XML 63 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance For Loan Losses (Composition Of The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment $ 4,930 $ 4,191
Allowance for loan losses collectively evaluated for impairment 52,018 52,303
Total ending allowance balance 56,948 56,494
Loans individually evaluated for impairment 78,117 80,599
Loans collectively evaluated for impairment 4,984,068 4,987,486
Total ending loan balance, net of accrued interest receivable $ 5,062,185 $ 5,068,085
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 6.31105% 5.19982%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.04369% 1.04868%
Total ending allowance for loan losses balance as a percentage of loan balance 1.12497% 1.1147%
Recorded investment $ 78,171 $ 80,664
Recorded investment collectively evaluated for impairment 4,998,214 5,001,660
Recorded Investment 5,076,385 5,082,324
Commercial Financial And Agricultural [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 2,471 1,904
Allowance for loan losses collectively evaluated for impairment 11,769 11,790
Total ending allowance balance 14,240 13,694
Loans individually evaluated for impairment 28,551 30,545
Loans collectively evaluated for impairment 912,930 925,182
Total ending loan balance, net of accrued interest receivable [1] $ 941,481 $ 955,727
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 8.65469% 6.23343%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.28915% 1.27434%
Total ending allowance for loan losses balance as a percentage of loan balance 1.51251% 1.43284%
Recorded investment $ 28,596 $ 30,595
Recorded investment collectively evaluated for impairment 916,477 928,569
Recorded Investment [1] 945,073 959,164
Commercial Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 593 381
Allowance for loan losses collectively evaluated for impairment 8,859 8,816
Total ending allowance balance 9,452 9,197
Loans individually evaluated for impairment 18,062 18,015
Loans collectively evaluated for impairment 1,096,564 1,095,588
Total ending loan balance, net of accrued interest receivable [1] $ 1,114,626 $ 1,113,603
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 3.28314% 2.1149%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.80789% 0.80468%
Total ending allowance for loan losses balance as a percentage of loan balance 0.848% 0.82588%
Recorded investment $ 18,068 $ 18,025
Recorded investment collectively evaluated for impairment 1,100,210 1,099,587
Recorded Investment [1] 1,118,278 1,117,612
Construction Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 1,456 1,356
Allowance for loan losses collectively evaluated for impairment 7,231 7,208
Total ending allowance balance 8,687 8,564
Loans individually evaluated for impairment 6,886 6,716
Loans collectively evaluated for impairment 167,560 166,629
Total ending loan balance, net of accrued interest receivable $ 174,446 $ 173,345
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 21.14435% 20.19059%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 4.31547% 4.32578%
Total ending allowance for loan losses balance as a percentage of loan balance 4.97976% 4.94044%
Recorded investment $ 6,888 $ 6,720
Recorded investment collectively evaluated for impairment 167,973 167,042
Recorded Investment 174,861 173,762
Residential Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 410 550
Allowance for loan losses collectively evaluated for impairment 12,978 12,964
Total ending allowance balance 13,388 13,514
Loans individually evaluated for impairment 24,618 25,323
Loans collectively evaluated for impairment 1,825,086 1,830,120
Total ending loan balance, net of accrued interest receivable $ 1,849,704 $ 1,855,443
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 1.66545% 2.17194%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.71109% 0.70837%
Total ending allowance for loan losses balance as a percentage of loan balance 0.72379% 0.72834%
Recorded investment $ 24,619 $ 25,324
Recorded investment collectively evaluated for impairment 1,828,691 1,833,449
Recorded Investment 1,853,310 1,858,773
Consumer [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 11,180 11,524
Total ending allowance balance 11,180 11,524
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 979,111 967,111
Total ending loan balance, net of accrued interest receivable $ 979,111 $ 967,111
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.14185% 1.19159%
Total ending allowance for loan losses balance as a percentage of loan balance 1.14185% 1.19159%
Recorded investment $ 0 $ 0
Recorded investment collectively evaluated for impairment 982,007 970,143
Recorded Investment 982,007 970,143
Leases [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 1 1
Total ending allowance balance 1 1
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 2,817 2,856
Total ending loan balance, net of accrued interest receivable $ 2,817 $ 2,856
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.0355% 0.03501%
Total ending allowance for loan losses balance as a percentage of loan balance 0.0355% 0.03501%
Recorded investment $ 0 $ 0
Recorded investment collectively evaluated for impairment 2,856 2,870
Recorded Investment $ 2,856 $ 2,870
[1] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.