XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, as of June 30, 2017 and December 31, 2016 was as follows:
 
 
June 30, 2017
 
 
December 31, 2016
(In thousands)
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
 
 
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
Commercial, financial and agricultural *
$
1,006,479

 
$
3,837

 
$
1,010,316

 
 
$
994,619

 
$
3,558

 
$
998,177

Commercial real estate *
1,191,881

 
3,960

 
1,195,841

 
 
1,155,703

 
4,161

 
1,159,864

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
118,605

 
367

 
118,972

 
 
135,343

 
398

 
135,741

Mortgage
47,028

 
103

 
47,131

 
 
48,699

 
106

 
48,805

Installment
4,766

 
15

 
4,781

 
 
4,903

 
17

 
4,920

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
397,762

 
949

 
398,711

 
 
406,687

 
940

 
407,627

Mortgage
1,150,606

 
1,219

 
1,151,825

 
 
1,169,495

 
1,459

 
1,170,954

HELOC
209,251

 
873

 
210,124

 
 
212,441

 
853

 
213,294

Installment
18,948

 
52

 
19,000

 
 
19,874

 
67

 
19,941

Consumer
1,216,764

 
3,190

 
1,219,954

 
 
1,120,850

 
3,385

 
1,124,235

Leases
3,347

 
30

 
3,377

 
 
3,243

 
29

 
3,272

Total loans
$
5,365,437

 
$
14,595

 
$
5,380,032

 
 
$
5,271,857

 
$
14,973

 
$
5,286,830

* Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings ("TDRs"), and loans past due 90 days or more and still accruing by class of loan as of June 30, 2017 and December 31, 2016:
 
 
 
June 30, 2017
(In thousands)
 
Nonaccrual
Loans
 
Accruing Troubled Debt Restructurings
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
28,179

 
$
325

 
$

 
$
28,504

Commercial real estate
 
16,459

 
5,331

 

 
21,790

Construction real estate:
 
 

 
 

 
 

 
 

Commercial
 
1,269

 
367

 

 
1,636

Mortgage
 
8

 
101

 

 
109

Installment
 
31

 
92

 
29

 
152

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
21,149

 
86

 

 
21,235

Mortgage
 
17,752

 
10,151

 
867

 
28,770

HELOC
 
1,671

 
994

 
19

 
2,684

Installment
 
587

 
539

 

 
1,126

Consumer
 
3,273

 
736

 
1,032

 
5,041

Total loans
 
$
90,378

 
$
18,722

 
$
1,947

 
$
111,047

 
 
 
December 31, 2016
(In thousands)
 
Nonaccrual
Loans
 
Accruing Troubled Debt Restructurings
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
20,057

 
$
600

 
$
15

 
$
20,672

Commercial real estate
 
19,169

 
5,305

 

 
24,474

Construction real estate:
 
 

 
 

 
 

 
 
Commercial
 
1,833

 
393

 

 
2,226

Mortgage
 

 
104

 

 
104

Installment
 
61

 
95

 
12

 
168

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
23,013

 
89

 

 
23,102

Mortgage
 
18,313

 
9,612

 
887

 
28,812

HELOC
 
1,783

 
673

 
25

 
2,481

Installment
 
644

 
609

 
60

 
1,313

Consumer
 
2,949

 
748

 
1,139

 
4,836

Total loans
 
$
87,822

 
$
18,228

 
$
2,138

 
$
108,188

Loans Individually And Collectively Evaluated For Impairment
The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment as of June 30, 2017 and December 31, 2016.

 
 
June 30, 2017
 
 
December 31, 2016
(In thousands)
 
Nonaccrual and Accruing TDRs
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
 
 
Nonaccrual and Accruing TDRs
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
Commercial, financial and agricultural
 
$
28,504

 
$
28,475

 
$
29

 
 
$
20,657

 
$
20,624

 
$
33

Commercial real estate
 
21,790

 
21,790

 

 
 
24,474

 
24,474

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
1,636

 
1,636

 

 
 
2,226

 
2,226

 

Mortgage
 
109

 

 
109

 
 
104

 

 
104

Installment
 
123

 

 
123

 
 
156

 

 
156

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
21,235

 
21,235

 

