EX-99.1 2 exhibit991earningsrelease2.htm EXHIBIT 99.1 Exhibit


prknewsreleasea01a01a01a09.jpg


July 24, 2017                                        Exhibit 99.1
Park National Corporation reports financial results
for second quarter and first half of 2017

NEWARK, Ohio - Park National Corporation (Park) (NYSE AMERICAN: PRK) today announced financial results for the second quarter and first half of 2017 (three and six months ended June 30, 2017). Park’s board of directors also declared a quarterly cash dividend of $0.94 per common share, payable on September 8, 2017 to common shareholders of record as of August 18, 2017.
Park reported $19.0 million in net income for the second quarter of 2017, a 4.8 percent decrease from $20.0 million for the same period in 2016. Net income per diluted common share for the second quarter of 2017 was $1.24, compared to $1.30 in the second quarter of 2016.
Net income for the first six months of 2017 was $39.3 million, a 1.6 percent increase from $38.7 million for the same period in 2016. Net income per diluted common share for the first half of 2017 was $2.55, compared to $2.51 for the first half of 2016.
Park's community-banking subsidiary, The Park National Bank, reported net income of $20.2 million for the second quarter of 2017, compared to $21.1 million for the second quarter of 2016. Park increased its provision for loan losses this quarter, preparing for potential loss related to a specific commercial loan.
Net income for the first six months of 2017 was $41.6 million, compared to $42.8 million for the same period in 2016. The bank had total assets of $7.8 billion at June 30, 2017, rising from $7.4 billion at December 31, 2016.
“Our associates have made great effort to grow deposit relationships and match new clients up with the account services that best fit them,” Park Chief Executive Officer David L. Trautman said about Park’s six percent increase in deposit balances over the last year. “Recent enhancements to our fraud protection, mobile banking, and non-profit group accounts helped generate momentum, and we believe the new personal accounts we’ll launch later this year will attract more clients to our banks throughout 2018.”
In the first half of 2017, the bank grew consumer loans by $96.8 million (17.3 percent annualized) and commercial loans by $21.6 million (1.6 percent annualized). Total loans for the bank were $5.33 billion at June 30, 2017, a $94.3 million (3.6 percent annualized) increase over $5.23 billion at December 31, 2016.
About Park National Corporation:
Headquartered in Newark, Ohio, Park National Corporation had $7.8 billion in total assets (as of June 30, 2017). The Park organization principally consists of 11 community bank divisions, a non-bank subsidiary and two specialty finance companies. Park's Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions, which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First-Knox National Bank Division, Farmers Bank Division, United Bank, N.A. Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division, and The Park National Bank of Southwest Ohio & Northern Kentucky Division; and Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance). The Park organization also includes Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.
Complete financial tables are listed below…
Media contact: Bethany Lewis, 740.349.0421, blewis@parknationalbank.com
Investor contact: Brady Burt, 740.322.6844, bburt@parknationalbank.com


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this Current Report on Form 8-K or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, resulting in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' ability to meet credit and other obligations; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins and impact loan demand; changes in consumer spending, borrowing and saving habits, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; uncertainty regarding the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, accounting, bank products and services, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the OCC, the FDIC, and the Federal Reserve Board, to implement the Dodd-Frank Act's provisions, the Budget Control Act of 2011, the American Taxpayer Relief Act of 2012, the JOBS Act, the FAST Act and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; changes in law and policy accompanying the new presidential administration and uncertainty or speculation pending the enactment of such changes; the effect of healthcare laws in the United States and potential changes for such laws which may increase our healthcare and other costs and negatively impact our operations and financial results; significant changes in the tax laws, which may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve Board; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the actions to be taken to implement the referendum by United Kingdom voters to exit the European Union; our litigation and regulatory compliance exposure, including any adverse developments in legal proceedings or other claims and unfavorable resolution of regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, including as a result of cyber attacks; fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics, dislocations, civil unrest, terrorist activities or international conflicts on the economy and financial markets generally or on us or our counterparties specifically; demand for loans in the respective market areas served by Park and our subsidiaries; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended June 30, 2017, March 31, 2017, and June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
2017
2016
 
Percent change vs.
(in thousands, except share and per share data)
2nd QTR
1st QTR
2nd QTR
 
1Q '17
2Q '16
INCOME STATEMENT:
 
 
 
 
 
 
Net interest income
$
59,778

$
58,952

$
57,485

 
1.4
 %
4.0
 %
Provision for loan losses
4,581

876

2,637

 
N.M.

