XML 50 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at March 31, 2017 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at March 31, 2017
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
268,421

 
$

 
$
268,421

U.S. Government sponsored entities’ asset-backed securities
 

 
947,579

 

 
947,579

Equity securities
 
2,621

 

 
776

 
3,397

Mortgage loans held for sale
 

 
6,722

 

 
6,722

Mortgage IRLCs
 

 
234

 

 
234

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Fair value swap
 
$

 
$

 
$
226

 
$
226

 
Fair Value Measurements at December 31, 2016 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2016
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
267,533

 
$

 
$
267,533

U.S. Government sponsored entities’ asset-backed securities
 

 
987,172

 

 
987,172

Equity securities
 
2,644

 

 
790

 
3,434

Mortgage loans held for sale
 

 
10,413

 

 
10,413

Mortgage IRLCs
 

 
124

 

 
124

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Fair value swap
 
$

 
$

 
$
226

 
$
226

Reconciliation Of Level 3 Input For Financial Instruments Measured On Recurring Basis
The tables below are a reconciliation of the beginning and ending balances of the Level 3 inputs for the three months ended March 31, 2017 and 2016, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements
Three months ended March 31, 2017 and 2016
(In thousands)
 
Equity
Securities
 
Fair value
swap
Balance at January 1, 2017
 
$
790

 
$
(226
)
Total gains/(losses)
 
 

 
 

Included in other comprehensive income
 
(14
)
 

Balance at March 31, 2017
 
$
776

 
$
(226
)
 
 
 
 
 
Balance at January 1, 2016
 
$
769

 
$
(226
)
Total gains/(losses)
 
 

 
 

Included in other comprehensive income
 
44

 

Balance at March 31, 2016
 
$
813

 
$
(226
)

Assets And Liabilities Measured At Fair Value On A Nonrecurring Basis
The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Collateral dependent impaired loans are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken to the property's value subsequent to the initial measurement.
 
Fair Value Measurements at March 31, 2017 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at March 31, 2017
Impaired loans recorded at fair value:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
2,647

 
$
2,647

Construction real estate
 

 

 
561

 
561

Residential real estate
 

 

 
1,111

 
1,111

Total impaired loans recorded at fair value
 
$

 
$

 
$
4,319

 
$
4,319

 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
$

 
$
6,892

 
$

 
$
6,892

 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial real estate
 

 

 
2,644

 
2,644

Construction real estate
 

 

 
3,331

 
3,331

Residential real estate
 

 

 
853

 
853

Total OREO recorded at fair value
 
$

 
$

 
$
6,828

 
$
6,828

 
Fair Value Measurements at December 31, 2016 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2016
Impaired loans recorded at fair value:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
3,057

 
$
3,057

Construction real estate
 

 

 
541

 
541

Residential real estate
 

 

 
2,385

 
2,385

Total impaired loans recorded at fair value
 
$

 
$

 
$
5,983

 
$
5,983

 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
$

 
$
6,769

 
$

 
$
6,769

 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial real estate
 

 

 
2,644

 
2,644

Construction real estate
 

 

 
3,322

 
3,322

Residential real estate
 

 

 
931

 
931

Total OREO recorded at fair value
 
$

 
$

 
$
6,897

 
$
6,897

Schedule of Impaired Financing Receivables Additional Information [Line Items]  
Schedule of impaired financing receivables additional info [Abstract]
The table below provides additional detail on those impaired loans which are recorded at fair value as well as the remaining impaired loan portfolio not included above. The remaining impaired loans consist of loans which are not collateral dependent as well as loans carried at cost as the fair value of the underlying collateral or the present value of expected future cash flows on each of the loans exceeded the book value for each respective credit.

 
 
March 31, 2017
(In thousands)
 
Recorded Investment
 
Prior Charge-Offs
 
Specific Valuation Allowance
 
Carrying Balance
Impaired loans recorded at fair value
 
$
4,805

 
$
2,593

 
$
486

 
$
4,319

Remaining impaired loans
 
65,322

 
21,138

 
605

 
64,717

Total impaired loans
 
$
70,127

 
$
23,731

 
$
1,091

 
$
69,036


 
 
December 31, 2016
(In thousands)
 
Recorded Investment
 
Prior Charge-Offs
 
Specific Valuation Allowance
 
Carrying Balance
Impaired loans recorded at fair value
 
$
6,379

 
$
3,681

 
$
396

 
$
5,983

Remaining impaired loans
 
64,047

 
21,262

 
152

 
63,895

Total impaired loans
 
$
70,426

 
$
24,943

 
$
548

 
$
69,878

Qualitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis
The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2017 and December 31, 2016:

March 31, 2017
(In thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range
(Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
$
2,647

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (21.3%)
 
 
 
 
Income approach
 
Capitalization rate
 
9.0% - 10.6% (10.0%)
 
 
 
 
Cost approach
 
Accumulated depreciation
 
17.0% - 90.1% (60.5%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
561

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 4.8% (0.7%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
10.0% (10.0%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
1,111

 
Sales comparison approach
 
Adj to comparables
 
0.3% - 110.0% (16.5%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.5% (10.5%)
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,644

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 68.4% (26.5%)
 
 
 
 
Income approach
 
Capitalization rate
 
13.0% - 14.0% (13.1%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
3,331

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (24.7%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
15.0% (15.0%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
853

 
Sales comparison approach
 
Adj to comparables
 
0.6% - 79.7% (35.0%)

Balance at December 31, 2016
(In thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range
(Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
$
3,057

