XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Tables)
9 Months Ended
Sep. 30, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, as of September 30, 2016 and December 31, 2015 was as follows:
 
 
September 30, 2016
 
 
December 31, 2015
(In thousands)
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
 
 
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
Commercial, financial and agricultural *
$
958,029

 
$
3,786

 
$
961,815

 
 
$
955,727

 
$
3,437

 
$
959,164

Commercial real estate *
1,141,002

 
4,268

 
1,145,270

 
 
1,113,603

 
4,009

 
1,117,612

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
1,700

 

 
1,700

 
 
2,044

 

 
2,044

Remaining commercial
136,883

 
316

 
137,199

 
 
128,046

 
321

 
128,367

Mortgage
41,848

 
88

 
41,936

 
 
36,722

 
75

 
36,797

Installment
5,544

 
18

 
5,562

 
 
6,533

 
21

 
6,554

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
408,372

 
925

 
409,297

 
 
410,571

 
1,014

 
411,585

Mortgage
1,189,232

 
1,382

 
1,190,614

 
 
1,210,819

 
1,469

 
1,212,288

HELOC
212,968

 
788

 
213,756

 
 
211,415

 
769

 
212,184

Installment
19,481

 
65

 
19,546

 
 
22,638

 
78

 
22,716

Consumer
1,068,343

 
2,884

 
1,071,227

 
 
967,111

 
3,032

 
970,143

Leases
3,602

 
55

 
3,657

 
 
2,856

 
14

 
2,870

Total loans
$
5,187,004

 
$
14,575

 
$
5,201,579

 
 
$
5,068,085

 
$
14,239

 
$
5,082,324

* Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings ("TDRs"), and loans past due 90 days or more and still accruing by class of loan as of September 30, 2016 and December 31, 2015:
 
 
 
September 30, 2016
(In thousands)
 
Nonaccrual
Loans
 
Accruing Troubled Debt Restructurings
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
22,951

 
$
953

 
$

 
$
23,904

Commercial real estate
 
21,760

 
4,305

 

 
26,065

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 
1,700

 

 

 
1,700

Remaining commercial
 
2,257

 
420

 

 
2,677

Mortgage
 

 
105

 

 
105

Installment
 
46

 
96

 

 
142

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
23,700

 

 

 
23,700

Mortgage
 
19,768

 
9,570

 
750

 
30,088

HELOC
 
2,111

 
629

 
51

 
2,791

Installment
 
589

 
609

 
25

 
1,223

Consumer
 
2,950

 
716

 
897

 
4,563

Total loans
 
$
97,832

 
$
17,403

 
$
1,723

 
$
116,958

 
 
 
December 31, 2015
(In thousands)
 
Nonaccrual
Loans
 
Accruing Troubled Debt Restructurings
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
21,676

 
$
8,947

 
$

 
$
30,623

Commercial real estate
 
15,268

 
2,757

 

 
18,025

Construction real estate:
 
 

 
 

 
 

 
 
SEPH commercial land and development
 
2,044

 

 

 
2,044

Remaining commercial
 
4,162

 
514

 

 
4,676

Mortgage
 
7

 
110

 

 
117

Installment
 
64

 
114

 

 
178

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
25,063

 
261

 

 
25,324

Mortgage
 
20,378

 
10,143

 
851

 
31,372

HELOC
 
1,749

 
873

 
27

 
2,649

Installment
 
1,657

 
635

 
4

 
2,296

Consumer
 
3,819

 
734

 
1,093

 
5,646

Total loans
 
$
95,887

 
$
25,088

 
$
1,975

 
$
122,950

Loans Individually And Collectively Evaluated For Impairment
The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment as of September 30, 2016 and December 31, 2015.

