XML 30 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest Paid $ 37,655 $ 40,449 $ 42,481
Operating activities:      
Net income 81,012 83,957 76,869
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for (recovery of) loan losses 4,990 (7,333) 3,415
Amortization of loan fees and costs, net 6,440 4,160 3,611
Depreciation 7,347 7,243 7,315
Other than temporary impairment on investment securities 0 0 17
Amortization of intangible assets 0 0 337
Accretion of investment securities, net (226) (213) (33)
Amortization of prepayment penalty on long term debt 6,047 5,031 4,835
Deferred income tax (250) 2,528 (1,932)
Realized net investment security (gains) losses 0 1,158 0
Loan originations to be sold in secondary market (220,800) (136,125) (317,534)
Proceeds from sale of loans in secondary market 222,785 135,209 345,704
Gain on sale of loans in secondary market (756) (1,867) 0
Proceeds from Sale of Other Loans Held-for-sale 900 20,966 0
Share-based Compensation 1,828 1,259 850
OREO valuation adjustments 1,592 2,406 3,180
Gains (Losses) on Sales of Other Real Estate (1,604) (5,503) (3,110)
Proceeds from Sale of Other Real Estate 17,058 27,798 23,043
Bank owned life insurance income (5,783) (4,861) (5,041)
Changes in assets and liabilities:      
(Increase) Decrease in other assets (10,978) (18,313) 12,222
Decrease (Increase) in other liabilities 1,173 5,689 (5,324)
Net cash provided by operating activities 88,702 71,743 121,288
Proceeds from Life Insurance Policies 6,340 2,221 1,430
Investing activities:      
Proceeds from Sale of Federal Home Loan Bank Stock 0 8,946 0
Proceeds from sales of securities 3,144 173,123 75,000
Proceeds from calls and maturities of securities:      
Held-to-maturity 36,393 41,436 219,329
Available-for-sale 321,146 99,092 385,259
Purchase of securities:      
Held-to-maturity (48,226) 0 0
Available-for-sale (457,617) (350,934) (582,728)
Net increase in other investments 0 (1,350) 0
Net loan originations, portfolio loans 247,882 234,017 212,311
Payments for Affordable Housing Programs (5,318) (9,417) (8,222)
Payments to Acquire Life Insurance Policies 10,045 0 4,600
Purchases of premises and equipment, net (11,361) (7,444) (8,842)
Net cash used in investing activities (395,468) (229,580) (112,642)
Financing activities      
Net increase in deposits 219,642 338,006 73,962
Net increase (decrease) in short-term borrowings 117,262 34,951 (102,139)
Proceeds from issuance of long-term debt 25,000 125,000 75,000
Repayment of subordinated notes 0 (35,250) 0
Repayment of long-term debt (79,544) (153,970) (50,952)
Treasury Stock, Value, Acquired, Cost Method (6,058) (2,355) (843)
Cash dividends paid (57,776) (57,876) (57,949)
Net cash provided by (used in) financing activities 218,526 248,506 (62,921)
(Decrease) increase in cash and cash equivalents (88,240) 90,669 (54,275)
Cash and cash equivalents at beginning of year 237,699 147,030 201,305
Cash and cash equivalents at end of year 149,459 237,699 147,030
Income Taxes Paid 26,140 27,810 20,000
Non cash activities [Abstract]      
Real Estate Owned, Transfer to Real Estate Owned 13,447 12,780 22,144
Transfer of Portfolio Loans and Leases to Held-for-sale 144 21,985 0
Affordable Housing Program Obligation, Period Increase (Decrease) 9,000 8,000 7,000
Mortgage Loans on Real Estate [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain (Loss) on Sale of Loans and Leases 4,027 $ 2,682 $ 4,093
Held-to-maturity Securities [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized net investment security (gains) losses $ (88)