N.M.

Other income
19,251

17,507

18,736

 
10.0
 %
2.7
 %
Other expense
48,106

47,462

45,306

 
1.4
 %
6.2
 %
Income before income taxes
$
26,342

$
28,121

$
28,278

 
(6.3
)%
(6.8)
 %
Income taxes
7,310

7,854

8,280

 
(6.9
)%
(11.7)
 %
Net income
$
19,032

$
20,267

$
19,998

 
(6.1
)%
(4.8)
 %
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
 
Earnings per common share - basic (b)
$
1.24

$
1.32

$
1.30

 
(6.1
)%
(4.6
)%
Earnings per common share - diluted (b)
1.24

1.31

1.30

 
(5.3
)%
(4.6
)%
Cash dividends per common share
0.94

0.94

0.94

 
 %
 %
Book value per common share at period end
49.18

48.64

48.26

 
1.1
 %
1.9
 %
Market price per common share at period end
103.72

105.20

91.78

 
(1.4
)%
13.0
 %
Market capitalization at period end
1,586,613

1,609,254

1,407,060

 
(1.4
)%
12.8
 %
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,297,085

15,312,059

15,330,802

 
(0.1
)%
(0.2
)%
Weighted average common shares - diluted (a)
15,398,865

15,432,769

15,399,283

 
(0.2
)%
 %
Common shares outstanding at period end
15,297,080

15,297,087

15,330,796

 
 %
(0.2
)%
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
 
Return on average assets (a)(b)
0.99
%
1.09
%
1.09
%
 
(9.2)
 %
(9.2)
 %
Return on average shareholders' equity (a)(b)
10.13
%
11.05
%
10.98
%
 
(8.3)
 %
(7.7)
 %
Yield on loans
4.63
%
4.62
%
4.64
%
 
0.2
 %
(0.2)
 %
Yield on investment securities
2.44
%
2.42
%
2.30
%
 
0.8
 %
6.1
 %
Yield on money markets
1.05
%
0.85
%
0.51
%
 
23.5
 %
105.9
 %
Yield on earning assets
4.02
%
4.06
%
4.00
%
 
(1.0)
 %
0.5
 %
Cost of interest bearing deposits
0.44
%
0.36
%
0.32
%
 
22.2
 %
37.5
 %
Cost of borrowings
2.38
%
2.36
%
2.50
%
 
0.8
 %
(4.8)
 %
Cost of paying liabilities
0.80
%
0.76
%
0.74
%
 
5.3
 %
8.1
 %
Net interest margin (g)
3.42
%
3.49
%
3.43
%
 
(2.0)
 %
(0.3)
 %
Efficiency ratio (g)
59.97
%
61.22
%
59.01
%
 
(2.0)
 %
1.6
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.00
%
1.10
%
1.10
%
 
(9.1
)%
(9.1
)%
Annualized return on average tangible equity (a)(b)(c)
11.21
%
12.24
%
12.18
%
 
(8.4
)%
(8.0
)%
Tangible book value per share (d) 
$
44.45

$
43.92

$
43.54

 
1.2
 %
2.1
 %
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
 
Note: Explanations (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights (continued)
Three months ended June 30, 2017, March 31, 2017, and June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent change vs.
BALANCE SHEET:
June 30, 2017
March 31, 2017
June 30, 2016
 
1Q '17
2Q '16
 
 
 
 
 
 
 
Investment securities
$
1,579,934

$
1,565,668

$
1,548,006

 
0.9
 %
2.1
 %
Loans
5,365,437

5,313,641

5,127,644

 
1.0
 %
4.6
 %
Allowance for loan losses
53,822

49,922

58,699

 
7.8
 %
(8.3)
 %
Goodwill
72,334

72,334

72,334

 
 %
 %
Other real estate owned (OREO)
14,881

13,693

17,566

 
8.7
 %
(15.3)
 %
Total assets
7,832,092

7,744,690

7,431,610

 
1.1
 %
5.4
 %
Total deposits
5,961,576

5,920,560

5,623,879

 
0.7
 %
6.0
 %
Borrowings
1,046,176

1,010,703

996,905

 
3.5
 %
4.9
 %
Total shareholders' equity
752,248

744,122

739,887

 
1.1
 %
1.7
 %
Tangible equity (d)
679,914

671,788

667,553

 
1.2
 %
1.9
 %
Nonperforming loans
110,904

107,284

131,456

 
3.4
 %
(15.6)
 %
Nonperforming assets
125,785

120,977

149,022

 
4.0
 %
(15.6)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
 
Loans as a % of period end total assets
68.51
%
68.61
%
69.00
%
 
(0.1)
 %
(0.7)
 %
Nonperforming loans as a % of period end loans
2.07
%
2.02
%
2.56
%
 
