EX-99.1 2 exhibit991earningsrelease3.htm EXHIBIT 99.1 Exhibit


prknewsreleasea01a01a01a10.jpg


October 23, 2017                                        Exhibit 99.1
Park National Corporation reports
third quarter 2017 financial results

NEWARK, Ohio - Park National Corporation (Park) (NYSE AMERICAN: PRK) today announced financial results for the third quarter and first nine months of 2017 (three and nine months ended September 30, 2017), including continued growth in deposit accounts, commercial loans and consumer loans. Park’s board of directors also declared a quarterly cash dividend of $0.94 per common share, payable on December 8, 2017 to common shareholders of record as of November 17, 2017.
Park’s third quarter of 2017 net income was $22.1 million, a 16.2 percent rise from $19.0 million in the second quarter 2017 and a 9.1 percent increase from the first quarter of 2017 net income results of $20.3 million.
Compared to the third quarter of 2016, Park’s third quarter net income this year is a 19.4 percent decrease from $27.4 million. Third quarter net income per diluted common share was $1.44, compared to $1.78 in the third quarter of 2016. Net income for the first nine months of 2017 was $61.4 million, a 7.1 percent decrease from $66.1 million for the same period in 2016. Net income per diluted common share for the first nine months of 2017 was $3.99, compared to $4.29 for the first nine months of 2016. Financial results in 2016 were influenced by significant recoveries from loans related to Park’s Southeast Property Holdings subsidiary and an overall reduction of the allowance for loan losses.
Park's community-banking subsidiary, The Park National Bank, reported net income of $21.3 million for the third quarter of 2017, compared to $25.5 million for the third quarter of 2016. The bank’s third quarter 2017 net income was a 5.6 percent rise from $20.2 million in the second quarter 2017 and a 0.9 percent decline from the first quarter of 2017 net income results of $21.5 million. Net income for the first nine months of 2017 was $62.9 million, compared to $68.3 million for the same period in 2016. The bank’s total assets were $7.8 billion at September 30, 2017, rising from $7.4 billion at December 31, 2016.
In the first nine months of 2017, the bank grew consumer loans by $116.2 million (13.8 percent annualized) and commercial loans by $21.9 million (1.1 percent annualized), offset by a reduction in home equity line of credit balances of $5.8 million (3.6 percent annualized) and residential loan balances of $33.7 million (3.7 percent annualized). The bank’s total loans were $5.33 billion at September 30, 2017, a $97.5 million (2.5 percent annualized) increase over $5.23 billion at December 31, 2016.
Headquartered in Newark, Ohio, Park National Corporation had $7.8 billion in total assets (as of September 30, 2017). The Park organization principally consists of 11 community bank divisions, a non-bank subsidiary and two specialty finance companies. Park's Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions, which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First-Knox National Bank Division, Farmers Bank Division, United Bank, N.A. Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division, and The Park National Bank of Southwest Ohio & Northern Kentucky Division; and Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance). The Park organization also includes Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.
Complete financial tables are listed below…
Media contact: Bethany Lewis, 740.349.0421, blewis@parknationalbank.com
Investor contact: Brady Burt, 740.322.6844, bburt@parknationalbank.com

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com




SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this Current Report on Form 8-K or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, resulting in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' ability to meet credit and other obligations; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins and impact loan demand; changes in consumer spending, borrowing and saving habits, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; uncertainty regarding the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, accounting, bank products and services, bank capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the OCC, the FDIC, and the Federal Reserve Board, to implement the Dodd-Frank Act's provisions, the Budget Control Act of 2011, the American Taxpayer Relief Act of 2012, the JOBS Act, the FAST Act and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; changes in law and policy accompanying the new presidential administration and uncertainty or speculation pending the enactment of such changes; the effect of healthcare laws in the United States and potential changes for such laws which may increase our healthcare and other costs and negatively impact our operations and financial results; significant changes in the tax laws, which may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve Board; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the actions to be taken to implement the referendum by United Kingdom voters to exit the European Union; our litigation and regulatory compliance exposure, including any adverse developments in legal proceedings or other claims and unfavorable resolution of regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the impact of our ability to anticipate and respond to technological changes on our ability to respond to customer needs and meet competitive demands; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, including as a result of cyber attacks; fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics, dislocations, civil unrest, terrorist activities or international hostilities on the economy and financial markets generally or on us or our counterparties specifically; demand for loans in the respective market areas served by Park and our subsidiaries; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended September 30, 2017, June 30, 2017, and September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
2017
2016
 
Percent change vs.
(in thousands, except share and per share data)
3rd QTR
2nd QTR
3rd QTR
 
2Q '17
3Q '16
INCOME STATEMENT:
 
 
 
 
 
 
Net interest income
$
61,551

$
59,778

$
58,533

 
3.0
 %
5.2
 %
Provision for loan losses
3,283

4,581

(7,366
)
 
N.M.

