XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Tables)
6 Months Ended
Jun. 30, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, as of June 30, 2016 and December 31, 2015 was as follows:
 
 
June 30, 2016
 
 
December 31, 2015
(In thousands)
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
 
 
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
Commercial, financial and agricultural *
$
964,072

 
$
3,503

 
$
967,575

 
 
$
955,727

 
$
3,437

 
$
959,164

Commercial real estate *
1,131,067

 
3,622

 
1,134,689

 
 
1,113,603

 
4,009

 
1,117,612

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
1,700

 

 
1,700

 
 
2,044

 

 
2,044

Remaining commercial
127,108

 
299

 
127,407

 
 
128,046

 
321

 
128,367

Mortgage
38,260

 
70

 
38,330

 
 
36,722

 
75

 
36,797

Installment
5,756

 
20

 
5,776

 
 
6,533

 
21

 
6,554

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
409,361

 
931

 
410,292

 
 
410,571

 
1,014

 
411,585

Mortgage
1,197,704

 
1,701

 
1,199,405

 
 
1,210,819

 
1,469

 
1,212,288

HELOC
213,390

 
791

 
214,181

 
 
211,415

 
769

 
212,184

Installment
19,768

 
70

 
19,838

 
 
22,638

 
78

 
22,716

Consumer
1,015,809

 
2,979

 
1,018,788

 
 
967,111

 
3,032

 
970,143

Leases
3,649

 
30

 
3,679

 
 
2,856

 
14

 
2,870

Total loans
$
5,127,644

 
$
14,016

 
$
5,141,660

 
 
$
5,068,085

 
$
14,239

 
$
5,082,324

* Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings (TDRs), and loans past due 90 days or more and still accruing by class of loan as of June 30, 2016 and December 31, 2015:
 
 
 
June 30, 2016
(In thousands)
 
Nonaccrual
Loans
 
Accruing Troubled Debt Restructurings
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
29,159

 
$
664

 
$

 
$
29,823

Commercial real estate
 
24,845

 
5,044

 

 
29,889

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 
1,700

 

 

 
1,700

Remaining commercial
 
3,962

 
424

 

 
4,386

Mortgage
 

 
107

 

 
107

Installment
 
51

 
107

 

 
158

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
25,070

 

 

 
25,070

Mortgage
 
21,695

 
9,348

 
1,200

 
32,243

HELOC
 
1,738

 
726

 
233

 
2,697

Installment
 
634

 
607

 
152

 
1,393

Consumer
 
2,575

 
751

 
771

 
4,097

Total loans
 
$
111,429

 
$
17,778

 
$
2,356

 
$
131,563

 
 
 
December 31, 2015
(In thousands)
 
Nonaccrual
Loans
 
Accruing Troubled Debt Restructurings
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
21,676

 
$
8,947

 
$

 
$
30,623

Commercial real estate
 
15,268

 
2,757

 

 
18,025

Construction real estate:
 
 

 
 

 
 

 
 
SEPH commercial land and development
 
2,044

 

 

 
2,044

Remaining commercial
 
4,162

 
514

 

 
4,676

Mortgage
 
7

 
110

 

 
117

Installment
 
64

 
114

 

 
178

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
25,063

 
261

 

 
25,324

Mortgage
 
20,378

 
10,143

 
851

 
31,372

HELOC
 
1,749

 
873

 
27

 
2,649

Installment
 
1,657

 
635

 
4

 
2,296

Consumer
 
3,819

 
734

 
1,093

 
5,646

Total loans
 
$
95,887

 
$
25,088

 
$
1,975

 
$
122,950

Loans Individually And Collectively Evaluated For Impairment
The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment as of June 30, 2016 and December 31, 2015.