2.5
 %
(19.1)
 %
Nonperforming assets as a % of period end loans + OREO 
2.34
%
2.27
%
2.90
%
 
3.1
 %
(19.3)
 %
Allowance for loan losses as a % of period end loans
1.00
%
0.94
%
1.14
%
 
6.4
 %
(12.3)
 %
Net loan charge-offs
$
681

$
1,578

$
886

 
N.M.

N.M.

Annualized net loan charge-offs as a % of average loans (a)
0.05
%
0.12
%
0.07
%
 
N.M.

N.M.

 
 
 
 
 
 
 
CAPITAL & LIQUIDITY:
 
 
 
 
 
 
Total shareholders' equity / Period end total assets
9.60
%
9.61
%
9.96
%
 
(0.1)
 %
(3.6)
 %
Tangible equity (d) / Tangible assets (f)
8.76
%
8.76
%
9.07
%
 
 %
(3.4)
 %
Average shareholders' equity / Average assets (a)
9.74
%
9.84
%
9.92
%
 
(1.0)
 %
(1.8)
 %
Average shareholders' equity / Average loans (a)
14.14
%
14.10
%
14.41
%
 
0.3
 %
(1.9)
 %
Average loans / Average deposits (a)
90.21
%
92.45
%
91.18
%
 
(2.4)
 %
(1.1)
 %
 
 
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights
Six months ended June 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
2017
2016
 
 
 
(in thousands, except share and per share data)
2nd QTR
2nd QTR
 
2Q '16
 
INCOME STATEMENT:
 
 
 
 
 
Net interest income
$
118,730

$
117,304

 
1.2
 %
 
Provision for loan losses
5,457

3,547

 
N.M.

 
Other income
36,758

36,125

 
1.8
 %
 
Other expense
95,568

95,205

 
0.4
 %
 
Income before income taxes
$
54,463

$
54,677

 
(0.4
)%
 
Income taxes
15,164

15,993

 
(5.2
)%
 
Net income
$
39,299

$
38,684

 
1.6
 %
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
Earnings per common share - basic (b)
$
2.57

$
2.52

 
2.0
 %
 
Earnings per common share - diluted (b)
2.55

2.51

 
1.6
 %
 
Cash dividends per common share
1.88

1.88

 
 %
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,304,572

15,330,808

 
(0.2
)%
 
Weighted average common shares - diluted (a)
15,415,765

15,402,896

 
0.1
 %
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
Return on average assets (a)(b)
1.04
%
1.05
%
 
(1.0)
 %
 
Return on average shareholders' equity (a)(b)
10.58
%
10.68
%
 
(0.9)
 %
 
Yield on loans
4.63
%
4.72
%
 
(1.9)
 %
 
Yield on investment securities
2.43
%
2.34
%
 
3.8
 %
 
Yield on earning assets
4.04
%
4.06
%
 
(0.5)
 %
 
Cost of interest bearing deposits
0.40
%
0.31
%
 
29.0
 %
 
Cost of borrowings
2.37
%
2.42
%
 
(2.1)
 %
 
Cost of paying liabilities
0.78
%
0.73
%
 
6.8
 %
 
Net interest margin (g)
3.46
%
3.49
%
 
(0.9)
 %
 
Efficiency ratio (g)
60.59
%
61.65
%
 
(1.7)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
Net loan charge-offs
2,259

1,342

 
68.3
 %
 
Annualized net loan charge-offs as a % of average loans (a)
0.09
%
0.05
%
 
80.0
 %
 
 
 
 
 
 

 
CAPITAL & LIQUIDITY:
 
 
 
 
 
Average shareholders' equity / Average assets (a)
9.79
%
9.85
%
 
(0.6)
 %
 
Average shareholders' equity / Average loans (a)
14.12
%
14.38
%
 
(1.8)
 %
 
Average loans / Average deposits (a)
91.31
%
91.25
%
 
0.1
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.05
%
1.06
%
 
(0.9
)%
 
Annualized return on average tangible equity (a)(b)(c)
11.72
%
11.86
%
 
(1.2
)%
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
Note: Explanations (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
 
 
 
Financial Highlights (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Averages are for the three months ended June 30, 2017, March 31, 2017 and June 30, 2016 and the six months ended June 30, 2017 and June 30, 2016.
 