 
 
23,102

 
23,102

 

Mortgage
 
27,903

 

 
27,903

 
 
27,925

 

 
27,925

HELOC
 
2,665

 

 
2,665

 
 
2,456

 

 
2,456

Installment
 
1,126

 

 
1,126

 
 
1,253

 

 
1,253

Consumer
 
4,009

 
8

 
4,001

 
 
3,697

 

 
3,697

Total loans
 
$
109,100

 
$
73,144

 
$
35,956

 
 
$
106,050

 
$
70,426

 
$
35,624

Loans Individually Evaluated For Impairment By Class Of Loans
The following table presents loans individually evaluated for impairment by class of loan, together with the related allowance recorded, as of June 30, 2017 and December 31, 2016.
 
 
 
June 30, 2017
 
 
December 31, 2016
(In thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
17,871

 
$
12,837

 
$

 
 
$
41,075

 
$
19,965

 
$

Commercial real estate
 
20,199

 
20,014

 

 
 
23,961

 
23,474

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
1,457

 
1,431

 

 
 
3,662

 
2,226

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
21,261

 
20,873

 

 
 
24,409

 
22,687

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
17,505

 
15,638

 
3,774

 
 
810

 
659

 
152

Commercial real estate
 
1,969

 
1,776

 
290

 
 
1,014

 
1,000

 
309

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
1,592

 
205

 
44

 
 

 

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
362

 
362

 
29

 
 
427

 
415

 
87

Consumer
 
8

 
8

 
8

 
 

 

 

Total
 
$
82,224

 
$
73,144

 
$
4,145

 
 
$
95,358

 
$
70,426

 
$
548

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment
The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three and six months ended June 30, 2017 and June 30, 2016:

 
Three Months Ended
June 30, 2017
 
 
Three Months Ended
June 30, 2016
(In thousands)
Recorded Investment as of June 30, 2017
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
Recorded Investment as of June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial and agricultural
$
28,475

 
$
23,320

 
$
120

 
 
$
29,779

 
$
28,600

 
$
308

Commercial real estate
21,790

 
21,768

 
240

 
 
29,889

 
22,177

 
185

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
1,636

 
1,843

 
16

 
 
6,086

 
6,395

 
15

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
21,235

 
20,732

 
61

 
 
25,070

 
24,648

 
340

Consumer
8

 
9

 

 
 
20

 
5

 

Total
$
73,144

 
$
67,672

 
$
437

 
 
$
90,844

 
$
81,825

 
$
848



 
Six Months Ended
June 30, 2017
 
 
Six Months Ended
June 30, 2016
(In thousands)
Recorded Investment as of June 30, 2017
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
Recorded Investment as of June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial and agricultural
$
28,475

 
$
21,789

 
$
340

 
 
$
29,779

 
$
29,319

 
$
546

Commercial real estate
21,790

 
22,504

 
471

 
 
29,889

 
19,863

 
365

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
1,636

 
1,960

 
31

 
 
6,086

 
6,564

 
28

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
21,235

 
21,220

 
406

 
 
25,070

 
24,795

 
2,305

Consumer
8

 
6

 

 
 
20

 
3

 

Total
$
73,144

 
$
67,479

 
$
1,248

 
 
$
90,844

 
$
80,544

 
$
3,244

Aging Of Recorded Investment In Past Due Loans
The following tables present the aging of the recorded investment in past due loans as of June 30, 2017 and December 31, 2016 by class of loan. 

 
June 30, 2017
(In thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
227

 
$
10,364

 
$
10,591

 
$
999,725

 
$
1,010,316

Commercial real estate
290

 
2,572

 
2,862

 
1,192,979

 
1,195,841

Construction real estate:
 

 
 

 
 

 
 

 
 

Commercial

 
24

 
24

 
118,948

 
118,972

Mortgage
155

 

 
155

 
46,976

 
47,131

Installment
133

 
50

 
183

 
4,598

 
4,781

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
39

 
1,715

 
1,754

 
396,957

 
398,711

Mortgage
8,333

 
10,278

 
18,611

 
1,133,214

 
1,151,825

HELOC
379

 
1,118

 
1,497

 
208,627

 
210,124

Installment
250

 
308

 
558

 
18,442

 
19,000

Consumer
9,073

 
2,232

 
11,305

 
1,208,649

 
1,219,954

Leases

 

 

 
3,377

 
3,377

Total loans
$
18,879

 
$
28,661

 
$
47,540

 
$
5,332,492

 
$
5,380,032


(1) Includes $1.9 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.
(2) Includes $63.7 million of nonaccrual loans which are current in regards to contractual principal and interest payments.

