XML 29 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Paid $ 38,359 $ 37,655 $ 40,449
Operating activities:      
Net income 86,135 81,012 83,957
Adjustments to reconcile net income to net cash provided by operating activities:      
(Recovery of) provision for loan losses (5,101) 4,990 (7,333)
Amortization of loan fees and costs, net 7,332 6,440 4,160
Provision for depreciation 8,396 7,347 7,243
Amortization (accretion) of investment securities, net 247 (226) (213)
Amortization of prepayment penalty on long term debt 6,176 6,047 5,031
Prepayment penalty on long-term debt 5,554 532 0
Deferred income tax 581 (250) 2,528
Realized net investment security (gains) losses 0 0 1,158
Loan originations to be sold in secondary market (287,722) (220,800) (136,125)
Proceeds from sale of loans in secondary market 290,132 222,785 135,209
Gain on sale of loans in secondary market 0 (756) (1,867)
Proceeds from Sale of Other Loans Held-for-sale 0 900 20,966
Share-based Compensation 2,814 1,828 1,259
OREO valuation adjustments 601 1,592 2,406
Gains (Losses) on Sales of Other Real Estate (1,323) (1,604) (5,503)
Proceeds from Sale of Other Real Estate 8,704 17,058 27,798
Bank owned life insurance income (4,338) (5,783) (4,861)
Changes in assets and liabilities:      
Increase in other assets (18,086) (10,978) (18,313)
Increase in other liabilities 2,006 1,173 5,689
Net cash provided by operating activities 87,887 89,234 71,743
Proceeds from Life Insurance Policies 1,050 6,340 2,221
Investing activities:      
Proceeds from Sale of Federal Home Loan Bank Stock 0 0 8,946
Proceeds from sales of securities 0 3,144 173,123
Proceeds from calls and maturities of securities:      
Held-to-maturity 29,901 36,393 41,436
Available-for-sale 753,325 321,146 99,092
Purchase of securities:      
Held-to-maturity (141,045) (48,226) 0
Available-for-sale (579,006) (457,617) (350,934)
Payments to Acquire Other Investments (3,500) 0 (1,350)
Net loan originations, portfolio loans 199,494 247,882 234,017
Payments for Affordable Housing Programs (15,029) (5,318) (9,417)
Payments to Acquire Life Insurance Policies 0 10,045 0
Purchases of premises and equipment, net (7,466) (11,361) (7,444)
Net cash used in investing activities (152,560) (395,468) (229,580)
Financing activities      
Net increase in deposits 174,314 219,642 338,006
Net increase in short-term borrowings 553 117,262 34,951
Proceeds from issuance of long-term debt 0 25,000 125,000
Repayment of subordinated notes 0 0 (35,250)
Repayment of long-term debt (55,554) (80,076) (153,970)
Cash dividends paid (57,653) (57,776) (57,876)
Net cash provided by financing activities 61,660 217,994 248,506
(Decrease) increase in cash and cash equivalents (3,013) (88,240) 90,669
Cash and cash equivalents at beginning of year 149,459 237,699 147,030
Cash and cash equivalents at end of year 146,446 149,459 237,699
Income Taxes Paid 27,260 26,140 27,810
Non cash activities [Abstract]      
Real Estate Owned, Transfer to Real Estate Owned 3,339 13,447 12,780
Transfer of Portfolio Loans and Leases to Held-for-sale 0 144 21,985
Affordable Housing Program Obligation, Period Increase (Decrease) 9,000 9,000 8,000
Mortgage Loans on Real Estate [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain (Loss) on Sale of Loans and Leases 5,517 4,027 2,682
Held-to-maturity Securities [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized net investment security (gains) losses   (88)  
Treasury Stock, Common [Member]      
Financing activities      
Treasury Stock, Value, Acquired, Cost Method $ 0 $ (6,058) $ (2,355)