XML 77 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance For Loan Losses (Composition Of The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment $ 5,738 $ 3,660
Allowance for loan losses collectively evaluated for impairment 52,745 50,692
Total ending allowance balance 58,483 54,352
Loans individually evaluated for impairment 69,188 73,676
Loans collectively evaluated for impairment 4,930,724 4,756,006
Total ending loan balance, net of accrued interest receivable $ 4,999,912 $ 4,829,682
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 8.29335% 4.9677%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.06972% 1.06585%
Total ending allowance for loan losses balance as a percentage of loan balance 1.16968% 1.12537%
Recorded investment $ 69,224 $ 73,712
Recorded investment collectively evaluated for impairment 4,945,340 4,769,599
Recorded Investment 5,014,564 4,843,311
Commercial Financial And Agricultural [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 2,495 981
Allowance for loan losses collectively evaluated for impairment 10,764 9,738
Total ending allowance balance 13,259 10,719
Loans individually evaluated for impairment 19,150 19,103
Loans collectively evaluated for impairment 889,875 837,432
Total ending loan balance, net of accrued interest receivable [1] $ 909,025 $ 856,535
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 13.02872% 5.13532%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.20961% 1.16284%
Total ending allowance for loan losses balance as a percentage of loan balance 1.4586% 1.25144%
Recorded investment $ 19,154 $ 19,106
Recorded investment collectively evaluated for impairment 893,349 840,647
Recorded Investment [1] 912,503 859,753
Commercial Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 488 262
Allowance for loan losses collectively evaluated for impairment 8,967 8,546
Total ending allowance balance 9,455 8,808
Loans individually evaluated for impairment 17,651 21,978
Loans collectively evaluated for impairment 1,073,927 1,047,659
Total ending loan balance, net of accrued interest receivable [1] $ 1,091,578 $ 1,069,637
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 2.76472% 1.1921%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.83497% 0.81572%
Total ending allowance for loan losses balance as a percentage of loan balance 0.86618% 0.82346%
Recorded investment $ 17,662 $ 21,989
Recorded investment collectively evaluated for impairment 1,078,155 1,051,194
Recorded Investment [1] 1,095,817 1,073,183
Construction Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 2,118 1,812
Allowance for loan losses collectively evaluated for impairment 6,872 6,840
Total ending allowance balance 8,990 8,652
Loans individually evaluated for impairment 8,038 7,690
Loans collectively evaluated for impairment 152,334 148,114
Total ending loan balance, net of accrued interest receivable $ 160,372 $ 155,804
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 26.34984% 23.56307%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 4.51114% 4.61806%
Total ending allowance for loan losses balance as a percentage of loan balance 5.60572% 5.55313%
Recorded investment $ 8,038 $ 7,687
Recorded investment collectively evaluated for impairment 152,710 148,512
Recorded Investment 160,748 156,199
Residential Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 637 605
Allowance for loan losses collectively evaluated for impairment 14,385 14,167
Total ending allowance balance 15,022 14,772
Loans individually evaluated for impairment 24,349 24,905
Loans collectively evaluated for impairment 1,841,951 1,826,470
Total ending loan balance, net of accrued interest receivable $ 1,866,300 $ 1,851,375
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 2.61612% 2.42923%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.78097% 0.77565%
Total ending allowance for loan losses balance as a percentage of loan balance 0.80491% 0.79789%
Recorded investment $ 24,370 $ 24,930
Recorded investment collectively evaluated for impairment 1,845,487 1,829,931
Recorded Investment 1,869,857 1,854,861
Consumer [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 11,757 11,401
Total ending allowance balance 11,757 11,401
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 969,586 893,160
Total ending loan balance, net of accrued interest receivable $ 969,586 $ 893,160
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.21258% 1.27648%
Total ending allowance for loan losses balance as a percentage of loan balance 1.21258% 1.27648%
Recorded investment $ 0 $ 0
Recorded investment collectively evaluated for impairment 972,535 896,127
Recorded Investment 972,535 896,127
Leases [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 0 0
Total ending allowance balance 0 0
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 3,051 3,171
Total ending loan balance, net of accrued interest receivable $ 3,051 $ 3,171
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.00% 0.00%
Total ending allowance for loan losses balance as a percentage of loan balance 0.00% 0.00%
Recorded investment $ 0 $ 0
Recorded investment collectively evaluated for impairment 3,104 3,188
Recorded Investment $ 3,104 $ 3,188
[1] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.