XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Aging Of Recorded Investment In Past Due Loans) (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
contracts
Sep. 30, 2015
USD ($)
contracts
Sep. 30, 2016
USD ($)
contracts
Sep. 30, 2015
USD ($)
contracts
Dec. 31, 2015
USD ($)
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 115 91 309 322  
Accruing loans past due 30-89 days $ 21,443   $ 21,443   $ 24,505
Past due nonaccrual loans and loans past due 90 days or more and accruing 26,116 [1]   26,116 [1]   42,383 [2]
Total loans past due 47,559   47,559   66,888
Total current 5,154,020   5,154,020   5,015,436
Recorded Investment 5,201,579   5,201,579   5,082,324
Loans past due 90 days or more and accruing 1,723   1,723   1,975
Impaired Financing Receivable, Recorded Investment, Nonaccrual loans which are current in regards to contractual P&I payments 73,400   73,400   55,500
Financing Receivable, Modifications, Recorded Investment, During Period $ 12,422 $ 7,233 $ 18,779 $ 12,993  
Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 12 8 29 33  
Accruing loans past due 30-89 days $ 1,368   $ 1,368   670
Past due nonaccrual loans and loans past due 90 days or more and accruing 4,071 [1]   4,071 [1]   7,536 [2]
Total loans past due 5,439   5,439   8,206
Total current 956,376   956,376   950,958
Loans past due 90 days or more and accruing 0   0    
Financing Receivable, Modifications, Recorded Investment, During Period 6,603 $ 4,063 7,344 $ 6,182  
Construction Real Estate, SEPH Commercial Land and Development [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Accruing loans past due 30-89 days 0   0    
Past due nonaccrual loans and loans past due 90 days or more and accruing 1,700 [1]   1,700 [1]   2,044 [2]
Total loans past due 1,700   1,700   2,044
Recorded Investment [3] 1,700   1,700   2,044
Loans past due 90 days or more and accruing $ 0   $ 0   0
Construction Real Estate - Remaining Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 1 1 2 1  
Accruing loans past due 30-89 days         165
Past due nonaccrual loans and loans past due 90 days or more and accruing $ 79 [1]   $ 79 [1]   84 [2]
Total loans past due 79   79   249
Total current 137,120   137,120   128,118
Recorded Investment 137,199   137,199   128,367
Loans past due 90 days or more and accruing 0   0   0
Financing Receivable, Modifications, Recorded Investment, During Period $ 947 $ 196 $ 1,144 $ 196  
Construction Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 0 0 0 1  
Accruing loans past due 30-89 days $ 45   $ 45   63
Past due nonaccrual loans and loans past due 90 days or more and accruing [2]         7
Total loans past due 45   45   70
Total current 41,891   41,891   36,727
Recorded Investment 41,936   41,936   36,797
Loans past due 90 days or more and accruing $ 0   $ 0   0
Financing Receivable, Modifications, Recorded Investment, During Period       $ 20  
Construction Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 0 0 1 0  
Accruing loans past due 30-89 days $ 93   $ 93   200
Past due nonaccrual loans and loans past due 90 days or more and accruing [2]         46
Total loans past due 93   93   246
Total current 5,469   5,469   6,308
Recorded Investment 5,562   5,562   6,554
Loans past due 90 days or more and accruing $ 0   0   0
Financing Receivable, Modifications, Recorded Investment, During Period     $ 9    
Residential Real Estate - Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 4 1 7 10  
Accruing loans past due 30-89 days $ 120   $ 120   325
Past due nonaccrual loans and loans past due 90 days or more and accruing 3,878 [1]   3,878 [1]   19,521 [2]
Total loans past due 3,998   3,998   19,846
Total current 405,299   405,299   391,739
Recorded Investment 409,297   409,297   411,585
Loans past due 90 days or more and accruing 0   0    
Financing Receivable, Modifications, Recorded Investment, During Period $ 225 $ 200 $ 918 $ 1,344  
Residential Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 14 9 23 24  
Accruing loans past due 30-89 days $ 8,753   $ 8,753   10,569
Past due nonaccrual loans and loans past due 90 days or more and accruing 9,637 [1]   9,637 [1]   8,735 [2]
Total loans past due 18,390   18,390   19,304
Total current 1,172,224   1,172,224   1,192,984
Recorded Investment 1,190,614   1,190,614   1,212,288
Loans past due 90 days or more and accruing 750   750   851
Financing Receivable, Modifications, Recorded Investment, During Period $ 1,173 $ 748 $ 1,809 $ 1,524  
Residential Real Estate - HELOC [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 2 5 10 21  
Accruing loans past due 30-89 days $ 277   $ 277   487
Past due nonaccrual loans and loans past due 90 days or more and accruing 1,190 [1]   1,190 [1]   186 [2]
Total loans past due 1,467   1,467   673
Total current 212,289   212,289   211,511
Recorded Investment 213,756   213,756   212,184