 
 
 
 
 
 
(b) Reported measure uses net income.
 
 
 
 
 
 
 
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2017
March 31, 2017
June 30, 2016
 
June 30, 2017
June 30, 2016
AVERAGE SHAREHOLDERS' EQUITY
$
753,373

$
744,040

$
732,759

 
$
748,732

$
728,537

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE EQUITY
$
681,039

$
671,706

$
660,425

 
$
676,398

$
656,203

 
 
 
 
 
 
 
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:
 
 
 
 
June 30, 2017
March 31, 2017
June 30, 2016
 
 
 
TOTAL SHAREHOLDERS' EQUITY
$
752,248

$
744,122

$
739,887

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE EQUITY
$
679,914

$
671,788

$
667,553

 




 
 
 
 
 
 
 
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill, in each case during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2017
March 31, 2017
June 30, 2016
 
June 30, 2017
June 30, 2016
AVERAGE ASSETS
$
7,736,884

$
7,559,691

$
7,383,703

 
$
7,648,777

$
7,394,524

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE ASSETS
$
7,664,550

$
7,487,357

$
7,311,369

 
$
7,576,443

$
7,322,190

 
 
 
 
 
 
 
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
 
 
 
 
June 30, 2017
March 31, 2017
June 30, 2016
 
 
 
TOTAL ASSETS
$
7,832,092

$
7,744,690

$
7,431,610

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE ASSETS
$
7,759,758

$
7,672,356

$
7,359,276

 




 
 
 
 
 
 
 
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2017
March 31, 2017
June 30, 2016
 
June 30, 2017
June 30, 2016
Interest income
$
70,476

$
68,755

$
67,011

 
$
139,231

$
136,319

Fully taxable equivalent adjustment
1,185

1,063

555

 
2,248

999

Fully taxable equivalent interest income
$
71,661

$
69,818

$
67,566

 
$
141,479

$
137,318

Interest expense
10,698

9,803

9,526

 
20,501

19,015

Fully taxable equivalent net interest income
$
60,963

$
60,015

$
58,040

 
$
120,978

$
118,303

 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION
 
 
 
 
Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in thousands, except share and per share data)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Interest income:
 
 
 
 
 
 
 
 
   Interest and fees on loans
 
$
61,222

 
$
58,401

 
$
121,130

 
$
118,453

   Interest on:
 
 
 
 
 
 
 
 
      Obligations of U.S. Government, its agencies
 
 
 
 
 
 
 
 
         and other securities
 
6,892

 
7,770

 
14,030

 
16,379

      Obligations of states and political subdivisions
 
1,664

 
591

 
3,124

 
964

   Other interest income
 
698

 
249

 
947

 
523

         Total interest income
 
70,476

 
67,011

 
139,231

 
136,319

 
 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
 
   Interest on deposits:
 
 
 
 
 
 
 
 
      Demand and savings deposits
 
2,291

 
933

 
3,905

 
1,757

      Time deposits
 
2,457

 
2,389

 
4,618

 
4,776

   Interest on borrowings
 
5,950

 
6,204

 
11,978

 
12,482

      Total interest expense
 
10,698

 
9,526

 
20,501

 
19,015

 
 
 
 
 
 
 
 
 
         Net interest income
 
59,778

 
57,485

 
118,730

 
117,304

 
 
 
 
 
 
 
 
 
Provision for loan losses
 
4,581

 
2,637

 
5,457

 
3,547

 
 
 
 
 
 
 
 
 
         Net interest income after provision for loan losses
 
55,197

 
54,848

 
113,273

 
113,757

 
 
 
 
 
 
 
 
 
Other income
 
19,251

 
18,736

 
36,758

 
36,125

 
 
 
 
 
 
