
%
 
0.01
%
 
—
%
 
0.01
%
 
—
%
 
—
%
 
1.21
%
    Loans collectively evaluated for impairment
 
1.39
%
 
0.84
%
 
2.46
%
 
0.55
%
 
0.94
%
 
—
%
 
0.93
%
Total
 
1.43
%
 
0.82
%
 
2.44
%
 
0.54
%
 
0.94
%
 
—
%
 
0.93
%
Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
18,039

 
$
18,142

 
$
1,324

 
$
19,059

 
$
—

 
$
—

 
$
56,564

    Loans collectively evaluated for impairment
 
1,039,827

 
1,153,748

 
180,693

 
1,709,737

 
1,245,544

 
3,029

 
5,332,578

Total ending recorded investment
 
$
1,057,866

 
$
1,171,890

 
$
182,017

 
$
1,728,796

 
$
1,245,544

 
$
3,029

 
$
5,389,142

 
 
 
December 31, 2016
(In thousands)
 
Commercial, financial, and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
   Ending allowance balance attributed to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Individually evaluated for impairment
 
$
152

 
$
309

 
$
—

 
$
87

 
$
—

 
$
—

 
$
548

      Collectively evaluated for impairment
 
13,282

 
10,123

 
5,247

 
10,871

 
10,553

 
—

 
50,076

    Total ending allowance balance
 
$
13,434

 
$
10,432

 
$
5,247

 
$
10,958

 
$
10,553

 
$
—

 
$
50,624

Loan Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
20,622

 
$
24,465

 
$
2,226

 
$
23,102

 
$
—

 
$
—

 
$
70,415

    Loans collectively evaluated for impairment
 
973,997

 
1,131,238

 
186,719

 
1,785,395

 
1,120,850

 
3,243

 
5,201,442

Total ending loan balance
 
$
994,619

 
$
1,155,703

 
$
188,945

 
$
1,808,497

 
$
1,120,850

 
$
3,243

 
$
5,271,857

Allowance for loan losses as a percentage of loan balance:
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
0.74
%
 
1.26
%
 
—
%
 
0.38
%
 
—
%
 
—
%
 
0.78
%
    Loans collectively evaluated for impairment
 
1.36
%
 
0.89
%
 
2.81
%
 
0.61
%
 
0.94
%
 
—
%
 
0.96
%
Total
 
1.35
%
 
0.90
%
 
2.78
%
 
0.61
%
 
0.94
%
 
—
%
 
0.96
%
Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
20,624

 
$
24,474

 
$
2,226

 
$
23,102

 
$
—

 
$
—

 
$
70,426

    Loans collectively evaluated for impairment
 
977,553

 
1,135,390

 
187,240

 
1,788,714

 
1,124,235

 
3,272

 
5,216,404

Total ending recorded investment
 
$
998,177

 
$
1,159,864

 
$
189,466

 
$
1,811,816

 
$
1,124,235

 
$
3,272

 
$
5,286,830