N.M.

Other income
22,089

19,251

20,535

 
14.7
 %
7.6
 %
Other expense
49,811

48,106

46,756

 
3.5
 %
6.5
 %
Income before income taxes
$
30,546

$
26,342

$
39,678

 
16.0
 %
(23.0)
 %
Income taxes
8,434

7,310

12,229

 
15.4
 %
(31.0)
 %
Net income
$
22,112

$
19,032

$
27,449

 
16.2
 %
(19.4)
 %
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
 
Earnings per common share - basic (b)
$
1.45

$
1.24

$
1.79

 
16.9
 %
(19.0
)%
Earnings per common share - diluted (b)
1.44

1.24

1.78

 
16.1
 %
(19.1
)%
Cash dividends per common share
0.94

0.94

0.94

 
 %
 %
Book value per common share at period end
49.71

49.18

48.99

 
1.1
 %
1.5
 %
Market price per common share at period end
107.99

103.72

96.00

 
4.1
 %
12.5
 %
Market capitalization at period end
1,649,770

1,586,613

1,471,755

 
4.0
 %
12.1
 %
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,287,974

15,297,085

15,330,791

 
(0.1
)%
(0.3
)%
Weighted average common shares - diluted (a)
15,351,590

15,398,865

15,399,707

 
(0.3
)%
(0.3
)%
Common shares outstanding at period end
15,277,061

15,297,080

15,330,781

 
(0.1
)%
(0.4
)%
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
 
Return on average assets (a)(b)
1.11
%
0.99
%
1.46
 %
 
12.1
 %
(24.0)
 %
Return on average shareholders' equity (a)(b)
11.52
%
10.13
%
14.67
 %
 
13.7
 %
(21.5)
 %
Yield on loans
4.71
%
4.63
%
4.66
 %
 
1.7
 %
1.1
 %
Yield on investment securities
2.48
%
2.44
%
2.25
 %
 
1.6
 %
10.2
 %
Yield on money markets
1.28
%
1.05
%
0.52
 %
 
21.9
 %
146.2
 %
Yield on earning assets
4.03
%
4.02
%
3.99
 %
 
0.2
 %
1.0
 %
Cost of interest bearing deposits
0.48
%
0.44
%
0.32
 %
 
9.1
 %
50.0
 %
Cost of borrowings
2.37
%
2.38
%
2.49
 %
 
(0.4)
 %
(4.8)
 %
Cost of paying liabilities
0.83
%
0.80
%
0.74
 %
 
3.8
 %
12.2
 %
Net interest margin (g)
3.40
%
3.42
%
3.42
 %
 
(0.6)
 %
(0.6)
 %
Efficiency ratio (g)
58.65
%
59.97
%
58.67
 %
 
(2.2)
 %
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.12
%
1.00
%
1.48
 %
 
12.0
 %
(24.3
)%
Annualized return on average tangible equity (a)(b)(c)
12.73
%
11.21
%
16.24
 %
 
13.6
 %
(21.6
)%
Tangible book value per share (d) 
$
44.97

$
44.45

$
44.27

 
1.2
 %
1.6
 %
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
 
Note: Explanations for footnotes (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights (continued)
Three months ended September 30, 2017, June 30, 2017, and September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent change vs.
BALANCE SHEET:
September 30, 2017
June 30, 2017
September 30, 2016
 
2Q '17
3Q '16
 
 
 
 
 
 
 
Investment securities
$
1,571,038

$
1,579,934

$
1,478,255

 
(0.6)
 %
6.3
 %
Loans
5,365,877

5,365,437

5,187,004

 
 %
3.4
 %
Allowance for loan losses
55,232

53,822

53,562

 
2.6
 %
3.1
 %
Goodwill
72,334

72,334

72,334

 
 %
 %
Other real estate owned (OREO)
14,366

14,881

14,941

 
(3.5)
 %
(3.8)
 %
Total assets
7,862,695

7,832,092

7,364,092

 
0.4
 %
6.8
 %
Total deposits
5,974,322

5,961,576

5,519,659

 
0.2
 %
8.2
 %
Borrowings
1,056,888

1,046,176

1,005,937

 
1.0
 %
5.1
 %
Total shareholders' equity
759,367

752,248

751,063

 
0.9
 %
1.1
 %
Tangible equity (d)
687,033

679,914

678,729

 
1.0
 %
1.2
 %
Nonperforming loans
111,949

110,904

116,864

 
0.9
 %
(4.2)
 %
Nonperforming assets
126,315

125,785

131,805

 
0.4
 %
(4.2)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
 
Loans as a % of period end total assets
68.24
%
68.51
%
70.44
 %
 
(0.4)
 %
(3.1)
 %
Nonperforming loans as a % of period end loans
2.09
%
2.07
%
2.25
 %
 
