XML 81 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Statements (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets
Balance Sheets
December 31, 2016 and 2015
(In thousands)
 
2016
 
2015
Assets:
 
 
 
 
Cash
 
$
112,067

 
$
102,416

Investment in subsidiaries
 
626,569

 
613,383

Debentures receivable from PNB
 
25,000

 
25,000

Other investments
 
2,962

 
2,341

Other assets
 
26,651

 
23,443

Total assets
 
$
793,249

 
$
766,583

Liabilities:
 
 
 
 
Subordinated notes
 
45,000

 
45,000

Other liabilities
 
6,009

 
8,228

Total liabilities
 
51,009

 
53,228

Total shareholders’ equity
 
742,240

 
713,355

Total liabilities and shareholders’ equity
 
$
793,249

 
$
766,583

Statements of Income
Statements of Income
for the years ended December 31, 2016, 2015 and 2014
(In thousands)
 
2016
 
2015
 
2014
Income:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
60,000

 
$
60,000

 
$
60,000

Interest and dividends
 
2,164

 
2,561

 
3,708

Other
 
1,081

 
560

 
262

Total income
 
63,245

 
63,121

 
63,970

Expense:
 
 
 
 
 
 
Other, net
 
12,159

 
12,341

 
13,807

Total expense
 
12,159

 
12,341

 
13,807

Income before federal taxes and equity in undistributed income of subsidiaries
 
51,086

 
50,780

 
50,163

Federal income tax benefit
 
4,357

 
4,671

 
4,787

Income before equity in undistributed income of subsidiaries
 
55,443

 
55,451

 
54,950

Equity in undistributed income of subsidiaries
 
30,692

 
25,561

 
29,007

Net income
 
$
86,135

 
$
81,012

 
$
83,957

Other comprehensive (loss) income (1)
 
(2,102
)
 
(2,035
)
 
21,811

Comprehensive income
 
84,033


78,977

 
105,768

Statements of Cash Flows
Statements of Cash Flows
for the years ended December 31, 2016, 2015 and 2014
(In thousands)
 
2016
 
2015
 
2014
Operating activities:
 
 
 
 
 
 
Net income
 
$
86,135

 
$
81,012

 
$
83,957

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
   Undistributed income of subsidiaries
 
(30,692
)
 
(25,561
)
 
(29,007
)
   Compensation expense for issuance of treasury stock to directors
 
950

 
963

 
801

   Share-based compensation expense
 
1,864

 
865

 
458

   Increase in other assets
 
(3,425
)
 
(182
)
 
(1,292
)
   (Decrease) increase in other liabilities
 
(2,524
)
 
485

 
298

Net cash provided by operating activities
 
52,308

 
57,582

 
55,215

Investing activities:
 
 
 
 
 
 
Repayment of investments in and advances to subsidiaries
 
15,000

 
10,000

 
32,000

  Net cash provided by investing activities
 
15,000

 
10,000

 
32,000

Financing activities:
 
 
 
 
 
 
Cash dividends paid
 
(57,653
)
 
(57,776
)
 
(57,876
)
Repayment of subordinated notes
 

 

 
(35,250
)
Repurchase of treasury shares
 

 
(6,058
)
 
(2,355
)
Cash payment for fractional shares
 
(4
)
 
(3
)
 
(5
)
Net cash used in financing activities
 
(57,657
)
 
(63,837
)
 
(95,486
)
Increase (decrease) in cash
 
9,651

 
3,745

 
(8,271
)
Cash at beginning of year
 
102,416

 
98,671

 
106,942

Cash at end of year
 
$
112,067

 
$
102,416

 
$
98,671