 
 
 
Other expense
 
48,106

 
45,306

 
95,568

 
95,205

 
 
 
 
 
 
 
 
 
         Income before income taxes
 
26,342

 
28,278

 
54,463

 
54,677

 
 
 
 
 
 
 
 
 
Income taxes
 
7,310

 
8,280

 
15,164

 
15,993

 
 
 
 
 
 
 
 
 
         Net income
 
$
19,032

 
$
19,998

 
$
39,299

 
$
38,684

 
 
 
 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
 
 
 
         Net income - basic
 
$
1.24

 
$
1.30

 
$
2.57

 
$
2.52

         Net income - diluted
 
$
1.24

 
$
1.30

 
$
2.55

 
$
2.51

 
 
 
 
 
 
 
 
 
         Weighted average shares - basic
 
15,297,085

 
15,330,802

 
15,304,572

 
15,330,808

         Weighted average shares - diluted
 
15,398,865

 
15,399,283

 
15,415,765

 
15,402,896

 
 
 
 
 
 
 
 
 
        Cash Dividends Declared
 
$
0.94

 
$
0.94

 
$
1.88

 
$
1.88

 
 
 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
 
 
 
(in thousands, except share data)
June 30, 2017
December 31, 2016
 
 
 
Assets
 
 
 
 
 
Cash and due from banks
$
128,420

$
122,811

Money market instruments
282,659

23,635

Investment securities
1,579,934

1,579,783

Loans
5,365,437

5,271,857

Allowance for loan losses
(53,822
)
(50,624
)
Loans, net
5,311,615

5,221,233

Bank premises and equipment, net
56,108

57,971

Goodwill
72,334

72,334

Other real estate owned
14,881

13,926

Other assets
386,141

375,893

Total assets
$
7,832,092

$
7,467,586

 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
Deposits:
 
 
Noninterest bearing
$
1,545,279

$
1,523,417

Interest bearing
4,416,297

3,998,539

Total deposits
5,961,576

5,521,956

Borrowings
1,046,176

1,134,076

Other liabilities
72,092

69,314

Total liabilities
$
7,079,844

$
6,725,346

 
 
 
 
 
 
Shareholders' Equity:
 
 
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2017 and December 31, 2016)

$

$

Common shares (No par value; 20,000,000 shares authorized in 2016 and 2015; 16,150,788 shares issued at June 30, 2017 and 16,150,807 shares issued at December 31, 2016)
306,418

305,826

Accumulated other comprehensive loss, net of taxes
(13,712
)
(17,745
)
Retained earnings
545,794

535,631

Treasury shares (853,708 shares at June 30, 2017 and 810,089 shares at December 31, 2016)
(86,252
)
(81,472
)
Total shareholders' equity
$
752,248

$
742,240

 
 
 
Total liabilities and shareholders' equity
$
7,832,092

$
7,467,586





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
PARK NATIONAL CORPORATION 
 
 
 
Consolidated Average Balance Sheets
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in thousands)
2017
2016
 
2017
2016
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
108,317

$
111,709

 
$
113,931

$
115,345

Money market instruments
265,791

196,226

 
192,800

206,805

Investment securities 
1,553,811

1,536,331

 
1,559,861

1,549,263

Loans
5,327,114

5,083,802

 
5,302,961

5,066,565

Allowance for loan losses
(50,700
)
(57,016
)
 
(50,771
)
(57,008
)
Loans, net
5,276,414

5,026,786

 
5,252,190

5,009,557

Bank premises and equipment, net
56,949

59,293

 
57,407

59,435

Goodwill
72,334

72,334

 
72,334

72,334

Other real estate owned
14,460

17,427

 
14,104

17,865

Other assets
388,808

363,597

 
386,150

363,920

Total assets
$
7,736,884

$
7,383,703

 
$
7,648,777

$
7,394,524

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest bearing
$
1,534,272

$
1,400,195

 
$
1,516,910

$
1,379,096

Interest bearing
4,370,710

4,175,344

 
4,290,900

4,173,605

Total deposits
5,904,982

5,575,539

 
5,807,810

5,552,701

Borrowings
1,003,505

998,195

 
1,019,005

1,035,505

Other liabilities
75,024

77,210

 
73,230

77,781

Total liabilities
$
6,983,511

$
6,650,944

 
$
6,900,045

$
6,665,987

 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
Preferred shares
$

$

 
$

$

Common shares
305,892

304,472

 
305,900

304,229

Accumulated other comprehensive loss, net of taxes
(13,814
)
(5,002
)
 