 
 
September 30, 2016
 
 
December 31, 2015
(In thousands)
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
 
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
Commercial, financial and agricultural
 
$
23,904

 
$
23,856

 
$
48

 
 
$
30,623

 
$
30,595

 
$
28

Commercial real estate
 
26,065

 
26,065

 

 
 
18,025

 
18,025

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
1,700

 
1,700

 

 
 
2,044

 
2,044

 

Remaining commercial
 
2,677

 
2,677

 

 
 
4,676

 
4,676

 

Mortgage
 
105

 

 
105

 
 
117

 

 
117

Installment
 
142

 

 
142

 
 
178

 

 
178

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
23,700

 
23,700

 

 
 
25,324

 
25,324

 

Mortgage
 
29,338

 

 
29,338

 
 
30,521

 

 
30,521

HELOC
 
2,740

 

 
2,740

 
 
2,622

 

 
2,622

Installment
 
1,198

 

 
1,198

 
 
2,292

 

 
2,292

Consumer
 
3,666

 

 
3,666

 
 
4,553

 

 
4,553

Total loans
 
$
115,235

 
$
77,998

 
$
37,237

 
 
$
120,975

 
$
80,664

 
$
40,311

Loans Individually Evaluated For Impairment By Class Of Loans
The following table presents loans individually evaluated for impairment by class of loan, together with the related allowance recorded, as of September 30, 2016 and December 31, 2015.
 
 
 
September 30, 2016
 
 
December 31, 2015
(In thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
27,346

 
$
13,225

 
$

 
 
$
32,583

 
$
18,763

 
$

Commercial real estate
 
23,558

 
23,294

 

 
 
15,138

 
14,916

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
3,268

 
1,700

 

 
 
10,834

 
2,044

 

Remaining commercial
 
1,882

 
1,834

 

 
 
2,506

 
1,531

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
22,671

 
21,975

 

 
 
23,798

 
23,480

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
14,777

 
10,631

 
3,191

 
 
16,155

 
11,832

 
1,904

Commercial real estate
 
2,771

 
2,771

 
525

 
 
3,195

 
3,109

 
381

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Remaining commercial
 
2,112

 
843

 
61

 
 
3,145

 
3,145

 
1,356

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
1,803

 
1,725

 
455

 
 
1,951

 
1,844

 
550

Consumer
 

 

 

 
 

 

 

Total
 
$
100,188

 
$
77,998

 
$
4,232

 
 
$
109,305

 
$
80,664

 
$
4,191

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment
The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three months and nine months ended September 30, 2016 and September 30, 2015:

 
Three Months Ended
September 30, 2016
 
 
Three Months Ended
September 30, 2015
(In thousands)
Recorded Investment as of September 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
Recorded Investment as of September 30, 2015
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial and agricultural
$
23,856

 
$
26,679

 
$
194

 
 
$
19,154

 
$
19,793

 
$
35

Commercial real estate
26,065

 
27,982

 
243

 
 
17,662

 
17,453

 
132

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
1,700

 
1,700

 

 
 
2,045

 
2,068

 

   Remaining commercial
2,677

 
3,943

 
16

 
 
5,993

 
6,059

 
2

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
23,700

 
24,422

 
314

 
 
24,370

 
24,560

 
240

Consumer

 
10

 

 
 

 

 

Total
$
77,998

 
$
84,736

 
$
767

 
 
$
69,224

 
$
69,933

 
$
409


 
Nine Months Ended
September 30, 2016
 
 
Nine Months Ended
September 30, 2015
(In thousands)
Recorded investment as of September 30, 2016
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of September 30, 2015
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
23,856

 
$
28,217

 
$
740

 
 
$
19,154

 
$
19,056

 
$
306

Commercial real estate
26,065

 
22,108

 
608

 
 
17,662

 
17,857

 
418

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
1,700

 
1,906

 

 
 
2,045

 
2,073

 
8

   Remaining commercial
2,677

 
4,338

 
44

 
 
5,993

 
5,771

 
13

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
23,700

 
24,618

 
2,619

 
 
24,370

 
24,784

 
768

Consumer

 
4

 

 
 

 

 

Total
$
77,998

 
$
81,191

 
$
4,011

 
 
$
69,224

 
$
69,541

 
$
1,513







Aging Of Recorded Investment In Past Due Loans
The following tables present the aging of the recorded investment in past due loans as of September 30, 2016 and December 31, 2015 by class of loan.
 