1.0
 %
(7.1)
 %
Nonperforming assets as a % of period end loans + OREO 
2.35
%
2.34
%
2.53
 %
 
0.4
 %
(7.1)
 %
Allowance for loan losses as a % of period end loans
1.03
%
1.00
%
1.03
 %
 
3.0
 %
 %
Net loan charge-offs (recoveries)
$
1,873

$
681

$
(2,229
)
 
N.M.

N.M.

Annualized net loan charge-offs (recoveries) as a % of average loans (a)
0.14
%
0.05
%
(0.17)
 %
 
N.M.

N.M.

 
 
 
 
 
 
 
CAPITAL & LIQUIDITY:
 
 
 
 
 
 
Total shareholders' equity / Period end total assets
9.66
%
9.60
%
10.20
 %
 
0.6
 %
(5.3)
 %
Tangible equity (d) / Tangible assets (f)
8.82
%
8.76
%
9.31
 %
 
0.7
 %
(5.3)
 %
Average shareholders' equity / Average assets (a)
9.60
%
9.74
%
9.97
 %
 
(1.4)
 %
(3.7)
 %
Average shareholders' equity / Average loans (a)
14.27
%
14.14
%
14.49
 %
 
0.9
 %
(1.5)
 %
Average loans / Average deposits (a)
88.37
%
90.21
%
91.14
 %
 
(2.0)
 %
(3.0)
 %
 
 
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights
Nine months ended September 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except share and per share data)
2017
2016
 
Percent change vs 2016
 
INCOME STATEMENT:
 
 
 
 
 
Net interest income
$
180,281

$
175,837

 
2.5
 %
 
Provision for (recovery of) loan losses
8,740

(3,819
)
 
N.M.

 
Other income
58,847

56,660

 
3.9
 %
 
Other expense
145,379

141,961

 
2.4
 %
 
Income before income taxes
$
85,009

$
94,355

 
(9.9
)%
 
Income taxes
23,598

28,222

 
(16.4
)%
 
Net income
$
61,411

$
66,133

 
(7.1
)%
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
Earnings per common share - basic (b)
$
4.01

$
4.31

 
(7.0
)%
 
Earnings per common share - diluted (b)
3.99

4.29

 
(7.0
)%
 
Cash dividends per common share
2.82

2.82

 
 %
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,299,039

15,330,802

 
(0.2
)%
 
Weighted average common shares - diluted (a)
15,394,199

15,401,825

 
 %
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
Return on average assets (a)(b)
1.06
%
1.19
 %
 
(10.9)
 %
 
Return on average shareholders' equity (a)(b)
10.90
%
12.04
 %
 
(9.5)
 %
 
Yield on loans
4.66
%
4.70
 %
 
(0.9)
 %
 
Yield on investment securities
2.45
%
2.31
 %
 
6.1
 %
 
Yield on earning assets
4.04
%
4.03
 %
 
0.2
 %
 
Cost of interest bearing deposits
0.43
%
0.32
 %
 
34.4
 %
 
Cost of borrowings
2.37
%
2.44
 %
 
(2.9)
 %
 
Cost of paying liabilities
0.80
%
0.74
 %
 
8.1
 %
 
Net interest margin (g)
3.44
%
3.47
 %
 
(0.9)
 %
 
Efficiency ratio (g)
59.91
%
60.64
 %
 
(1.2)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
Net loan charge-offs (recoveries)
4,132

(887
)
 
N.M.

 
Annualized net loan charge-offs (recoveries) as a % of average loans (a)
0.10
%
(0.02
)%
 
N.M.