 
December 31, 2016
(in thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing
(1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
371

 
$
4,113

 
$
4,484

 
$
993,693

 
$
998,177

Commercial real estate
355

 
2,499

 
2,854

 
1,157,010

 
1,159,864

Construction real estate:
 

 
 

 
 
 
 

 
 

Commercial

 
541

 
541

 
135,200

 
135,741

Mortgage
559

 

 
559

 
48,246

 
48,805

Installment
223

 
64

 
287

 
4,633

 
4,920

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
330

 
3,631

 
3,961

 
403,666

 
407,627

Mortgage
10,854

 
9,769

 
20,623

 
1,150,331

 
1,170,954

HELOC
970

 
1,020

 
1,990

 
211,304

 
213,294

Installment
350

 
319

 
669

 
19,272

 
19,941

Consumer
12,579

 
2,094

 
14,673

 
1,109,562

 
1,124,235

Leases

 

 

 
3,272

 
3,272

Total loans
$
26,591

 
$
24,050

 
$
50,641

 
$
5,236,189

 
$
5,286,830

(1) Includes $2.1 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.
(2) Includes $65.9 million of nonaccrual loans which are current in regards to contractual principal and interest payments.
Recorded Investment By Loan Grade
The tables below present the recorded investment by loan grade at June 30, 2017 and December 31, 2016 for all commercial loans:
 
 
June 30, 2017
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
3,230

 
$
136

 
$
28,504

 
$
978,446

 
$
1,010,316

Commercial real estate *
7,248

 

 
21,790

 
1,166,803

 
1,195,841

Construction real estate:
 

 
 

 
 

 
 

 
 

Commercial

 
115

 
1,636

 
117,221

 
118,972

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
1,071

 
254

 
21,235

 
376,151

 
398,711

Leases

 

 

 
3,377

 
3,377

Total commercial loans
$
11,549

 
$
505

 
$
73,165

 
$
2,641,998

 
$
2,727,217

 * Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

 
December 31, 2016
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
5,826

 
$

 
$
20,657

 
$
971,694

 
$
998,177

Commercial real estate *
7,548

 
190

 
24,474

 
1,127,652

 
1,159,864

Construction real estate:
 

 
 

 
 

 
 

 
 

Commercial
287

 
118

 
2,226

 
133,110

 
135,741

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
1,055

 
124

 
23,102

 
383,346

 
407,627

Leases

 

 

 
3,272

 
3,272

Total Commercial Loans
$
14,716

 
$
432

 
$
70,459

 
$
2,619,074

 
$
2,704,681

TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month and six-month periods ended June 30, 2017 and June 30, 2016, as well as the recorded investment of these contracts at June 30, 2017 and June 30, 2016. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.

 
Three Months Ended
June 30, 2017
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
3

 
$

 
$
164

 
$
164

Commercial real estate
2

 
802

 

 
802

Construction real estate:
 
 
 
 
 
 
 
  Commercial

 

 

 

  Mortgage
1

 

 
8

 
8

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
4

 

 
282

 
282

  Mortgage
10

 
438

 
506

 
944

  HELOC
9

 
160

 
48

 
208

  Installment
2

 
40

 

 
40

Consumer
72

 
37

 
551

 
588

Total loans
103

 
$
1,477

 
$
1,559

 
$
3,036

 
Three Months Ended
June 30, 2016
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
10

 
$
51

 
$
3,248

 
$
3,299

Commercial real estate
4

 
3,326

 
581

 
3,907

Construction real estate:
 
 
 
 
 
 
 
  Commercial
1

 

 
196

 
196

  Mortgage

 

 

 

  Installment
1

 

 
10

 
10

Residential real estate:
 
 
 
 
 
 
 
  Commercial
1

 

 
132

 
132

  Mortgage
4

 

 
441

 
441

  HELOC
2

 
17

 
38

 
55

  Installment
2

 
39

 
3

 
42

Consumer
85

 
122

 
623

 
745

Total loans
110

 
$
3,555

 
$
5,272

 
$
8,827


Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2017, $175,000 were on nonaccrual status as of December 31, 2016. Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2016, $1.9 million were on nonaccrual status as of December 31, 2015.