 
September 30, 2016
(In thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
1,368

 
$
4,071

 
$
5,439

 
$
956,376

 
$
961,815

Commercial real estate
448

 
2,724

 
3,172

 
1,142,098

 
1,145,270

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 
1,700

 
1,700

 

 
1,700

Remaining commercial

 
79

 
79

 
137,120

 
137,199

Mortgage
45

 

 
45

 
41,891

 
41,936

Installment
93

 

 
93

 
5,469

 
5,562

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
120

 
3,878

 
3,998

 
405,299

 
409,297

Mortgage
8,753

 
9,637

 
18,390

 
1,172,224

 
1,190,614

HELOC
277

 
1,190

 
1,467

 
212,289

 
213,756

Installment
293

 
882

 
1,175

 
18,371

 
19,546

Consumer
10,046

 
1,955

 
12,001

 
1,059,226

 
1,071,227

Leases

 

 

 
3,657

 
3,657

Total loans
$
21,443

 
$
26,116

 
$
47,559

 
$
5,154,020

 
$
5,201,579


(1) Includes $1.7 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.
(2) Includes $73.4 million of nonaccrual loans which are current in regards to contractual principal and interest payments.
 
 
December 31, 2015
(in thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
670

 
$
7,536

 
$
8,206

 
$
950,958

 
$
959,164

Commercial real estate
142

 
530

 
672

 
1,116,940

 
1,117,612

Construction real estate:
 

 
 

 
 
 
 

 
 

SEPH commercial land and development

 
2,044

 
2,044

 

 
2,044

Remaining commercial
165

 
84

 
249

 
128,118

 
128,367

Mortgage
63

 
7

 
70

 
36,727

 
36,797

Installment
200

 
46

 
246

 
6,308

 
6,554

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
325

 
19,521

 
19,846

 
391,739

 
411,585

Mortgage
10,569

 
8,735

 
19,304

 
1,192,984

 
1,212,288

HELOC
487

 
186

 
673

 
211,511

 
212,184

Installment
426

 
318

 
744

 
21,972

 
22,716

Consumer
11,458

 
3,376

 
14,834

 
955,309

 
970,143

Leases

 

 

 
2,870

 
2,870

Total loans
$
24,505

 
$
42,383

 
$
66,888

 
$
5,015,436

 
$
5,082,324

(1) Includes $2.0 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.
(2) Includes $55.5 million of nonaccrual loans which are current in regards to contractual principal and interest payments.
Recorded Investment By Loan Grade
The tables below present the recorded investment by loan grade at September 30, 2016 and December 31, 2015 for all commercial loans:
 
 
September 30, 2016
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
5,339

 
$
25

 
$
23,904

 
$
932,547

 
$
961,815

Commercial real estate *
6,917

 
434

 
26,065

 
1,111,854

 
1,145,270

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 

 
1,700

 

 
1,700

Remaining commercial
504

 
119

 
2,677

 
133,899

 
137,199

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
989

 
177

 
23,700

 
384,431

 
409,297

Leases

 

 

 
3,657

 
3,657

Total commercial loans
$
13,749

 
$
755

 
$
78,046

 
$
2,566,388

 
$
2,658,938

 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

 
December 31, 2015
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
4,392

 
$
347

 
$
30,623

 
$
923,802

 
$
959,164

Commercial real estate *
14,880

 
3,417

 
18,025

 
1,081,290

 
1,117,612

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 

 
2,044

 

 
2,044

Remaining commercial
2,151

 
122

 
4,676

 
121,418

 
128,367

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
3,280

 
386

 
25,324

 
382,595

 
411,585

Leases

 

 

 
2,870

 
2,870

Total Commercial Loans
$
24,703

 
$
4,272

 
$
80,692

 
$
2,511,975

 
$
2,621,642

TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month and nine-month periods ended September 30, 2016 and September 30, 2015, as well as the recorded investment of these contracts at September 30, 2016 and September 30, 2015. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.