 
 
 
 
 
 

 
CAPITAL & LIQUIDITY:
 
 
 
 
 
Average shareholders' equity / Average assets (a)
9.72
%
9.89
 %
 
(1.7)
 %
 
Average shareholders' equity / Average loans (a)
14.17
%
14.42
 %
 
(1.7)
 %
 
Average loans / Average deposits (a)
90.29
%
91.21
 %
 
(1.0)
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.07
%
1.20
 %
 
(10.8
)%
 
Annualized return on average tangible equity (a)(b)(c)
12.06
%
13.35
 %
 
(9.7
)%
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
Note: Explanations for footnotes (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
 
 
 
Financial Highlights (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Averages are for the three months ended September 30, 2017, June 30, 2017 and September 30, 2016 or for the nine months ended September 30, 2017 and September 30, 2016, as appropriate.
 
 
 
 
 
 
 
(b) Reported measure uses net income.
 
 
 
 
 
 
 
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:
 
 
 
 
THREE MONTHS ENDED
 
NINE MONTHS ENDED
 
September 30, 2017
June 30, 2017
September 30, 2016
 
September 30, 2017
September 30, 2016
AVERAGE SHAREHOLDERS' EQUITY
$
761,448

$
753,373

$
744,620

 
$
753,017

$
733,937

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE EQUITY
$
689,114

$
681,039

$
672,286

 
$
680,683

$
661,603

 
 
 
 
 
 
 
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:
 
 
 
 
September 30, 2017
June 30, 2017
September 30, 2016
 
 
 
TOTAL SHAREHOLDERS' EQUITY
$
759,367

$
752,248

$
751,063

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE EQUITY
$
687,033

$
679,914

$
678,729

 




 
 
 
 
 
 
 
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill, in each case during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:
 
 
 
 
THREE MONTHS ENDED
 
NINE MONTHS ENDED
 
September 30, 2017
June 30, 2017
September 30, 2016
 
September 30, 2017
September 30, 2016
AVERAGE ASSETS
$
7,928,766

$
7,736,884

$
7,468,439

 
$
7,743,132

$
7,419,342

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE ASSETS
$
7,856,432

$
7,664,550

$
7,396,105

 
$
7,670,798

$
7,347,008

 
 
 
 
 
 
 
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
 
 
 
 
September 30, 2017
June 30, 2017
September 30, 2016
 
 
 
TOTAL ASSETS
$
7,862,695

$
7,832,092

$
7,364,092

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE ASSETS
$
7,790,361

$
7,759,758

$
7,291,758

 




 
 
 
 
 
 
 
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
 
 
 
 
THREE MONTHS ENDED
 
NINE MONTHS ENDED
 
September 30, 2017
June 30, 2017
September 30, 2016
 
September 30, 2017
September 30, 2016
Interest income
$
73,224

$
70,476

$
68,242

 
$
212,455

$
204,561

Fully taxable equivalent adjustment
1,291

1,185

619

 
3,540

1,618

Fully taxable equivalent interest income
$
74,515

$
71,661

$
68,861

 
$
215,995

$
206,179

Interest expense
11,673

10,698

9,709

 
32,174

28,724

Fully taxable equivalent net interest income
$
62,842

$
60,963

$
59,152

 
$
183,821

$
177,455

 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION
 
 
 
 
Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(in thousands, except share and per share data)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Interest income:
 
 
 
 
 
 
 
 
   Interest and fees on loans
 
$
63,110

 
$
59,893

 
$
184,240

 
$
178,346

   Interest on:
 
 
 
 
 
 
 
 
      Obligations of U.S. Government, its agencies
 
 
 
 
 
 
 
 
         and other securities
 
6,757

 
7,339

 
20,787

 
23,718

      Obligations of states and political subdivisions
 
1,974

 
689

 
5,098

 
1,653

   Other interest income
 
1,383

 
321

 
2,330

 
844

         Total interest income
 
73,224

 
68,242

 
212,455

 
204,561

 
 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
 
   Interest on deposits:
 
 
 
 
 
 
 
 
      Demand and savings deposits
 
2,882

 
1,094

 
6,787

 
2,851

      Time deposits
 
2,521

 
2,352

 
7,139

 
7,128

   Interest on borrowings
 
6,270

 
6,263

 
18,248

 
18,745

      Total interest expense
 
11,673

 
9,709

 
32,174

 
28,724

 
 
 
 
 
 
 
 
 
         Net interest income
 
61,551

 
58,533

 
180,281

 
175,837

 
 
 
 
 
 
 
 
 
Provision for (recovery of) loan losses
 
3,283

 
(7,366
)
 
8,740

 
(3,819
)
 
 
 
 
 
 
 
 
 
         Net interest income after provision for (recovery of) loan losses
 
58,268

 
65,899

 
171,541

 
179,656

 
 
 
 
 
 
 
 
 
Other income
 
22,089

 
20,535

 
58,847

 
56,660

 
 