Loans past due 90 days or more and accruing 51   51   27
Financing Receivable, Modifications, Recorded Investment, During Period 91 $ 47 201 $ 347  
Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Accruing loans past due 30-89 days 293   293   426
Past due nonaccrual loans and loans past due 90 days or more and accruing 882 [1]   882 [1]   318 [2]
Total loans past due 1,175   1,175   744
Total current 18,371   18,371   21,972
Recorded Investment 19,546   19,546   22,716
Loans past due 90 days or more and accruing 25   25   4
Financing Receivable, Modifications, Recorded Investment, During Period $ 37 $ 4 $ 79 $ 36  
SEPH Commercial Land and Development [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 0 0 0 0  
Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Recorded Investment [3] $ 961,815   $ 961,815   959,164
Commercial Real Estate [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 6 5 10 11  
Accruing loans past due 30-89 days $ 448   $ 448   142
Past due nonaccrual loans and loans past due 90 days or more and accruing 2,724 [1]   2,724 [1]   530 [2]
Total loans past due 3,172   3,172   672
Total current 1,142,098   1,142,098   1,116,940
Recorded Investment [3] 1,145,270   1,145,270   1,117,612
Loans past due 90 days or more and accruing 0   0    
Financing Receivable, Modifications, Recorded Investment, During Period $ 1,777 $ 1,512 $ 5,118 $ 2,525  
Consumer [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 74 61 223 217  
Accruing loans past due 30-89 days $ 10,046   $ 10,046   11,458
Past due nonaccrual loans and loans past due 90 days or more and accruing 1,955 [1]   1,955 [1]   3,376 [2]
Total loans past due 12,001   12,001   14,834
Total current 1,059,226   1,059,226   955,309
Recorded Investment 1,071,227   1,071,227   970,143
Loans past due 90 days or more and accruing 897   897   1,093
Financing Receivable, Modifications, Recorded Investment, During Period 1,569 $ 463 2,157 $ 819  
Leases [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Accruing loans past due 30-89 days 0   0   0
Past due nonaccrual loans and loans past due 90 days or more and accruing 0 [1]   0 [1]   0 [2]
Total loans past due 0   0   0
Total current 3,657   3,657   2,870
Recorded Investment $ 3,657   $ 3,657   $ 2,870
Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 2 1 4 4  
Accruing Financing Receivable Modifications [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period $ 246 $ 708 $ 3,214 $ 2,048  
Accruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 152 245 102 1,014  
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Remaining Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period   196   196  
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 0 0 0 0  
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 0 0 0 0  
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period   200   200  
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 0 0 96 325  
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 0 16 17 242  
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 33   72    
Accruing Financing Receivable Modifications [Member] | Commercial Real Estate [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period     2,812    
Accruing Financing Receivable Modifications [Member] | Consumer [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 61 51 115 71  
Nonaccruing Financing Receivable Modifications [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 12,176 6,525 15,565 10,945  
Nonaccruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 6,451 3,818 7,242 5,168  
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Remaining Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 947   1,144    
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period       20  
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period     9    
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 225   918 1,144  
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 1,173 748 1,713 1,199  
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 91 31 184 105  
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 4 4 7 36  
Nonaccruing Financing Receivable Modifications [Member] | Commercial Real Estate [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 1,777 1,512 2,306 2,525  
Nonaccruing Financing Receivable Modifications [Member] | Consumer [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period $ 1,508 $ 412 $ 2,042 $ 748  
[1] 1) Includes $1.7 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.(2) Includes $73.4 million of nonaccrual loans which are current in regards to contractual principal and interest payments
[2] 1) Includes $2.0 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.(2) Includes $55.5 million of nonaccrual loans which are current in regards to contractual principal and interest payments.
[3] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.