(15,514
)
(6,724
)
Retained earnings
547,547

515,762

 
543,763

513,505

Treasury shares
(86,252
)
(82,473
)
 
(85,417
)
(82,473
)
Total shareholders' equity
$
753,373

$
732,759

 
$
748,732

$
728,537

 
 
 
 
 
 
Total liabilities and shareholders' equity
$
7,736,884

$
7,383,703

 
$
7,648,777

$
7,394,524






Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
 
 
 
 
 
 
 
2017
2017
2016
2016
2016
(in thousands, except per share data)
2nd QTR
1st QTR
4th QTR
3rd QTR
2nd QTR
 
 
 
 
 
 
Interest income:
 
 
 
 
 
Interest and fees on loans 
$
61,222

$
59,908

$
63,633

$
59,893

$
58,401

Interest on:
 
 
 
 
 
Obligations of U.S. Government, its agencies and other securities
6,892

7,138

6,909

7,339

7,770

Obligations of states and political subdivisions
1,664

1,460

979

689

591

Other interest income
698

249

176

321

249

Total interest income
70,476

68,755

71,697

68,242

67,011

 
 
 
 
 
 
Interest expense:
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
Demand and savings deposits
2,291

1,614

1,228

1,094

933

Time deposits
2,457

2,161

2,209

2,352

2,389

Interest on borrowings
5,950

6,028

6,011

6,263

6,204

Total interest expense
10,698

9,803

9,448

9,709

9,526

 
 
 
 
 
 
Net interest income
59,778

58,952

62,249

58,533

57,485

 
 
 
 
 
 
Provision for (recovery of) loan losses
4,581

876

(1,282
)
(7,366
)
2,637

 
 
 
 
 
 
Net interest income after provision for (recovery of) loan losses
55,197

58,076

63,531

65,899

54,848

 
 
 
 
 
 
Other income
19,251

17,507

22,071

20,535

18,736

 
 
 
 
 
 
Other expense
48,106

47,462

57,062

46,756

45,306

 
 
 
 
 
 
Income before income taxes
26,342

28,121

28,540

39,678

28,278

 
 
 
 
 
 
Income taxes
7,310

7,854

8,538

12,229

8,280

 
 
 
 
 
 
Net income 
$
19,032

$
20,267

$
20,002

$
27,449

$
19,998

 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
Net income - basic
$
1.24

$
1.32

$
1.30

$
1.79

$
1.30

Net income - diluted
$
1.24

$
1.31

$
1.30

$
1.78

$
1.30







Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Detail of other income and other expense - Linked Quarters
 
 
 
 
 
 
 
2017
2017
2016
2016
2016
(in thousands)
2nd QTR
1st QTR
4th QTR
3rd QTR
2nd QTR
 
 
 
 
 
 
Other income:
 
 
 
 
 
Income from fiduciary activities
$
6,025

$
5,514

$
5,534

$
5,315

$
5,438

Service charges on deposits
3,156

3,139

3,461

3,800

3,575

Other service income
3,447

2,804

4,854

3,640

3,351

Checkcard fee income
4,040

3,761

3,877

3,780

3,868

Bank owned life insurance income
1,114

1,103

1,054

1,038

1,049

ATM fees
561

542

534

581

570

OREO valuation adjustments
(272
)
(73
)
(29
)
(233
)
(221
)
Gain on the sale of OREO, net
53

100

244

783

162

Miscellaneous
1,127

617

2,542

1,831

944

Total other income
$
19,251

$
17,507

$
22,071

$
20,535

$
18,736

 
 
 
 
 
 
Other expense:
 
 
 
 
 
Salaries
$
23,001

$
22,717

$
22,140

$
22,084

$
21,256

Employee benefits
4,919

5,181

4,522

5,073

4,894

Occupancy expense
2,565

2,635

2,546

2,506

2,639

Furniture and equipment expense
3,640

3,618

3,470

3,437

3,416

Data processing fees
1,676

1,965

1,568

1,450

1,373

Professional fees and services
6,018

4,829

8,757

6,356

5,401

Marketing
1,084

1,056

1,277

1,062

1,073

Insurance
1,517

1,570

1,553

1,423

1,438

Communication
1,155

1,333

1,257

1,154

1,353

State tax expense
943

1,063

941

895

798

Debt prepayment penalty


5,554



Miscellaneous
1,588

1,495

3,477

1,316

1,665

Total other expense
$
48,106

$
47,462

$
57,062

$
46,756

$
45,306





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION 
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
June 30, 2017
March 31, 2017
2016
2015
2014
 