 
 
 
 
 
 
 
Other expense
 
49,811

 
46,756

 
145,379

 
141,961

 
 
 
 
 
 
 
 
 
         Income before income taxes
 
30,546

 
39,678

 
85,009

 
94,355

 
 
 
 
 
 
 
 
 
Income taxes
 
8,434

 
12,229

 
23,598

 
28,222

 
 
 
 
 
 
 
 
 
         Net income
 
$
22,112

 
$
27,449

 
$
61,411

 
$
66,133

 
 
 
 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
 
 
 
         Net income - basic
 
$
1.45

 
$
1.79

 
$
4.01

 
$
4.31

         Net income - diluted
 
$
1.44

 
$
1.78

 
$
3.99

 
$
4.29

 
 
 
 
 
 
 
 
 
         Weighted average shares - basic
 
15,287,974

 
15,330,791

 
15,299,039

 
15,330,802

         Weighted average shares - diluted
 
15,351,590

 
15,399,707

 
15,394,199

 
15,401,825

 
 
 
 
 
 
 
 
 
        Cash Dividends Declared
 
$
0.94

 
$
0.94

 
$
2.82

 
$
2.82

 
 
 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
 
 
 
(in thousands, except share data)
September 30, 2017
December 31, 2016
 
 
 
Assets
 
 
 
 
 
Cash and due from banks
$
118,884

$
122,811

Money market instruments
331,468

23,635

Investment securities
1,571,038

1,579,783

Loans
5,365,877

5,271,857

Allowance for loan losses
(55,232
)
(50,624
)
Loans, net
5,310,645

5,221,233

Bank premises and equipment, net
56,179

57,971

Goodwill
72,334

72,334

Other real estate owned
14,366

13,926

Other assets
387,781

375,893

Total assets
$
7,862,695

$
7,467,586

 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
Deposits:
 
 
Noninterest bearing
$
1,568,177

$
1,523,417

Interest bearing
4,406,145

3,998,539

Total deposits
5,974,322

5,521,956

Borrowings
1,056,888

1,134,076

Other liabilities
72,118

69,314

Total liabilities
$
7,103,328

$
6,725,346

 
 
 
 
 
 
Shareholders' Equity:
 
 
Preferred shares (200,000 shares authorized; no shares outstanding at September 30, 2017 and December 31, 2016)

$

$

Common shares (No par value; 20,000,000 shares authorized in 2016 and 2015; 16,150,769 shares issued at September 30, 2017 and 16,150,807 shares issued at December 31, 2016)
307,143

305,826

Accumulated other comprehensive loss, net of taxes
(13,005
)
(17,745
)
Retained earnings
553,434

535,631

Treasury shares (873,708 shares at September 30, 2017 and 810,089 shares at December 31, 2016)
(88,205
)
(81,472
)
Total shareholders' equity
$
759,367

$
742,240

 
 
 
Total liabilities and shareholders' equity
$
7,862,695

$
7,467,586





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
PARK NATIONAL CORPORATION 
 
 
 
Consolidated Average Balance Sheets
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in thousands)
2017
2016
 
2017
2016
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
114,313

$
116,069

 
$
114,060

$
115,588

Money market instruments
427,157

247,475

 
271,778

220,461

Investment securities 
1,569,237

1,507,484

 
1,563,020

1,535,235

Loans
5,337,206

5,139,781

 
5,314,501

5,091,148

Allowance for loan losses
(53,750
)
(59,470
)
 
(51,775
)
(57,835
)
Loans, net
5,283,456

5,080,311

 
5,262,726

5,033,313

Bank premises and equipment, net
56,497

58,890

 
57,100

59,252

Goodwill
72,334

72,334

 
72,334

72,334

Other real estate owned
14,522

17,374

 
14,245

17,700

Other assets
391,250

368,502

 
387,869

365,459

Total assets
$
7,928,766

$
7,468,439

 
$
7,743,132

$
7,419,342

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest bearing
$
1,534,395

$
1,401,201

 
$
1,522,802

$
1,386,518

Interest bearing
4,505,040

4,238,301

 
4,363,065

4,195,328

Total deposits
6,039,435

5,639,502

 
5,885,867

5,581,846

Borrowings
1,050,524

1,001,761

 
1,029,627

1,024,175

Other liabilities
77,359

82,556

 
74,621

79,384

Total liabilities
$
7,167,318

$
6,723,819

 
$
6,990,115

$
6,685,405

 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
Preferred shares
$

$

 
$

$

Common shares
306,496

304,885

 
306,101

304,449

Accumulated other comprehensive loss, net of taxes
(11,905
)
(350
)
 