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (20.2%)
 
 
 
 
Income approach
 
Capitalization rate
 
9.0% - 10.6% (10.1%)
 
 
 
 
Cost approach
 
Accumulated depreciation
 
17.0% - 18.0% (17.8%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
541

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 11.1% (1.6%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
10.0% (10.0%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
2,385

 
Sales comparison approach
 
Adj to comparables
 
0.3% - 110.0% (17.0%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.0% (10.0%)
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,644

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 68.4% (26.5%)
 
 
 
 
Income approach
 
Capitalization rate
 
13.0% - 14.0% (13.1%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
3,322

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 90.0% (24.7%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
15.0% (15.0%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
931

 
Sales comparison approach
 
Adj to comparables
 
3.2% - 79.7% (30.6%)

Fair Value, by Balance Sheet Grouping
The fair value of financial instruments at March 31, 2017 and December 31, 2016, was as follows:

 
 
March 31, 2017
 
 
 
 
Fair Value Measurements
(In thousands)
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and money market instruments
 
$
391,772

 
$
391,772

 
$

 
$

 
$
391,772

Investment securities (1)
 
1,503,857

 
2,621

 
1,499,155

 
776

 
1,502,552

Accrued interest receivable - securities
 
4,179

 

 
4,179

 

 
4,179

Accrued interest receivable - loans
 
14,449

 

 

 
14,449

 
14,449


 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
6,722

 

 
6,722

 

 
6,722

Mortgage IRLCs
 
234

 

 
234

 

 
234

Impaired loans carried at fair value
 
4,319

 

 

 
4,319

 
4,319

Other loans, net
 
5,252,444

 

 

 
5,185,883

 
5,185,883

Loans receivable, net
 
$
5,263,719

 
$

 
$
6,956

 
$
5,190,202

 
$
5,197,158

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Noninterest bearing checking accounts
 
$
1,548,363

 
$
1,548,363

 
$

 
$

 
$
1,548,363

Interest bearing transactions accounts
 
1,310,575

 
1,310,575

 

 

 
1,310,575

Savings accounts
 
1,928,507

 
1,928,507

 

 

 
1,928,507

Time deposits
 
1,130,409

 

 
1,133,360

 

 
1,133,360

Other
 
2,706

 
2,706

 

 

 
2,706

Total deposits
 
$
5,920,560

 
$
4,790,151

 
$
1,133,360

 
$

 
$
5,923,511

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
219,863

 
$

 
$
219,863

 
$

 
$
219,863

Long-term debt
 
745,840

 

 
760,798

 

 
760,798

Subordinated notes
 
45,000

 

 
43,786

 

 
43,786

Accrued interest payable – deposits
 
901

 
46

 
855

 

 
901

Accrued interest payable – debt/borrowings
 
1,288

 

 
1,288

 

 
1,288

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 

 
 

Fair value swap
 
$
226

 
$

 
$

 
$
226

 
$
226

(1) Investment securities excludes the category "Other investments." This category consists of FHLB and FRB stock carried at their respective redemption values as it is not practical to calculate their fair values. Additional investments within "Other Investments" are carried at their cost basis as these investments do not have a readily determinable fair value and Park does not have the ability to influence the operating or financial decisions of the investee.

 
 
December 31, 2016
 
 
 
 
Fair Value Measurements
(In thousands)
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and money market instruments
 
$
146,466

 
$
146,466

 
$

 
$

 
$
146,466

Investment securities (1)
 
1,517,972

 
2,644

 
1,511,377

 
790

 
1,514,811

Accrued interest receivable - securities
 
3,849

 

 
3,849

 

 
3,849

Accrued interest receivable - loans
 
14,973

 

 

 
14,973

 
14,973


 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
10,413

 

 
10,413

 

 
10,413

Mortgage IRLCs
 
124

 

 
124

 

 
124

Impaired loans carried at fair value
 
5,983

 

 

 
5,983

 
5,983

Other loans, net
 
5,204,713

 

 

 
5,161,919

 
5,161,919

Loans receivable, net
 
$
5,221,233

 
$

 
$
10,537

 
$
5,167,902

 
$
5,178,439

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Noninterest bearing checking accounts
 
$
1,523,417

 
$
1,523,417

 
$

 
$

 
$
1,523,417

Interest bearing transactions accounts
 
1,174,448

 
1,174,448

 

 

 
1,174,448

Savings accounts
 
1,704,920

 
1,704,920

 

 

 
1,704,920

Time deposits
 
1,117,870

 

 
1,122,598

 

 
1,122,598

Other
 
1,301

 
1,301

 

 

 
1,301

Total deposits
 
$
5,521,956

 
$
4,404,086

 
$
1,122,598

 
$

 
$
5,526,684

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
394,795

 
$

 
$
394,795

 
$

 
$
394,795

Long-term debt
 
694,281

 

 
712,958

 

 
712,958

Subordinated notes
 
45,000

 

 
40,903

 

 
40,903

Accrued interest payable – deposits
 
900

 
82

 
818

 

 
900

Accrued interest payable – debt/borrowings
 
1,251

 
1

 
1,250

 

 
1,251

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 

 
 

Fair value swap
 
$
226

 
$

 
$

 
$
226

 
$
226

(1) Investment securities excludes the category "Other investments." This category consists of FHLB and FRB stock carried at their respective redemption values as it is not practical to calculate their fair values. Additional investments within "Other Investments" are carried at their cost basis as these investments do not have a readily determinable fair value and Park does not have the ability to influence the operating or financial decisions of the investee.