 
 
June 30, 2016
 
 
December 31, 2015
(In thousands)
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
 
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
Commercial, financial and agricultural
 
$
29,823

 
$
29,779

 
$
44

 
 
$
30,623

 
$
30,595

 
$
28

Commercial real estate
 
29,889

 
29,889

 

 
 
18,025

 
18,025

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
1,700

 
1,700

 

 
 
2,044

 
2,044

 

Remaining commercial
 
4,386

 
4,386

 

 
 
4,676

 
4,676

 

Mortgage
 
107

 

 
107

 
 
117

 

 
117

Installment
 
158

 

 
158

 
 
178

 

 
178

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
25,070

 
25,070

 

 
 
25,324

 
25,324

 

Mortgage
 
31,043

 

 
31,043

 
 
30,521

 

 
30,521

HELOC
 
2,464

 

 
2,464

 
 
2,622

 

 
2,622

Installment
 
1,241

 

 
1,241

 
 
2,292

 

 
2,292

Consumer
 
3,326

 
20

 
3,306

 
 
4,553

 

 
4,553

Total loans
 
$
129,207

 
$
90,844

 
$
38,363

 
 
$
120,975

 
$
80,664

 
$
40,311

Loans Individually Evaluated For Impairment By Class Of Loans
The following table presents loans individually evaluated for impairment by class of loan, together with the related allowance recorded, as of June 30, 2016 and December 31, 2015.
 
 
 
June 30, 2016
 
 
December 31, 2015
(In thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
31,097

 
$
16,996

 
$

 
 
$
32,583

 
$
18,763

 
$

Commercial real estate
 
28,658

 
28,363

 

 
 
15,138

 
14,916

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
6,768

 
1,700

 

 
 
10,834

 
2,044

 

Remaining commercial
 
1,714

 
1,698

 

 
 
2,506

 
1,531

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
24,297

 
23,617

 

 
 
23,798

 
23,480

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
16,917

 
12,783

 
4,295

 
 
16,155

 
11,832

 
1,904

Commercial real estate
 
1,526

 
1,526

 
275

 
 
3,195

 
3,109

 
381

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Remaining commercial
 
2,688

 
2,688

 
1,304

 
 
3,145

 
3,145

 
1,356

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
1,502

 
1,453

 
393

 
 
1,951

 
1,844

 
550

Consumer
 
20

 
20

 
20

 
 

 

 

Total
 
$
115,187

 
$
90,844

 
$
6,287

 
 
$
109,305

 
$
80,664

 
$
4,191

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment
The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three months and six months ended June 30, 2016 and June 30, 2015:

 
Three Months Ended
June 30, 2016
 
 
Three Months Ended
June 30, 2015
(In thousands)
Recorded Investment as of June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
Recorded Investment as of June 30, 2015
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial and agricultural
$
29,779

 
$
28,600

 
$
308

 
 
$
20,429

 
$
18,220

 
$
140

Commercial real estate
29,889

 
22,177

 
185

 
 
17,647

 
16,850

 
123

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
1,700

 
1,957

 

 
 
2,047

 
2,068

 

   Remaining commercial
4,386

 
4,438

 
15

 
 
6,032

 
5,611

 
6

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
25,070

 
24,648

 
340

 
 
24,441

 
24,443

 
273

Consumer
20

 
5

 

 
 

 

 

Total
$
90,844

 
$
81,825

 
$
848

 
 
$
70,596

 
$
67,192

 
$
542


 
Six Months Ended
June 30, 2016
 
 
Six Months Ended
June 30, 2015
(In thousands)
Recorded investment as of June 30, 2016
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of June 30, 2015
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
29,779

 
$
29,319

 
$
546

 
 
$
20,429

 
$
18,830

 
$
271

Commercial real estate
29,889

 
19,863

 
365

 
 
17,647

 
18,058

 
286

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
1,700

 
1,994

 

 
 
2,047

 
2,072

 
8

   Remaining commercial
4,386

 
4,570

 
28

 
 
6,032

 
5,644

 
11

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
25,070

 
24,795

 
2,305

 
 
24,441

 
24,864

 
528

Consumer
20

 
3

 

 
 

 

 

Total
$
90,844

 
$
80,544

 
$
3,244

 
 
$
70,596

 
$
69,468

 
$
1,104







Aging Of Recorded Investment In Past Due Loans
The following tables present the aging of the recorded investment in past due loans as of June 30, 2016 and December 31, 2015 by class of loan.
 