(14,298
)
(4,584
)
Retained earnings
553,746

522,558

 
547,127

516,545

Treasury shares
(86,889
)
(82,473
)
 
(85,913
)
(82,473
)
Total shareholders' equity
$
761,448

$
744,620

 
$
753,017

$
733,937

 
 
 
 
 
 
Total liabilities and shareholders' equity
$
7,928,766

$
7,468,439

 
$
7,743,132

$
7,419,342






Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
 
 
 
 
 
 
 
2017
2017
2017
2016
2016
(in thousands, except per share data)
3rd QTR
2nd QTR
1st QTR
4th QTR
3rd QTR
 
 
 
 
 
 
Interest income:
 
 
 
 
 
Interest and fees on loans 
$
63,110

$
61,222

$
59,908

$
63,633

$
59,893

Interest on:
 
 
 
 
 
Obligations of U.S. Government, its agencies and other securities
6,757

6,892

7,138

6,909

7,339

Obligations of states and political subdivisions
1,974

1,664

1,460

979

689

Other interest income
1,383

698

249

176

321

Total interest income
73,224

70,476

68,755

71,697

68,242

 
 
 
 
 
 
Interest expense:
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
Demand and savings deposits
2,882

2,291

1,614

1,228

1,094

Time deposits
2,521

2,457

2,161

2,209

2,352

Interest on borrowings
6,270

5,950

6,028

6,011

6,263

Total interest expense
11,673

10,698

9,803

9,448

9,709

 
 
 
 
 
 
Net interest income
61,551

59,778

58,952

62,249

58,533

 
 
 
 
 
 
Provision for (recovery of) loan losses
3,283

4,581

876

(1,282
)
(7,366
)
 
 
 
 
 
 
Net interest income after provision for (recovery of) loan losses
58,268

55,197

58,076

63,531

65,899

 
 
 
 
 
 
Other income
22,089

19,251

17,507

22,071

20,535

 
 
 
 
 
 
Other expense
49,811

48,106

47,462

57,062

46,756

 
 
 
 
 
 
Income before income taxes
30,546

26,342

28,121

28,540

39,678

 
 
 
 
 
 
Income taxes
8,434

7,310

7,854

8,538

12,229

 
 
 
 
 
 
Net income 
$
22,112

$
19,032

$
20,267

$
20,002

$
27,449

 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
Net income - basic
$
1.45

$
1.24

$
1.32

$
1.30

$
1.79

Net income - diluted
$
1.44

$
1.24

$
1.31

$
1.30

$
1.78







Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Detail of other income and other expense - Linked Quarters
 
 
 
 
 
 
 
2017
2017
2017
2016
2016
(in thousands)
3rd QTR
2nd QTR
1st QTR
4th QTR
3rd QTR
 
 
 
 
 
 
Other income:
 
 
 
 
 
Income from fiduciary activities
$
5,932

$
6,025

$
5,514

$
5,534

$
5,315

Service charges on deposits
3,216

3,156

3,139

3,461

3,800

Other service income
3,357

3,447

2,804

4,854

3,640

Checkcard fee income
3,974

4,040

3,761

3,877

3,780

Bank owned life insurance income
1,573

1,114

1,103

1,054

1,038

ATM fees
605

561

542

534

581

OREO valuation adjustments
(22
)
(272
)
(73
)
(29
)
(233
)
Gain on the sale of OREO, net
51

53

100

244

783

Miscellaneous
3,403

1,127

617

2,542

1,831

Total other income
$
22,089

$
19,251

$
17,507

$
22,071

$
20,535

 
 
 
 
 
 
Other expense:
 
 
 
 
 
Salaries
$
23,302

$
23,001

$
22,717

$
22,140

$
22,084

Employee benefits
4,656

4,919

5,181

4,522

5,073

Occupancy expense
2,559

2,565

2,635

2,546

2,506

Furniture and equipment expense
3,868

3,640

3,618

3,470

3,437

Data processing fees
1,919

1,676

1,965

1,568

1,450

Professional fees and services
6,100

6,018

4,829

8,757

6,356

Marketing
1,122

1,084

1,056

1,277

1,062

Insurance
1,499

1,517

1,570

1,553

1,423

Communication
1,110

1,155

1,333

1,257

1,154

State tax expense
912

943

1,063

941

895

Debt prepayment penalty



5,554


Miscellaneous
2,764

1,588

1,495

3,477

1,316

Total other expense
$
49,811

$
48,106

$
47,462

$
57,062

$
46,756





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION 
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
September 30, 2017
June 30, 2017
March 31, 2017
2016
2015
2014
 