 
Three Months Ended
September 30, 2016
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
12

 
$
152

 
$
6,451

 
$
6,603

Commercial real estate
6

 

 
1,777

 
1,777

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 

 
947

 
947

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
4

 

 
225

 
225

  Mortgage
14

 

 
1,173

 
1,173

  HELOC
2

 

 
91

 
91

  Installment
2

 
33

 
4

 
37

Consumer
74

 
61

 
1,508

 
1,569

Total loans
115

 
$
246

 
$
12,176

 
$
12,422


 
Three Months Ended
September 30, 2015
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
8

 
$
245

 
$
3,818

 
$
4,063

Commercial real estate
5

 

 
1,512

 
1,512

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 
196

 

 
196

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
1

 
200

 

 
200

  Mortgage
9

 

 
748

 
748

  HELOC
5

 
16

 
31

 
47

  Installment
1

 

 
4

 
4

Consumer
61

 
51

 
412

 
463

Total loans
91

 
$
708

 
$
6,525

 
$
7,233


Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2016, $7.6 million were on nonaccrual status as of December 31, 2015. Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2015, $160,000 were on nonaccrual status as of December 31, 2014.

 
Nine Months Ended
September 30, 2016
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
29

 
$
102

 
$
7,242

 
$
7,344

Commercial real estate
10

 
2,812

 
2,306

 
5,118

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
2

 

 
1,144

 
1,144

  Mortgage

 

 

 

  Installment
1

 

 
9

 
9

Residential real estate:
 
 
 
 
 
 
 
  Commercial
7

 

 
918

 
918

  Mortgage
23

 
96

 
1,713

 
1,809

  HELOC
10

 
17

 
184

 
201

  Installment
4

 
72

 
7

 
79

Consumer
223

 
115

 
2,042

 
2,157

Total loans
309

 
$
3,214

 
$
15,565

 
$
18,779


 
Nine Months Ended
September 30, 2015
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
33

 
$
1,014

 
$
5,168

 
$
6,182

Commercial real estate
11

 

 
2,525

 
2,525

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 
196

 

 
196

  Mortgage
1

 

 
20

 
20

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
10

 
200

 
1,144

 
1,344

  Mortgage
24

 
325

 
1,199

 
1,524

  HELOC
21

 
242

 
105

 
347

  Installment
4

 

 
36

 
36

Consumer
217

 
71

 
748

 
819

Total loans
322

 
$
2,048

 
$
10,945

 
$
12,993


Of those loans which were modified and determined to be a TDR during the nine-month period ended September 30, 2016, $8.5 million were on nonaccrual status as of December 31, 2015. Of those loans which were modified and determined to be a TDR during the nine-month period ended September 30, 2015, $1.0 million were on nonaccrual status as of December 31, 2014.

Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and nine-month periods ended September 30, 2016 and September 30, 2015, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
September 30, 2016
 
 
Three Months Ended
September 30, 2015
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
5

 
$
129

 
 
7

 
$
821

 
Commercial real estate
4

 
808

 
 

 

 
Construction real estate:
 

 
 

 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial
3

 
679

 
 
1

 
603

 
Mortgage
13

 
1,687

 
 
13

 
902

 
HELOC

 

 
 

 

 
Installment
2

 
7

 
 
1

 
28

 
Consumer
53

 
559

 
 
50

 
310

 
Leases

 

 
 

 

 
Total loans
80

 
$
3,869

 
 
72

 
$
2,664

 


Of the $3.9 million in modified TDRs which defaulted during the three months ended September 30, 2016, $14,000 were accruing loans and $3.9 million were nonaccrual loans. Of the $2.7 million in modified TDRs which defaulted during the three months ended September 30, 2015, there were $61,000 accruing loans and $2.6 million were nonaccrual loans.

 
Nine Months Ended
September 30, 2016
 
 
Nine Months Ended
September 30, 2015
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
5

 
$
129

 
 
7

 
$
821

 
Commercial real estate
4

 
808

 
 

 

 
Construction real estate:
 
 
 
 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 
 
 
 
 
 
 
 
 
Commercial
4

 
709

 
 
1

 
603

 
Mortgage
13

 
1,687

 
 
13

 
902

 
HELOC

 

 
 

 

 
Installment
2

 
7

 
 
1

 
28

 
Consumer
60

 
611

 
 
55

 
356

 
Leases

 

 
 

 

 
Total loans
88

 
$
3,951

 
 
77

 
$
2,710

 

Of the $4.0 million in modified TDRs which defaulted during the nine months ended September 30, 2016, $14,000 were accruing loans and $3.9 million were nonaccrual loans. Of the $2.7 million in modified TDRs which defaulted during the nine months ended September 30, 2015, $61,000 were accruing loans and $2.6 million were nonaccrual loans.