 
June 30, 2016
(In thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
311

 
$
8,178

 
$
8,489

 
$
959,086

 
$
967,575

Commercial real estate
359

 
2,863

 
3,222

 
1,131,467

 
1,134,689

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 
1,700

 
1,700

 

 
1,700

Remaining commercial

 
110

 
110

 
127,297

 
127,407

Mortgage
134

 

 
134

 
38,196

 
38,330

Installment
216

 
16

 
232

 
5,544

 
5,776

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
70

 
10,696

 
10,766

 
399,526

 
410,292

Mortgage
9,061

 
11,121

 
20,182

 
1,179,223

 
1,199,405

HELOC
548

 
902

 
1,450

 
212,731

 
214,181

Installment
161

 
548

 
709

 
19,129

 
19,838

Consumer
9,766

 
1,411

 
11,177

 
1,007,611

 
1,018,788

Leases

 

 

 
3,679

 
3,679

Total loans
$
20,626

 
$
37,545

 
$
58,171

 
$
5,083,489

 
$
5,141,660


(1) Includes $2.4 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.
(2) Includes $75.2 million of nonaccrual loans which are current in regards to contractual principal and interest payments.
 
 
December 31, 2015
(in thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
670

 
$
7,536

 
$
8,206

 
$
950,958

 
$
959,164

Commercial real estate
142

 
530

 
672

 
1,116,940

 
1,117,612

Construction real estate:
 

 
 

 
 
 
 

 
 

SEPH commercial land and development

 
2,044

 
2,044

 

 
2,044

Remaining commercial
165

 
84

 
249

 
128,118

 
128,367

Mortgage
63

 
7

 
70

 
36,727

 
36,797

Installment
200

 
46

 
246

 
6,308

 
6,554

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
325

 
19,521

 
19,846

 
391,739

 
411,585

Mortgage
10,569

 
8,735

 
19,304

 
1,192,984

 
1,212,288

HELOC
487

 
186

 
673

 
211,511

 
212,184

Installment
426

 
318

 
744

 
21,972

 
22,716

Consumer
11,458

 
3,376

 
14,834

 
955,309

 
970,143

Leases

 

 

 
2,870

 
2,870

Total loans
$
24,505

 
$
42,383

 
$
66,888

 
$
5,015,436

 
$
5,082,324

(1) Includes $2.0 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.
(2) Includes $55.5 million of nonaccrual loans which are current in regards to contractual principal and interest payments.
Recorded Investment By Loan Grade
The tables below present the recorded investment by loan grade at June 30, 2016 and December 31, 2015 for all commercial loans:
 
 
June 30, 2016
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
3,471

 
$
105

 
$
29,823

 
$
934,176

 
$
967,575

Commercial real estate *
4,471

 
447

 
29,889

 
1,099,882

 
1,134,689

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 

 
1,700

 

 
1,700

Remaining commercial
706

 
120

 
4,386

 
122,195

 
127,407

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
1,329

 
372

 
25,070

 
383,521

 
410,292

Leases

 

 

 
3,679

 
3,679

Total commercial loans
$
9,977

 
$
1,044

 
$
90,868

 
$
2,543,453

 
$
2,645,342

 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

 
December 31, 2015
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing Troubled Debt Restructurings
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
4,392

 
$
347

 
$
30,623

 
$
923,802

 
$
959,164

Commercial real estate *
14,880

 
3,417

 
18,025

 
1,081,290

 
1,117,612

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 

 
2,044

 

 
2,044

Remaining commercial
2,151

 
122

 
4,676

 
121,418

 
128,367

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
3,280

 
386

 
25,324

 
382,595

 
411,585

Leases

 

 

 
2,870

 
2,870

Total Commercial Loans
$
24,703

 
$
4,272

 
$
80,692

 
$
2,511,975

 
$
2,621,642

TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month and six-month periods ended June 30, 2016 and June 30, 2015, as well as the recorded investment of these contracts at June 30, 2016 and June 30, 2015. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.

 
Three Months Ended
June 30, 2016
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
10

 
$
51

 
$
3,248

 
$
3,299

Commercial real estate
4

 
3,326

 
581

 
3,907

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 

 
196

 
196

  Mortgage

 

 

 

  Installment
1

 

 
10

 
10

Residential real estate:
 
 
 
 
 
 
 
  Commercial
1

 

 
132

 
132

  Mortgage
4

 

 
441

 
441

  HELOC
2

 
17

 
38

 
55

  Installment
2

 
39

 
3

 
42

Consumer
85

 
122

 
623

 
745

Total loans
110

 
$
3,555

 
$
5,272

 
$
8,827


 
Three Months Ended
June 30, 2015
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
12

 
$
896

 
$
893

 
$
1,789

Commercial real estate

 

 

 

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage

 

 

 

  Installment
1

 

 
20

 
20

Residential real estate:
 
 
 
 
 
 
 
  Commercial
6

 

 
832

 
832

  Mortgage
8

 
39

 
502

 
541

  HELOC
6

 
37

 
37

 
74

  Installment
3

 

 
57

 
57

Consumer
90

 
40

 
626

 
666

Total loans
126

 
$
1,012

 
$
2,967

 
$
3,979


Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2016, $1.9 million were on nonaccrual status as of December 31, 2015. Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2015, $301,000 were on nonaccrual status as of December 31, 2014.