2013
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Allowance for loan losses, beginning of period
$
53,822

$
49,922

$
50,624

$
56,494

$
54,352

$
59,468

 
$
55,537

Charge-offs
4,377

3,046

3,708

20,799

14,290

24,780

(A)
19,153

Recoveries
2,504

2,365

2,130

20,030

11,442

26,997

 
19,669

Net charge-offs (recoveries)
1,873

681

1,578

769

2,848

(2,217
)
 
(516
)
Provision for (recovery of) loan losses
3,283

4,581

876

(5,101
)
4,990

(7,333
)
 
3,415

Allowance for loan losses, end of period
$
55,232

$
53,822

$
49,922

$
50,624

$
56,494

$
54,352

 
$
59,468

(A) Year ended December 31, 2014 included $4.3 million in charge-offs related to the transfer of $22.0 million of commercial loans to the held for sale portfolio.
 
 
 
 
 
 
 
 
 
General reserve trends:
 
 
 
 
 
 
 
 
Allowance for loan losses, end of period
$
55,232

$
53,822

$
49,922

$
50,624

$
56,494

$
54,352

 
$
59,468

Specific reserves
5,102

4,145

1,091

548

4,191

3,660

 
10,451

General reserves
$
50,130

$
49,677

$
48,831

$
50,076

$
52,303

$
50,692

 
$
49,017

 
 
 
 
 
 
 
 
 
Total loans
$
5,365,877

$
5,365,437

$
5,313,641

$
5,271,857

$
5,068,085

$
4,829,682

 
$
4,620,505

Impaired commercial loans
73,550

73,095

70,099

70,415

80,599

73,676

 
112,304

Total loans less impaired commercial loans
$
5,292,327

$
5,292,342

$
5,243,542

$
5,201,442

$
4,987,486

$
4,756,006

 
$
4,508,201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) as a % of average loans (annualized)
0.14
%
0.05
%
0.12
%
0.02
%
0.06
%
(0.05)
 %
 
(0.01)
 %
Allowance for loan losses as a % of period end loans
1.03
%
1.00
%
0.94
%
0.96
%
1.11
%
1.13
 %
 
1.29
 %
General reserves as a % of total loans less impaired commercial loans
0.95
%
0.94
%
0.93
%
0.96
%
1.05
%
1.07
 %
 
1.09
 %
 
 
 
 
 
 
 
 
 
Nonperforming Assets - Park National Corporation:
 
 
 
 
 
 
 
Nonaccrual loans
$
90,568

$
90,378

$
84,294

$
87,822

$
95,887

$
100,393

 
$
135,216

Accruing troubled debt restructuring
19,401

18,631

21,153

18,175

24,979

16,254

 
18,747

Loans past due 90 days or more
1,980

1,895

1,837

2,086

1,921

2,641

 
1,677

Total nonperforming loans
$
111,949

$
110,904

$
107,284

$
108,083

$
122,787

$
119,288

 
$
155,640

Other real estate owned - Park National Bank
6,701

7,108

5,792

6,025

7,456

10,687

 
11,412

Other real estate owned - SEPH
7,665

7,773

7,901

7,901

11,195

11,918

 
23,224

Total nonperforming assets
$
126,315

$
125,785

$
120,977

$
122,009

$
141,438

$
141,893


$
190,276

Percentage of nonaccrual loans to period end loans
1.69
%
1.68
%
1.59
%
1.67
%
1.89
%
2.08
 %
 
2.93
 %
Percentage of nonperforming loans to period end loans
2.09
%
2.07
%
2.02
%
2.05
%
2.42
%
2.47
 %
 
3.37
 %
Percentage of nonperforming assets to period end loans
2.35
%
2.34
%
2.28
%
2.31
%
2.79
%
2.94
 %
 
4.12
 %
Percentage of nonperforming assets to period end total assets
1.61
%
1.61
%
1.56
%
1.63
%
1.93
%
2.03
 %
 
2.87
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION 
Asset Quality Information (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
September 30, 2017
June 30, 2017
March 31, 2017
2016
2015
2014
 
2013
 
 
 
 
 
 
 
 
 
Nonperforming Assets - Park National Bank and Guardian:
 
 
 
 
 
 
 