2013
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
Allowance for loan losses, beginning of period
$
49,922

$
50,624

$
56,494

$
54,352

$
59,468

 
$
55,537

Charge-offs
3,046

3,708

20,799

14,290

24,780

(A)
19,153

Recoveries
2,365

2,130

20,030

11,442

26,997

 
19,669

Net charge-offs (recoveries)
681

1,578

769

2,848

(2,217
)
 
(516
)
Provision for (recovery of) loan losses
4,581

876

(5,101
)
4,990

(7,333
)
 
3,415

Allowance for loan losses, end of period
$
53,822

$
49,922

$
50,624

$
56,494

$
54,352

 
$
59,468

(A) Year ended December 31, 2014 included $4.3 million in charge-offs related to the transfer of $22.0 million of commercial loans to the held for sale portfolio.
 
 
 
 
 
 
 
 
General reserve trends:
 
 
 
 
 
 
 
Allowance for loan losses, end of period
$
53,822

$
49,922

$
50,624

$
56,494

$
54,352

 
$
59,468

Specific reserves
4,145

1,091

548

4,191

3,660

 
10,451

General reserves
$
49,677

$
48,831

$
50,076

$
52,303

$
50,692

 
$
49,017

 
 
 
 
 
 
 
 
Total loans
$
5,365,437

$
5,313,641

$
5,271,857

$
5,068,085

$
4,829,682

 
$
4,620,505

Impaired commercial loans
73,095

70,099

70,415

80,599

73,676

 
112,304

Total loans less impaired commercial loans
$
5,292,342

$
5,243,542

$
5,201,442

$
4,987,486

$
4,756,006

 
$
4,508,201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
Net charge-offs (recoveries) as a % of average loans (annualized)
0.05
%
0.12
%
0.02
%
0.06
%
(0.05)
 %
 
(0.01)
 %
Allowance for loan losses as a % of period end loans
1.00
%
0.94
%
0.96
%
1.11
%
1.13
 %
 
1.29
 %
General reserves as a % of total loans less impaired commercial loans
0.94
%
0.93
%
0.96
%
1.05
%
1.07
 %
 
1.09
 %
 
 
 
 
 
 
 
 
Nonperforming Assets - Park National Corporation:
 
 
 
 
 
 
 
Nonaccrual loans
$
90,378

$
84,294

$
87,822

$
95,887

$
100,393

 
$
135,216

Accruing troubled debt restructuring
18,631

21,153

18,175

24,979

16,254

 
18,747

Loans past due 90 days or more
1,895

1,837

2,086

1,921

2,641

 
1,677

Total nonperforming loans
$
110,904

$
107,284

$
108,083

$
122,787

$
119,288

 
$
155,640

Other real estate owned - Park National Bank
7,108

5,792

6,025

7,456

10,687

 
11,412

Other real estate owned - SEPH
7,773

7,901

7,901

11,195

11,918

 
23,224

Total nonperforming assets
$
125,785

$
120,977

$
122,009

$
141,438

$
141,893


$
190,276

Percentage of nonaccrual loans to period end loans
1.68
%
1.59
%
1.67
%
1.89
%
2.08
 %
 
2.93
 %
Percentage of nonperforming loans to period end loans
2.07
%
2.02
%
2.05
%
2.42
%
2.47
 %
 
3.37
 %
Percentage of nonperforming assets to period end loans
2.34
%
2.28
%
2.31
%
2.79
%
2.94
 %
 
4.12
 %
Percentage of nonperforming assets to period end total assets
1.61
%
1.56
%
1.63
%
1.93
%
2.03
 %
 
2.87
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION 
Asset Quality Information (continued)
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
June 30, 2017
March 31, 2017
2016
2015
2014
 
2013
 
 
 
 
 
 
 
 
Nonperforming Assets - Park National Bank and Guardian:
 
 
 
 
 
 
 