 
Six Months Ended
June 30, 2016
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
17

 
$
51

 
$
3,945

 
$
3,996

Commercial real estate
4

 
3,327

 
581

 
3,908

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 

 
196

 
196

  Mortgage

 

 

 

  Installment
1

 

 
10

 
10

Residential real estate:
 
 
 
 
 
 
 
  Commercial
3

 

 
695

 
695

  Mortgage
9

 
98

 
654

 
752

  HELOC
8

 
80

 
157

 
237

  Installment
2

 
39

 
3

 
42

Consumer
149

 
134

 
824

 
958

Total loans
194

 
$
3,729

 
$
7,065

 
$
10,794


 
Six Months Ended
June 30, 2015
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
25

 
$
1,107

 
$
1,399

 
$
2,506

Commercial real estate
6

 

 
1,291

 
1,291

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage
1

 

 
20

 
20

  Installment
1

 

 
21

 
21

Residential real estate:
 
 
 
 
 
 
 
  Commercial
9

 

 
1,266

 
1,266

  Mortgage
15

 
365

 
704

 
1,069

  HELOC
16

 
228

 
114

 
342

  Installment
3

 

 
57

 
57

Consumer
156

 
53

 
791

 
844

Total loans
232

 
$
1,753

 
$
5,663

 
$
7,416


Of those loans which were modified and determined to be a TDR during the six-month period ended June 30, 2016, $2.8 million were on nonaccrual status as of December 31, 2015. Of those loans which were modified and determined to be a TDR during the six-month period ended June 30, 2015, $1.3 million were on nonaccrual status as of December 31, 2014.

Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and six-month periods ended June 30, 2016 and June 30, 2015, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
June 30, 2016
 
 
Three Months Ended
June 30, 2015
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural

 
$

 
 
5

 
$
56

 
Commercial real estate
1

 
582

 
 
2

 
250

 
Construction real estate:
 

 
 

 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 
1

 
20

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial
2

 
563

 
 
1

 
102

 
Mortgage
3

 
288

 
 
13

 
793

 
HELOC

 

 
 
1

 
5

 
Installment
1

 
3

 
 
3

 
60

 
Consumer
39

 
311

 
 
60

 
441

 
Leases

 

 
 

 

 
Total loans
46

 
$
1,747

 
 
86

 
$
1,727

 


Of the $1.7 million in modified TDRs which defaulted during the three months ended June 30, 2016, $58,000 were accruing loans and $1.7 million were nonaccrual loans. Of the $1.7 million in modified TDRs which defaulted during the three months ended June 30, 2015, there were $118,000 accruing loans and $1.6 million were nonaccrual loans.
 
Six Months Ended
June 30, 2016
 
 
Six Months Ended
June 30, 2015
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural

 
$

 
 
5

 
$
56

 
Commercial real estate
1

 
582

 
 
2

 
250

 
Construction real estate:
 
 
 
 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 
1

 
20

 
Residential real estate:
 
 
 
 
 
 
 
 
 
Commercial
2

 
563

 
 
1

 
102

 
Mortgage
3

 
288

 
 
14

 
796

 
HELOC

 

 
 
1

 
5

 
Installment
1

 
3

 
 
3

 
60

 
Consumer
42

 
339

 
 
64

 
464

 
Leases

 

 
 

 

 
Total loans
49

 
$
1,775

 
 
91

 
$
1,753

 

Of the $1.8 million in modified TDRs which defaulted during the six months ended June 30, 2016, $58,000 were accruing loans and $1.7 million were nonaccrual loans. Of the $1.8 million in modified TDRs which defaulted during the six months ended June 30, 2015, $118,000 were accruing loans and $1.6 million were nonaccrual loans.