Nonaccrual loans
$
80,424

$
79,688

$
72,780

$
76,084

$
81,468

$
77,477

 
$
99,108

Accruing troubled debt restructuring
19,401

18,631

21,153

18,175

24,979

16,157

 
18,747

Loans past due 90 days or more
1,980

1,895

1,837

2,086

1,921

2,641

 
1,677

Total nonperforming loans
$
101,805

$
100,214

$
95,770

$
96,345

$
108,368

$
96,275

 
$
119,532

Other real estate owned - Park National Bank
6,701

7,108

5,792

6,025

7,456

10,687

 
11,412

Total nonperforming assets
$
108,506

$
107,322

$
101,562

$
102,370

$
115,824

$
106,962

 
$
130,944

Percentage of nonaccrual loans to period end loans
1.50
%
1.49
%
1.37
%
1.45
%
1.61
%
1.61
 %
 
2.16
 %
Percentage of nonperforming loans to period end loans
1.90
%
1.87
%
1.81
%
1.83
%
2.14
%
2.00
 %
 
2.61
 %
Percentage of nonperforming assets to period end loans
2.03
%
2.00
%
1.92
%
1.95
%
2.29
%
2.23
 %
 
2.86
 %
Percentage of nonperforming assets to period end total assets
1.39
%
1.38
%
1.32
%
1.38
%
1.60
%
1.55
 %
 
2.01
 %
 
 
 
 
 
 
 
 
 
Nonperforming Assets - SEPH/Vision Bank (retained portfolio):
Nonaccrual loans
$
10,144

$
10,690

$
11,514

$
11,738

$
14,419

$
22,916

 
$
36,108

Accruing troubled debt restructuring





97

 

Loans past due 90 days or more






 

Total nonperforming loans
$
10,144

$
10,690

$
11,514

$
11,738

$
14,419

$
23,013

 
$
36,108

Other real estate owned - SEPH
7,665

7,773

7,901

7,901

11,195

11,918

 
23,224

Total nonperforming assets
$
17,809

$
18,463

$
19,415

$
19,639

$
25,614

$
34,931

 
$
59,332

 
 
 
 
 
 
 
 
 
New nonaccrual loan information - Park National Corporation
 
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
90,378

$
84,294

$
87,822

$
95,887

$
100,393

$
135,216

 
$
155,536

New nonaccrual loans
15,323

21,562

11,733

74,786

80,791

70,059

 
67,398

Resolved nonaccrual loans
15,133

15,478

15,261

82,851

85,165

86,384

 
87,718

Sale of nonaccrual loans held for sale




132

18,498

 

Nonaccrual loans, end of period
$
90,568

$
90,378

$
84,294

$
87,822

$
95,887

$
100,393

 
$
135,216

 
 
 
 
 
 
 
 
 
New nonaccrual loan information - Park National Bank and Guardian
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
79,688

$
72,780

$
76,084

$
81,468

$
77,477

$
99,108

 
$
100,244

New nonaccrual loans - Ohio-based operations
15,323

21,562

11,733

74,663

80,791

69,389

 
66,197

Resolved nonaccrual loans
14,587

14,654

15,037

80,047

76,800

78,288

 
67,333

Sale of nonaccrual loans held for sale





12,732

 

Nonaccrual loans, end of period
$
80,424

$
79,688

$
72,780

$
76,084

$
81,468

$
77,477

 
$
99,108

 
 
 
 
 
 
 
 
 
New nonaccrual loan information - SEPH/Vision Bank
Nonaccrual loans, beginning of period
$
10,690

$
11,514

$
11,738

$
14,419

$
22,916

$
36,108

 
$
55,292

New nonaccrual loans - SEPH/Vision Bank



123


670

 
1,201

Resolved nonaccrual loans
546

824

224

2,804

8,365

8,096

 
20,385

Sale of nonaccrual loans held for sale




132

5,766

 

Nonaccrual loans, end of period
$
10,144

$
10,690

$
11,514

$
11,738

$
14,419

$
22,916

 
$
36,108

 
 
 
 
 
 
 
 
 
Impaired Commercial Loan Portfolio Information (period end):
 
 
 
 
 
 
Unpaid principal balance
$
83,496

$
82,225

$
93,830

$
95,358

$
109,304

$
106,156

 
$
175,576

Prior charge-offs
9,946

9,130

23,731

24,943

28,705

32,480

 
63,272

Remaining principal balance
73,550

73,095

70,099

70,415

80,599

73,676

 
112,304

Specific reserves
5,102

4,145

1,091

548

4,191

3,660

 
10,451

Book value, after specific reserve
$
68,448

$
68,950

$
69,008

$
69,867

$
76,408

$
70,016

 
$
101,853

 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com