 
Six Months Ended
June 30, 2017
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
11

 
$

 
$
3,052

 
$
3,052

Commercial real estate
6

 
803

 
380

 
1,183

Construction real estate:
 
 
 
 
 
 
 
  Commercial

 

 

 

  Mortgage
1

 

 
8

 
8

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
5

 

 
282

 
282

  Mortgage
19

 
438

 
1,110

 
1,548

  HELOC
12

 
359

 
47

 
406

  Installment
3

 
73

 

 
73

Consumer
129

 
52

 
965

 
1,017

Total loans
186

 
$
1,725

 
$
5,844

 
$
7,569


 
Six Months Ended
June 30, 2016
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
17

 
$
51

 
$
3,945

 
$
3,996

Commercial real estate
4

 
3,327

 
581

 
3,908

Construction real estate:
 
 
 
 
 
 
 
  Commercial
1

 

 
196

 
196

  Mortgage

 

 

 

  Installment
1

 

 
10

 
10

Residential real estate:
 
 
 
 
 
 
 
  Commercial
3

 

 
695

 
695

  Mortgage
9

 
98

 
654

 
752

  HELOC
8

 
80

 
157

 
237

  Installment
2

 
39

 
3

 
42

Consumer
149

 
134

 
824

 
958

Total loans
194

 
$
3,729

 
$
7,065

 
$
10,794


Of those loans which were modified and determined to be a TDR during the six-month period ended June 30, 2017, $2.8 million were on nonaccrual status as of December 31, 2016. Of those loans which were modified and determined to be a TDR during the six-month period ended June 30, 2016, $2.8 million were on nonaccrual status as of December 31, 2015.

Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and six-month periods ended June 30, 2017 and June 30, 2016, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
June 30, 2017
 
 
Three Months Ended
June 30, 2016
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
4

 
$
109

 
 

 
$

 
Commercial real estate
4

 
657

 
 
1

 
582

 
Construction real estate:
 

 
 

 
 
 
 
 
 
Commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial
1

 
29

 
 
2

 
563

 
Mortgage
10

 
724

 
 
3

 
288

 
HELOC
2

 
10

 
 

 

 
Installment
1

 
2

 
 
1

 
3

 
Consumer
48

 
579

 
 
39

 
311

 
Leases

 

 
 

 

 
Total loans
70

 
$
2,110

 
 
46

 
$
1,747

 


Of the $2.1 million in modified TDRs which defaulted during the three months ended June 30, 2017, $13,000 were accruing loans and $2.1 million were nonaccrual loans. Of the $1.7 million in modified TDRs which defaulted during the three months ended June 30, 2016, $58,000 were accruing loans and $1.7 million were nonaccrual loans.

 
Six Months Ended
June 30, 2017
 
 
Six Months Ended
June 30, 2016
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
4

 
$
109

 
 

 
$

 
Commercial real estate
5

 
834

 
 
1

 
582

 
Construction real estate:
 
 
 
 
 
 
 
 
 
Commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 
 
 
 
 
 
 
 
 
Commercial
1

 
29

 
 
2

 
563

 
Mortgage
10

 
724

 
 
3

 
288

 
HELOC
2

 
10

 
 

 

 
Installment
1

 
2

 
 
1

 
3

 
Consumer
56

 
618

 
 
42

 
339

 
Leases

 

 
 

 

 
Total loans
79

 
$
2,326

 
 
49

 
$
1,775

 

Of the $2.3 million in modified TDRs which defaulted during the six months ended June 30, 2017, $13,000 were accruing loans and $2.3 million were nonaccrual loans. Of the $1.8 million in modified TDRs which defaulted during the six months ended June 30, 2016, $58,000 were accruing loans and $1.7 million were nonaccrual loans.