Nonaccrual loans
$
79,688

$
72,780

$
76,084

$
81,468

$
77,477

 
$
99,108

Accruing troubled debt restructuring
18,631

21,153

18,175

24,979

16,157

 
18,747

Loans past due 90 days or more
1,895

1,837

2,086

1,921

2,641

 
1,677

Total nonperforming loans
$
100,214

$
95,770

$
96,345

$
108,368

$
96,275

 
$
119,532

Other real estate owned - Park National Bank
7,108

5,792

6,025

7,456

10,687

 
11,412

Total nonperforming assets
$
107,322

$
101,562

$
102,370

$
115,824

$
106,962

 
$
130,944

Percentage of nonaccrual loans to period end loans
1.49
%
1.37
%
1.45
%
1.61
%
1.61
 %
 
2.16
 %
Percentage of nonperforming loans to period end loans
1.87
%
1.81
%
1.83
%
2.14
%
2.00
 %
 
2.61
 %
Percentage of nonperforming assets to period end loans
2.00
%
1.92
%
1.95
%
2.29
%
2.23
 %
 
2.86
 %
Percentage of nonperforming assets to period end total assets
1.38
%
1.32
%
1.38
%
1.60
%
1.55
 %
 
2.01
 %
 
 
 
 
 
 
 
 
Nonperforming Assets - SEPH/Vision Bank (retained portfolio):
Nonaccrual loans
$
10,690

$
11,514

$
11,738

$
14,419

$
22,916

 
$
36,108

Accruing troubled debt restructuring




97

 

Loans past due 90 days or more





 

Total nonperforming loans
$
10,690

$
11,514

$
11,738

$
14,419

$
23,013

 
$
36,108

Other real estate owned - SEPH
7,773

7,901

7,901

11,195

11,918

 
23,224

Total nonperforming assets
$
18,463

$
19,415

$
19,639

$
25,614

$
34,931

 
$
59,332

 
 
 
 
 
 
 
 
New nonaccrual loan information - Park National Corporation
 
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
84,294

$
87,822

$
95,887

$
100,393

$
135,216

 
$
155,536

New nonaccrual loans
21,562

11,733

74,786

80,791

70,059

 
67,398

Resolved nonaccrual loans
15,478

15,261

82,851

85,165

86,384

 
87,718

Sale of nonaccrual loans held for sale



132

18,498

 

Nonaccrual loans, end of period
$
90,378

$
84,294

$
87,822

$
95,887

$
100,393

 
$
135,216

 
 
 
 
 
 
 
 
New nonaccrual loan information - Park National Bank and Guardian
 
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
72,780

$
76,084

$
81,468

$
77,477

$
99,108

 
$
100,244

New nonaccrual loans - Ohio-based operations
21,562

11,733

74,663

80,791

69,389

 
66,197

Resolved nonaccrual loans
14,654

15,037

80,047

76,800

78,288

 
67,333

Sale of nonaccrual loans held for sale




12,732

 

Nonaccrual loans, end of period
$
79,688

$
72,780

$
76,084

$
81,468

$
77,477

 
$
99,108

 
 
 
 
 
 
 
 
New nonaccrual loan information - SEPH/Vision Bank
Nonaccrual loans, beginning of period
$
11,514

$
11,738

$
14,419

$
22,916

$
36,108

 
$
55,292

New nonaccrual loans - SEPH/Vision Bank


123


670

 
1,201

Resolved nonaccrual loans
824

224

2,804

8,365

8,096

 
20,385

Sale of nonaccrual loans held for sale



132

5,766

 

Nonaccrual loans, end of period
$
10,690

$
11,514

$
11,738

$
14,419

$
22,916

 
$
36,108

 
 
 
 
 
 
 
 
Impaired Commercial Loan Portfolio Information (period end):
 
 
 
 
 
 
 
Unpaid principal balance
$
82,225

$
93,830

$
95,358

$
109,304

$
106,156

 
$
175,576

Prior charge-offs
9,130

23,731

24,943

28,705

32,480

 
63,272

Remaining principal balance
73,095

70,099

70,415

80,599

73,676

 
112,304

Specific reserves
4,145

1,091

548

4,191

3,660

 
10,451

Book value, after specific reserve
$
68,950

$
69,008

$
69,867

$
76,408

$
70,016

 
$
101,853

 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com