XML 100 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Loan Losses - Composition of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance $ 56,494 $ 54,352 $ 59,468 $ 55,537
Ending allowance balance attributed to loans        
Individually evaluated for impairment 4,191 3,660    
Collectively evaluated for impairment 52,303 50,692    
Total ending allowance balance 56,494 54,352    
Loan Balance:        
Loans individually evaluated for impairment 80,599 73,676    
Loans collectively evaluated for impairment 4,987,486 4,756,006    
Total ending loan balance $ 5,068,085 $ 4,829,682    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 5.20% 4.97%    
Loans collectively evaluated for impairment 1.05% 1.07%    
Total 1.11% 1.13%    
Recorded Investment:        
Loans individually evaluated for impairment $ 80,664 $ 73,712    
Loans collectively evaluated for impairment 5,001,660 4,769,599    
Recorded Investment 5,082,324 4,843,311    
Financing Receivable, Allowance for Credit Losses, Write-downs 14,290 24,780 19,153  
Financing Receivable, Allowance for Credit Losses, Recovery (11,442) (26,997) (19,669)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 2,848 (2,217) (516)  
Provision for Loan, Lease, and Other Losses 4,990 (7,333) 3,415  
Commercial, financial and agricultural        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 13,694 10,719 14,218 15,635
Ending allowance balance attributed to loans        
Individually evaluated for impairment 1,904 981    
Collectively evaluated for impairment 11,790 9,738    
Total ending allowance balance 13,694 10,719    
Loan Balance:        
Loans individually evaluated for impairment 30,545 19,103    
Loans collectively evaluated for impairment 925,182 837,432    
Total ending loan balance [1] $ 955,727 $ 856,535    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 6.23% 5.14%    
Loans collectively evaluated for impairment 1.27% 1.16%    
Total 1.43% 1.25%    
Recorded Investment:        
Loans individually evaluated for impairment $ 30,595 $ 19,106    
Loans collectively evaluated for impairment 928,569 840,647    
Recorded Investment [1] 959,164 859,753    
Financing Receivable, Allowance for Credit Losses, Write-downs 2,478 3,779 6,160  
Financing Receivable, Allowance for Credit Losses, Recovery (1,373) (1,003) (1,314)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 1,105 2,776 4,846  
Provision for Loan, Lease, and Other Losses 4,080 (723) 3,429  
Commercial real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 9,197 8,808 15,899 11,736
Ending allowance balance attributed to loans        
Individually evaluated for impairment 381 262    
Collectively evaluated for impairment 8,816 8,546    
Total ending allowance balance 9,197 8,808    
Loan Balance:        
Loans individually evaluated for impairment 18,015 21,978    
Loans collectively evaluated for impairment 1,095,588 1,047,659    
Total ending loan balance [1] $ 1,113,603 $ 1,069,637    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 2.11% 1.19%    
Loans collectively evaluated for impairment 0.80% 0.82%    
Total 0.83% 0.82%    
Recorded Investment:        
Loans individually evaluated for impairment $ 18,025 $ 21,989    
Loans collectively evaluated for impairment 1,099,587 1,051,194    
Recorded Investment [1] 1,117,612 1,073,183    
Financing Receivable, Allowance for Credit Losses, Write-downs 348 8,003 1,832  
Financing Receivable, Allowance for Credit Losses, Recovery (2,241) (7,759) (726)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (1,893) 244 1,106  
Provision for Loan, Lease, and Other Losses (1,504) (6,847) 5,269  
Construction real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 8,564 8,652 6,855 6,841
Ending allowance balance attributed to loans        
Individually evaluated for impairment 1,356 1,812    
Collectively evaluated for impairment 7,208 6,840    
Total ending allowance balance 8,564 8,652    
Loan Balance:        
Loans individually evaluated for impairment 6,716 7,690    
Loans collectively evaluated for impairment 166,629 148,114    
Total ending loan balance $ 173,345 $ 155,804    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 20.19% 23.56%    
Loans collectively evaluated for impairment 4.33% 4.62%    
Total 4.94% 5.55%    
Recorded Investment:        
Loans individually evaluated for impairment $ 6,720 $ 7,687    
Loans collectively evaluated for impairment 167,042 148,512    
Recorded Investment 173,762 156,199    
Financing Receivable, Allowance for Credit Losses, Write-downs 470 1,316 1,791  
Financing Receivable, Allowance for Credit Losses, Recovery (2,092) (12,572) (9,378)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (1,622) (11,256) (7,587)  
Provision for Loan, Lease, and Other Losses (1,710) (9,459) (7,573)  
Residential real estate        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 13,514 14,772 14,251 14,759
Ending allowance balance attributed to loans        
Individually evaluated for impairment 550 605    
Collectively evaluated for impairment 12,964 14,167    
Total ending allowance balance 13,514 14,772    
Loan Balance:        
Loans individually evaluated for impairment 25,323 24,905    
Loans collectively evaluated for impairment 1,830,120 1,826,470    
Total ending loan balance $ 1,855,443 $ 1,851,375    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 2.17% 2.43%    
Loans collectively evaluated for impairment 0.71% 0.78%    
Total 0.73% 0.80%    
Recorded Investment:        
Loans individually evaluated for impairment $ 25,324 $ 24,930    
Loans collectively evaluated for impairment 1,833,449 1,829,931    
Recorded Investment 1,858,773 1,854,861    
Financing Receivable, Allowance for Credit Losses, Write-downs 2,352 3,944 3,207  
Financing Receivable, Allowance for Credit Losses, Recovery (2,438) (2,985) (6,000)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (86) 959 (2,793)  
Provision for Loan, Lease, and Other Losses (1,344) 1,480 (3,301)  
Consumer        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 11,524 11,401 8,245 6,566
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 11,524 11,401    
Total ending allowance balance 11,524 11,401    
Loan Balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 967,111 893,160    
Total ending loan balance $ 967,111 $ 893,160    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 1.19% 1.28%    
Total 1.19% 1.28%    
Recorded Investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 970,143 896,127    
Recorded Investment 970,143 896,127    
Financing Receivable, Allowance for Credit Losses, Write-downs 8,642 7,738 6,163  
Financing Receivable, Allowance for Credit Losses, Recovery (3,295) (2,671) (2,249)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 5,347 5,067 3,914  
Provision for Loan, Lease, and Other Losses 5,470 8,223 5,593  
Leases        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 1 0 0 $ 0
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 1 0    
Total ending allowance balance 1 0    
Loan Balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 2,856 3,171    
Total ending loan balance $ 2,856 $ 3,171    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.04% 0.00%    
Total 0.04% 0.00%    
Recorded Investment:        
Loans individually evaluated for impairment $ 0 $ 0    
Loans collectively evaluated for impairment 2,870 3,188    
Recorded Investment 2,870 3,188    
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 0  
Financing Receivable, Allowance for Credit Losses, Recovery (3) (7) (2)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (3) (7) (2)  
Provision for Loan, Lease, and Other Losses $ (2) $ (7) $ (2)  
[1] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that were not broken out by class.