XML 99 R79.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Loan Losses - Composition of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance $ 50,624 $ 56,494 $ 54,352 $ 59,468
Ending allowance balance attributed to loans        
Individually evaluated for impairment 548 4,191    
Collectively evaluated for impairment 50,076 52,303    
Total ending allowance balance 50,624 56,494    
Loan Balance:        
Loans individually evaluated for impairment 70,415 80,599    
Loans collectively evaluated for impairment 5,201,442 4,987,486    
Total ending loan balance $ 5,271,857 $ 5,068,085    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.78% 5.20%    
Loans collectively evaluated for impairment 0.96% 1.05%    
Total 0.96% 1.11%    
Recorded Investment:        
Loans individually evaluated for impairment $ 70,426 $ 80,664    
Loans collectively evaluated for impairment 5,216,404 5,001,660    
Recorded Investment 5,286,830 5,082,324    
Financing Receivable, Allowance for Credit Losses, Write-downs 20,799 14,290 24,780  
Financing Receivable, Allowance for Credit Losses, Recovery (20,030) (11,442) (26,997)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 769 2,848 (2,217)  
Provision for Loan, Lease, and Other Losses (5,101) 4,990 (7,333)  
Commercial, financial and agricultural        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance   13,694 10,719 14,218
Ending allowance balance attributed to loans        
Individually evaluated for impairment 152 1,904    
Collectively evaluated for impairment 13,282 11,790    
Total ending allowance balance 13,434 13,694    
Loan Balance:        
Loans individually evaluated for impairment 20,622 30,545    
Loans collectively evaluated for impairment 973,997 925,182    
Total ending loan balance [1] $ 994,619 $ 955,727    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.74% 6.23%    
Loans collectively evaluated for impairment 1.36% 1.27%    
Total 1.35% 1.43%    
Recorded Investment:        
Loans individually evaluated for impairment $ 20,624 $ 30,595    
Loans collectively evaluated for impairment 977,553 928,569    
Recorded Investment [1] 998,177 959,164    
Financing Receivable, Allowance for Credit Losses, Write-downs 5,786 2,478 3,779  
Financing Receivable, Allowance for Credit Losses, Recovery (1,259) (1,373) (1,003)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 4,527 1,105 2,776  
Provision for Loan, Lease, and Other Losses 4,267 4,080 (723)  
Commercial real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance   9,197 8,808 15,899
Ending allowance balance attributed to loans        
Individually evaluated for impairment 309 381    
Collectively evaluated for impairment 10,123 8,816    
Total ending allowance balance 10,432 9,197    
Loan Balance:        
Loans individually evaluated for impairment 24,465 18,015    
Loans collectively evaluated for impairment 1,131,238 1,095,588    
Total ending loan balance [1] $ 1,155,703 $ 1,113,603    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 1.26% 2.11%    
Loans collectively evaluated for impairment 0.89% 0.80%    
Total 0.90% 0.83%    
Recorded Investment:        
Loans individually evaluated for impairment $ 24,474 $ 18,025    
Loans collectively evaluated for impairment 1,135,390 1,099,587    
Recorded Investment [1] 1,159,864 1,117,612    
Financing Receivable, Allowance for Credit Losses, Write-downs 412 348 8,003  
Financing Receivable, Allowance for Credit Losses, Recovery (3,671) (2,241) (7,759)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (3,259) (1,893) 244  
Provision for Loan, Lease, and Other Losses (2,024) (1,504) (6,847)  
Construction real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance   8,564 8,652 6,855
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 1,356    
Collectively evaluated for impairment 5,247 7,208    
Total ending allowance balance 5,247 8,564    
Loan Balance:        
Loans individually evaluated for impairment 2,226 6,716    
Loans collectively evaluated for impairment 186,719 166,629    
Total ending loan balance $ 188,945 $ 173,345    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 20.19%    
Loans collectively evaluated for impairment 2.81% 4.33%    
Total 2.78% 4.94%    
Recorded Investment:        
Loans individually evaluated for impairment $ 2,226 $ 6,720    
Loans collectively evaluated for impairment 187,240 167,042    
Recorded Investment 189,466 173,762    
Financing Receivable, Allowance for Credit Losses, Write-downs 1,436 470 1,316  
Financing Receivable, Allowance for Credit Losses, Recovery (8,559) (2,092) (12,572)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (7,123) (1,622) (11,256)  
Provision for Loan, Lease, and Other Losses (10,440) (1,710) (9,459)  
Residential real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance   13,514 14,772 14,251
Ending allowance balance attributed to loans        
Individually evaluated for impairment 87 550    
Collectively evaluated for impairment 10,871 12,964    
Total ending allowance balance 10,958 13,514    
Loan Balance:        
Loans individually evaluated for impairment 23,102 25,323    
Loans collectively evaluated for impairment 1,785,395 1,830,120    
Total ending loan balance $ 1,808,497 $ 1,855,443    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.38% 2.17%    
Loans collectively evaluated for impairment 0.61% 0.71%    
Total 0.61% 0.73%    
Recorded Investment:        
Loans individually evaluated for impairment $ 23,102 $ 25,324    
Loans collectively evaluated for impairment 1,788,714 1,833,449    
Recorded Investment 1,811,816 1,858,773    
Financing Receivable, Allowance for Credit Losses, Write-downs 3,014 2,352 3,944  
Financing Receivable, Allowance for Credit Losses, Recovery (2,446) (2,438) (2,985)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 568 (86) 959  
Provision for Loan, Lease, and Other Losses (1,988) (1,344) 1,480  
Consumer        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance   11,524 11,401 8,245
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 10,553 11,524    
Total ending allowance balance 10,553 11,524    
Loan Balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 1,120,850 967,111    
Total ending loan balance $ 1,120,850 $ 967,111    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.94% 1.19%    
Total 0.94% 1.19%    
Recorded Investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 1,124,235 970,143    
Recorded Investment 1,124,235 970,143    
Financing Receivable, Allowance for Credit Losses, Write-downs 10,151 8,642 7,738  
Financing Receivable, Allowance for Credit Losses, Recovery (4,094) (3,295) (2,671)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 6,057 5,347 5,067  
Provision for Loan, Lease, and Other Losses 5,086 5,470 8,223  
Leases        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance   1 0 $ 0
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 0 1    
Total ending allowance balance 0 1    
Loan Balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 3,243 2,856    
Total ending loan balance $ 3,243 $ 2,856    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.00% 0.04%    
Total 0.00% 0.04%    
Recorded Investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 3,272 2,870    
Recorded Investment 3,272 2,870    
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 0  
Financing Receivable, Allowance for Credit Losses, Recovery (1) (3) (7)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (1) (3) (7)  
Provision for Loan, Lease, and Other Losses $ (2) $ (2) $ (7)  
[1] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.